|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$227.5M
0.0%
YoY
|
$227.5M
-7.47%
YoY
|
$245.8M
6.41%
YoY
|
$231.0M
18.2%
YoY
|
$195.4M
187.71%
YoY
|
| Depreciation, Depletion And Amortization |
$47.79M
0.0%
YoY
|
$47.79M
12.08%
YoY
|
$42.64M
12.06%
YoY
|
$38.05M
3.95%
YoY
|
$36.60M
6.11%
YoY
|
| Cash From Operating Activities |
$455.8M
0.0%
YoY
|
$455.8M
23.78%
YoY
|
$368.2M
3.28%
YoY
|
$356.5M
25.61%
YoY
|
$283.9M
17.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.05M
-16.34%
YoY
|
$25.16M
33.9%
YoY
|
$18.79M
-31.35%
YoY
|
$27.37M
159.37%
YoY
|
$10.55M
-41.97%
YoY
|
| Acquisitions |
$901.2M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$2.421M
-100.28%
YoY
|
-$873.6M
-23452.21%
YoY
|
$3.741M
65.24%
YoY
|
$2.264M
-28.51%
YoY
|
$3.167M
-34.47%
YoY
|
| Cash From Investing Activities |
-$898.8M
0.0%
YoY
|
-$898.8M
3937.57%
YoY
|
-$22.26M
-43.12%
YoY
|
-$39.14M
-0.59%
YoY
|
-$39.37M
-19.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$34.68M
0.0%
YoY
|
-$34.68M
-141.64%
YoY
|
$83.30M
179.26%
YoY
|
$29.83M
-61.47%
YoY
|
$77.41M
-5673.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$246.8M
0.0%
YoY
|
$246.8M
-202.68%
YoY
|
-$240.4M
54.37%
YoY
|
-$155.7M
-48.79%
YoY
|
-$304.1M
427.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$455.8M
0.0%
YoY
|
$455.8M
23.78%
YoY
|
$368.2M
3.28%
YoY
|
$356.5M
25.61%
YoY
|
$283.9M
17.31%
YoY
|
| Cash From Investing Activities |
-$898.8M
0.0%
YoY
|
-$898.8M
3937.57%
YoY
|
-$22.26M
-43.12%
YoY
|
-$39.14M
-0.59%
YoY
|
-$39.37M
-19.76%
YoY
|
| Cash From Financing Activities |
$246.8M
0.0%
YoY
|
$246.8M
-202.68%
YoY
|
-$240.4M
54.37%
YoY
|
-$155.7M
-48.79%
YoY
|
-$304.1M
427.1%
YoY
|
| Net Change In Cash |
-$225.6M
15.02%
YoY
|
-$196.2M
-264.81%
YoY
|
$119.0M
-23.64%
YoY
|
$155.9M
-348.14%
YoY
|
-$62.82M
-144.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$455.8M
0.0%
YoY
|
$455.8M
23.78%
YoY
|
$368.2M
3.28%
YoY
|
$356.5M
25.61%
YoY
|
$283.9M
17.31%
YoY
|
| Capital Expenditures |
$21.05M
-16.34%
YoY
|
$25.16M
33.9%
YoY
|
$18.79M
-31.35%
YoY
|
$27.37M
159.37%
YoY
|
$10.55M
-41.97%
YoY
|
| Free Cash Flow |
$434.8M
0.95%
YoY
|
$430.7M
23.24%
YoY
|
$349.4M
6.15%
YoY
|
$329.2M
20.44%
YoY
|
$273.3M
22.13%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$92.44M
25.14%
YoY
|
N/A
|
$73.76M
15.28%
YoY
|
$36.94M
-47.63%
YoY
|
$73.87M
42.69%
YoY
|
$42.88M
-27.94%
YoY
|
$63.98M
-6.97%
YoY
|
$70.55M
93.83%
YoY
|
$51.77M
-21.91%
YoY
|
$59.51M
-10.24%
YoY
|
$68.77M
34.63%
YoY
|
$36.40M
-41.29%
YoY
|
$66.30M
-17.96%
YoY
|
$66.30M
50.98%
YoY
|
$51.08M
-19.44%
YoY
|
$62.00M
162.28%
YoY
|
$80.81M
25.36%
YoY
|
$43.91M
1.85%
YoY
|
$63.41M
47.13%
YoY
|
$23.64M
-61.11%
YoY
|
| Depreciation, Depletion And Amortization |
$13.75M
34.94%
YoY
|
N/A
|
$13.26M
-2.4%
YoY
|
$14.70M
54.39%
YoY
|
$10.19M
1.66%
YoY
|
$9.637M
1.39%
YoY
|
$13.58M
27.65%
YoY
|
$9.522M
3.5%
YoY
|
$10.03M
9.84%
YoY
|
$9.505M
4.14%
YoY
|
$10.64M
14.43%
YoY
|
$9.200M
2.69%
YoY
|
$9.127M
-7.45%
YoY
|
$9.127M
-75.06%
YoY
|
$9.299M
N/A
|
$8.959M
N/A
|
$9.862M
9.66%
YoY
|
$36.60M
6.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
$46.26M
80.12%
YoY
|
N/A
|
$288.4M
251.77%
YoY
|
$64.15M
-51.98%
YoY
|
$25.68M
-73.3%
YoY
|
$77.63M
37.47%
YoY
|
$81.97M
-60.78%
YoY
|
$133.6M
273.15%
YoY
|
$96.20M
-862.19%
YoY
|
$56.47M
-547.38%
YoY
|
$209.0M
195.0%
YoY
|
$35.80M
45.8%
YoY
|
-$12.62M
-116.87%
YoY
|
-$12.62M
-104.45%
YoY
|
$70.86M
N/A
|
$24.56M
N/A
|
$74.83M
-36.79%
YoY
|
$283.9M
17.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.963M
44.7%
YoY
|
N/A
|
$7.558M
0.57%
YoY
|
$9.244M
108.2%
YoY
|
$4.121M
-8.87%
YoY
|
$2.732M
-39.17%
YoY
|
$7.515M
9.06%
YoY
|
$4.440M
-57.71%
YoY
|
$4.522M
-30.03%
YoY
|
$4.491M
-62.41%
YoY
|
$6.891M
-10.19%
YoY
|
$10.50M
-261.76%
YoY
|
$6.463M
124.02%
YoY
|
$11.95M
-132.4%
YoY
|
$7.673M
N/A
|
-$6.491M
N/A
|
$2.885M
44.83%
YoY
|
-$36.87M
-40.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$208.0K
-100.02%
YoY
|
N/A
|
-$1.286M
-174.77%
YoY
|
-$25.25M
4158.35%
YoY
|
-$846.5M
177000.63%
YoY
|
$527.0K
-33.04%
YoY
|
$1.720M
-287.57%
YoY
|
-$593.0K
-25.87%
YoY
|
-$478.0K
220.81%
YoY
|
$787.0K
428.19%
YoY
|
-$917.0K
25.44%
YoY
|
-$800.0K
798.88%
YoY
|
-$149.0K
-580.65%
YoY
|
$149.0K
-105.96%
YoY
|
-$731.0K
N/A
|
-$89.00K
N/A
|
$31.00K
-84.58%
YoY
|
-$2.498M
-118.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$3.905M
-100.46%
YoY
|
N/A
|
-$8.844M
52.61%
YoY
|
-$34.50M
585.4%
YoY
|
-$850.7M
16913.24%
YoY
|
-$4.762M
-25.96%
YoY
|
-$5.795M
-25.78%
YoY
|
-$5.033M
-55.46%
YoY
|
-$5.000M
-57.62%
YoY
|
-$6.432M
-45.48%
YoY
|
-$7.808M
-7.09%
YoY
|
-$11.30M
71.73%
YoY
|
-$11.80M
134.63%
YoY
|
-$11.80M
-70.04%
YoY
|
-$8.404M
N/A
|
-$6.580M
N/A
|
-$5.028M
-57.25%
YoY
|
-$39.37M
-19.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$40.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.51M
5364.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.49M
-111.7%
YoY
|
N/A
|
-$255.1M
761.6%
YoY
|
-$54.44M
-26.15%
YoY
|
$594.2M
-820.85%
YoY
|
-$37.88M
-30.65%
YoY
|
-$29.60M
-48.67%
YoY
|
-$73.71M
154.18%
YoY
|
-$82.43M
-584.4%
YoY
|
-$54.61M
-420.96%
YoY
|
-$57.68M
-12.28%
YoY
|
-$29.00M
-52.26%
YoY
|
$17.02M
-128.39%
YoY
|
$17.02M
-105.6%
YoY
|
-$65.75M
N/A
|
-$60.75M
N/A
|
-$59.95M
-51.46%
YoY
|
-$304.1M
427.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.26M
80.12%
YoY
|
N/A
|
$288.4M
251.77%
YoY
|
$64.15M
-51.98%
YoY
|
$25.68M
-73.3%
YoY
|
$77.63M
37.47%
YoY
|
$81.97M
-60.78%
YoY
|
$133.6M
273.15%
YoY
|
$96.20M
-862.19%
YoY
|
$56.47M
-547.38%
YoY
|
$209.0M
195.0%
YoY
|
$35.80M
45.8%
YoY
|
-$12.62M
-116.87%
YoY
|
-$12.62M
-104.45%
YoY
|
$70.86M
N/A
|
$24.56M
N/A
|
$74.83M
-36.79%
YoY
|
$283.9M
17.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$3.905M
-100.46%
YoY
|
N/A
|
-$8.844M
52.61%
YoY
|
-$34.50M
585.4%
YoY
|
-$850.7M
16913.24%
YoY
|
-$4.762M
-25.96%
YoY
|
-$5.795M
-25.78%
YoY
|
-$5.033M
-55.46%
YoY
|
-$5.000M
-57.62%
YoY
|
-$6.432M
-45.48%
YoY
|
-$7.808M
-7.09%
YoY
|
-$11.30M
71.73%
YoY
|
-$11.80M
134.63%
YoY
|
-$11.80M
-70.04%
YoY
|
-$8.404M
N/A
|
-$6.580M
N/A
|
-$5.028M
-57.25%
YoY
|
-$39.37M
-19.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$69.49M
-111.7%
YoY
|
N/A
|
-$255.1M
761.6%
YoY
|
-$54.44M
-26.15%
YoY
|
$594.2M
-820.85%
YoY
|
-$37.88M
-30.65%
YoY
|
-$29.60M
-48.67%
YoY
|
-$73.71M
154.18%
YoY
|
-$82.43M
-584.4%
YoY
|
-$54.61M
-420.96%
YoY
|
-$57.68M
-12.28%
YoY
|
-$29.00M
-52.26%
YoY
|
$17.02M
-128.39%
YoY
|
$17.02M
-105.6%
YoY
|
-$65.75M
N/A
|
-$60.75M
N/A
|
-$59.95M
-51.46%
YoY
|
-$304.1M
427.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$21.34M
-90.76%
YoY
|
N/A
|
$24.45M
-47.5%
YoY
|
-$24.79M
-145.2%
YoY
|
-$230.8M
-2729.69%
YoY
|
$22.64M
251500.0%
YoY
|
$46.57M
-67.55%
YoY
|
$54.84M
-1318.71%
YoY
|
$8.777M
-234.99%
YoY
|
$9.000K
-100.12%
YoY
|
$143.5M
-4450.99%
YoY
|
-$4.500M
-89.48%
YoY
|
-$6.502M
-178.26%
YoY
|
-$7.403M
-87.57%
YoY
|
-$3.299M
N/A
|
-$42.78M
N/A
|
$8.308M
-144.68%
YoY
|
-$59.58M
-144.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.26M
80.12%
YoY
|
N/A
|
$288.4M
251.77%
YoY
|
$64.15M
-51.98%
YoY
|
$25.68M
-73.3%
YoY
|
$77.63M
37.47%
YoY
|
$81.97M
-60.78%
YoY
|
$133.6M
273.15%
YoY
|
$96.20M
-862.19%
YoY
|
$56.47M
-547.38%
YoY
|
$209.0M
195.0%
YoY
|
$35.80M
45.8%
YoY
|
-$12.62M
-116.87%
YoY
|
-$12.62M
-104.45%
YoY
|
$70.86M
N/A
|
$24.56M
N/A
|
$74.83M
-36.79%
YoY
|
$283.9M
17.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$5.963M
44.7%
YoY
|
N/A
|
$7.558M
0.57%
YoY
|
$9.244M
108.2%
YoY
|
$4.121M
-8.87%
YoY
|
$2.732M
-39.17%
YoY
|
$7.515M
9.06%
YoY
|
$4.440M
-57.71%
YoY
|
$4.522M
-30.03%
YoY
|
$4.491M
-62.41%
YoY
|
$6.891M
-10.19%
YoY
|
$10.50M
-261.76%
YoY
|
$6.463M
124.02%
YoY
|
$11.95M
-132.4%
YoY
|
$7.673M
N/A
|
-$6.491M
N/A
|
$2.885M
44.83%
YoY
|
-$36.87M
-40.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$40.30M
86.89%
YoY
|
N/A
|
$280.8M
277.13%
YoY
|
$54.90M
-57.49%
YoY
|
$21.56M
-76.48%
YoY
|
$74.89M
44.09%
YoY
|
$74.46M
-63.16%
YoY
|
$129.1M
410.46%
YoY
|
$91.68M
-580.38%
YoY
|
$51.98M
-311.56%
YoY
|
$202.1M
219.92%
YoY
|
$25.30M
-18.51%
YoY
|
-$19.09M
-126.53%
YoY
|
-$24.57M
-107.66%
YoY
|
$63.18M
N/A
|
$31.05M
N/A
|
$71.95M
-38.19%
YoY
|
$320.7M
5.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
Loading...