|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.647M
-158.94%
YoY
|
$4.491M
-213.96%
YoY
|
-$3.941M
33.48%
YoY
|
-$2.952M
-573.9%
YoY
|
$623.0K
161.08%
YoY
|
| Depreciation, Depletion And Amortization |
$10.53K
16.22%
YoY
|
$9.056K
-26.68%
YoY
|
$12.35K
0.0%
YoY
|
$12.35K
-98.52%
YoY
|
$833.0K
-0.59%
YoY
|
| Cash From Operating Activities |
-$1.907M
-52.24%
YoY
|
-$3.993M
122.81%
YoY
|
-$1.792M
-1.64%
YoY
|
-$1.822M
-959.66%
YoY
|
$211.9K
-62.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-7.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$850.2K
-90.07%
YoY
|
$8.559M
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
N/A
|
| Cash From Investing Activities |
$850.2K
-90.07%
YoY
|
$8.559M
N/A
|
N/A
N/A
|
$10.00K
-200.0%
YoY
|
-$10.00K
-7.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.50K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.50K
-102.25%
YoY
|
-$3.664M
-813.44%
YoY
|
$513.5K
-82.5%
YoY
|
$2.935M
18640.22%
YoY
|
$15.66K
-142.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.907M
-52.24%
YoY
|
-$3.993M
122.81%
YoY
|
-$1.792M
-1.64%
YoY
|
-$1.822M
-959.66%
YoY
|
$211.9K
-62.92%
YoY
|
| Cash From Investing Activities |
$850.2K
-90.07%
YoY
|
$8.559M
N/A
|
N/A
N/A
|
$10.00K
-200.0%
YoY
|
-$10.00K
-7.66%
YoY
|
| Cash From Financing Activities |
$82.50K
-102.25%
YoY
|
-$3.664M
-813.44%
YoY
|
$513.5K
-82.5%
YoY
|
$2.935M
18640.22%
YoY
|
$15.66K
-142.34%
YoY
|
| Net Change In Cash |
-$974.5K
-208.01%
YoY
|
$902.2K
-170.57%
YoY
|
-$1.279M
-213.86%
YoY
|
$1.123M
416.04%
YoY
|
$217.6K
-58.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.907M
-52.24%
YoY
|
-$3.993M
122.81%
YoY
|
-$1.792M
-1.64%
YoY
|
-$1.822M
-959.66%
YoY
|
$211.9K
-62.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-7.66%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.822M
-920.92%
YoY
|
$221.9K
-61.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$282.6K
-69.2%
YoY
|
-$498.0K
-61.51%
YoY
|
-$45.09K
-96.21%
YoY
|
-$1.188M
7.02%
YoY
|
-$917.5K
-111.35%
YoY
|
-$1.294M
-23.46%
YoY
|
-$1.189M
950.13%
YoY
|
-$1.110M
-9.24%
YoY
|
$8.083M
-983.69%
YoY
|
-$1.690M
1911.17%
YoY
|
-$113.2K
-91.59%
YoY
|
-$1.223M
-17.29%
YoY
|
-$914.7K
1957.81%
YoY
|
-$84.04K
-143.14%
YoY
|
-$1.346M
-520.68%
YoY
|
-$1.478M
-533.43%
YoY
|
-$44.45K
-80.9%
YoY
|
$194.8K
-904.25%
YoY
|
$319.8K
1503.21%
YoY
|
| Depreciation, Depletion And Amortization |
$8.519K
989.39%
YoY
|
$8.200K
382.35%
YoY
|
$800.00
-67.35%
YoY
|
$782.00
-68.08%
YoY
|
$782.00
-68.07%
YoY
|
$1.700K
-44.98%
YoY
|
$2.450K
-431.08%
YoY
|
$2.450K
-20.71%
YoY
|
$2.449K
-20.69%
YoY
|
$3.090K
0.0%
YoY
|
-$740.00
-124.03%
YoY
|
$3.090K
50.0%
YoY
|
$3.088K
-25.05%
YoY
|
$3.090K
-98.39%
YoY
|
$3.080K
-98.56%
YoY
|
$2.060K
-99.04%
YoY
|
$4.120K
-98.07%
YoY
|
$192.4K
157.72%
YoY
|
$213.6K
-13.22%
YoY
|
| Cash From Operating Activities |
-$39.65K
-114.74%
YoY
|
-$477.6K
5206.67%
YoY
|
-$1.092M
9.95%
YoY
|
-$607.0K
197.94%
YoY
|
$269.0K
-109.65%
YoY
|
-$9.000K
-98.49%
YoY
|
-$992.9K
-644.09%
YoY
|
-$203.7K
-76.95%
YoY
|
-$2.787M
456.51%
YoY
|
-$594.5K
175.48%
YoY
|
$182.5K
-165.69%
YoY
|
-$884.0K
-52.17%
YoY
|
-$500.8K
-196.3%
YoY
|
-$215.8K
-49.18%
YoY
|
-$277.8K
-157.1%
YoY
|
-$1.848M
-798.5%
YoY
|
$520.1K
-554.06%
YoY
|
-$424.6K
-426.54%
YoY
|
$486.5K
269.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.00K
30.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$700.1K
N/A
|
$0.00
N/A
|
$150.0K
-98.43%
YoY
|
-$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.559M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$149.00
-100.1%
YoY
|
$0.00
-100.0%
YoY
|
$700.1K
N/A
|
$0.00
N/A
|
$150.0K
-98.43%
YoY
|
-$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.559M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$10.00K
30.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
N/A
|
$82.50K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.664M
-8981.21%
YoY
|
$49.50K
171.23%
YoY
|
$4.000K
-95.56%
YoY
|
$422.8K
-85.04%
YoY
|
$41.25K
N/A
|
$18.25K
-1493.13%
YoY
|
$90.00K
-4.26%
YoY
|
$2.826M
-6283.48%
YoY
|
N/A
N/A
|
-$1.310K
-57.05%
YoY
|
$94.00K
-154.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.65K
-114.74%
YoY
|
-$477.6K
5206.67%
YoY
|
-$1.092M
9.95%
YoY
|
-$607.0K
197.94%
YoY
|
$269.0K
-109.65%
YoY
|
-$9.000K
-98.49%
YoY
|
-$992.9K
-644.09%
YoY
|
-$203.7K
-76.95%
YoY
|
-$2.787M
456.51%
YoY
|
-$594.5K
175.48%
YoY
|
$182.5K
-165.69%
YoY
|
-$884.0K
-52.17%
YoY
|
-$500.8K
-196.3%
YoY
|
-$215.8K
-49.18%
YoY
|
-$277.8K
-157.1%
YoY
|
-$1.848M
-798.5%
YoY
|
$520.1K
-554.06%
YoY
|
-$424.6K
-426.54%
YoY
|
$486.5K
269.53%
YoY
|
| Cash From Investing Activities |
-$149.00
-100.1%
YoY
|
$0.00
-100.0%
YoY
|
$700.1K
N/A
|
$0.00
N/A
|
$150.0K
-98.43%
YoY
|
-$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.559M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$10.00K
30.55%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
N/A
|
$82.50K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.664M
-8981.21%
YoY
|
$49.50K
171.23%
YoY
|
$4.000K
-95.56%
YoY
|
$422.8K
-85.04%
YoY
|
$41.25K
N/A
|
$18.25K
-1493.13%
YoY
|
$90.00K
-4.26%
YoY
|
$2.826M
-6283.48%
YoY
|
N/A
N/A
|
-$1.310K
-57.05%
YoY
|
$94.00K
-154.39%
YoY
|
| Net Change In Cash |
-$39.80K
-109.5%
YoY
|
-$477.6K
-52.67%
YoY
|
-$309.0K
-68.88%
YoY
|
-$607.0K
197.94%
YoY
|
$419.0K
-86.52%
YoY
|
-$1.009M
85.13%
YoY
|
-$992.9K
-632.42%
YoY
|
-$203.7K
-55.83%
YoY
|
$3.108M
-776.22%
YoY
|
-$545.0K
190.58%
YoY
|
$186.5K
-199.31%
YoY
|
-$461.3K
-147.16%
YoY
|
-$459.6K
N/A
|
-$187.6K
-55.97%
YoY
|
-$187.8K
-132.91%
YoY
|
$978.1K
346.8%
YoY
|
$0.00
N/A
|
-$425.9K
-435.41%
YoY
|
$570.5K
-1268.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.65K
-114.74%
YoY
|
-$477.6K
5206.67%
YoY
|
-$1.092M
9.95%
YoY
|
-$607.0K
197.94%
YoY
|
$269.0K
-109.65%
YoY
|
-$9.000K
-98.49%
YoY
|
-$992.9K
-644.09%
YoY
|
-$203.7K
-76.95%
YoY
|
-$2.787M
456.51%
YoY
|
-$594.5K
175.48%
YoY
|
$182.5K
-165.69%
YoY
|
-$884.0K
-52.17%
YoY
|
-$500.8K
-196.3%
YoY
|
-$215.8K
-49.18%
YoY
|
-$277.8K
-157.1%
YoY
|
-$1.848M
-798.5%
YoY
|
$520.1K
-554.06%
YoY
|
-$424.6K
-426.54%
YoY
|
$486.5K
269.53%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.00K
30.55%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$215.8K
-49.18%
YoY
|
-$277.8K
-155.95%
YoY
|
N/A
|
N/A
|
-$424.6K
-426.54%
YoY
|
$496.5K
256.39%
YoY
|
Loading...