|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.00M
34.97%
YoY
|
$16.30M
-283.15%
YoY
|
-$8.900M
-75.88%
YoY
|
-$36.90M
1745.0%
YoY
|
-$2.000M
-102.51%
YoY
|
| Depreciation, Depletion And Amortization |
$47.10M
16.87%
YoY
|
$40.30M
21.39%
YoY
|
$33.20M
8.85%
YoY
|
$30.50M
18.68%
YoY
|
$25.70M
4.47%
YoY
|
| Cash From Operating Activities |
-$42.10M
-184.71%
YoY
|
$49.70M
-23.77%
YoY
|
$65.20M
-353.7%
YoY
|
-$25.70M
-183.44%
YoY
|
$30.80M
-33.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$95.30M
63.75%
YoY
|
$58.20M
11.07%
YoY
|
$52.40M
15.42%
YoY
|
$45.40M
-197.63%
YoY
|
-$46.50M
29.53%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$11.50M
-3933.33%
YoY
|
-$300.0K
-100.23%
YoY
|
$132.2M
974.8%
YoY
|
$12.30M
-76.12%
YoY
|
| Other Investing Activities |
$7.000M
-160.87%
YoY
|
-$11.50M
-233.72%
YoY
|
$8.600M
-106.52%
YoY
|
-$132.0M
2257.14%
YoY
|
-$5.600M
-89.11%
YoY
|
| Cash From Investing Activities |
-$88.30M
26.69%
YoY
|
-$69.70M
59.13%
YoY
|
-$43.80M
-75.31%
YoY
|
-$177.4M
240.5%
YoY
|
-$52.10M
-40.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$555.9M
68.1%
YoY
|
$330.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$360.7M
29.94%
YoY
|
$277.6M
-1004.23%
YoY
|
-$30.70M
-51.5%
YoY
|
-$63.30M
580.65%
YoY
|
-$9.300M
-103.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.10M
-184.71%
YoY
|
$49.70M
-23.77%
YoY
|
$65.20M
-353.7%
YoY
|
-$25.70M
-183.44%
YoY
|
$30.80M
-33.91%
YoY
|
| Cash From Investing Activities |
-$88.30M
26.69%
YoY
|
-$69.70M
59.13%
YoY
|
-$43.80M
-75.31%
YoY
|
-$177.4M
240.5%
YoY
|
-$52.10M
-40.32%
YoY
|
| Cash From Financing Activities |
$360.7M
29.94%
YoY
|
$277.6M
-1004.23%
YoY
|
-$30.70M
-51.5%
YoY
|
-$63.30M
580.65%
YoY
|
-$9.300M
-103.75%
YoY
|
| Net Change In Cash |
$231.3M
-9.82%
YoY
|
$256.5M
-3117.65%
YoY
|
-$8.500M
-96.83%
YoY
|
-$268.1M
735.2%
YoY
|
-$32.10M
-115.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.10M
-184.71%
YoY
|
$49.70M
-23.77%
YoY
|
$65.20M
-353.7%
YoY
|
-$25.70M
-183.44%
YoY
|
$30.80M
-33.91%
YoY
|
| Capital Expenditures |
$95.30M
63.75%
YoY
|
$58.20M
11.07%
YoY
|
$52.40M
15.42%
YoY
|
$45.40M
-197.63%
YoY
|
-$46.50M
29.53%
YoY
|
| Free Cash Flow |
-$137.4M
1516.47%
YoY
|
-$8.500M
-166.41%
YoY
|
$12.80M
-118.0%
YoY
|
-$71.10M
-191.98%
YoY
|
$77.30M
-6.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.90M
164.44%
YoY
|
$5.900M
51.28%
YoY
|
$8.700M
171.88%
YoY
|
$2.900M
-63.29%
YoY
|
$4.500M
246.15%
YoY
|
$3.900M
-343.75%
YoY
|
$3.200M
N/A
|
$7.900M
-392.59%
YoY
|
$1.300M
-118.57%
YoY
|
-$1.600M
-80.72%
YoY
|
-$2.700M
-42.55%
YoY
|
-$7.000M
-55.97%
YoY
|
-$8.300M
219.23%
YoY
|
-$8.000M
233.33%
YoY
|
-$4.700M
-527.27%
YoY
|
-$15.90M
-936.84%
YoY
|
-$2.600M
-103.33%
YoY
|
-$2.400M
-200.0%
YoY
|
| Depreciation, Depletion And Amortization |
$16.80M
61.54%
YoY
|
$13.00M
26.21%
YoY
|
$11.90M
15.53%
YoY
|
$11.80M
13.46%
YoY
|
$10.40M
11.83%
YoY
|
$10.30M
25.61%
YoY
|
$10.30M
N/A
|
$10.40M
31.65%
YoY
|
$9.300M
17.72%
YoY
|
$8.200M
6.49%
YoY
|
$7.900M
14.49%
YoY
|
$7.900M
12.86%
YoY
|
$7.700M
22.22%
YoY
|
$8.900M
45.9%
YoY
|
$6.900M
-1.43%
YoY
|
$7.000M
11.11%
YoY
|
$6.300M
3.28%
YoY
|
$6.100M
-1.61%
YoY
|
| Cash From Operating Activities |
-$27.40M
-6.16%
YoY
|
$12.10M
-73.46%
YoY
|
-$13.30M
-318.03%
YoY
|
-$11.70M
333.33%
YoY
|
-$29.20M
-4271.43%
YoY
|
$45.60M
N/A
|
$6.100M
N/A
|
-$2.700M
-111.49%
YoY
|
$700.0K
-102.72%
YoY
|
$0.00
-100.0%
YoY
|
$23.50M
-206.33%
YoY
|
-$25.70M
229.49%
YoY
|
$6.900M
-355.56%
YoY
|
-$2.700M
-121.95%
YoY
|
-$22.10M
2110.0%
YoY
|
-$7.800M
-135.14%
YoY
|
-$2.700M
-110.63%
YoY
|
$12.30M
41.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.90M
-11.95%
YoY
|
$24.20M
77.94%
YoY
|
$28.00M
83.01%
YoY
|
$20.50M
61.42%
YoY
|
$22.60M
36.14%
YoY
|
$13.60M
-4.23%
YoY
|
$15.30M
N/A
|
$12.70M
13.39%
YoY
|
$16.60M
115.58%
YoY
|
$14.20M
33.96%
YoY
|
$11.20M
-200.9%
YoY
|
$7.700M
-171.3%
YoY
|
$10.60M
-180.92%
YoY
|
-$12.90M
0.0%
YoY
|
-$11.10M
1.83%
YoY
|
-$10.80M
12.5%
YoY
|
-$13.10M
1.55%
YoY
|
-$12.90M
44.94%
YoY
|
| Acquisitions |
$347.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$58.50M
1047.06%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$345.2M
N/A
|
$7.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$11.50M
-238.55%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$8.300M
-111.32%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-102.56%
YoY
|
-$300.0K
-106.67%
YoY
|
-$73.30M
6563.64%
YoY
|
-$58.50M
1047.06%
YoY
|
-$3.900M
-48.68%
YoY
|
$4.500M
-115.85%
YoY
|
| Cash From Investing Activities |
-$365.1M
1515.49%
YoY
|
-$17.20M
26.47%
YoY
|
-$28.00M
83.01%
YoY
|
-$20.50M
-15.29%
YoY
|
-$22.60M
36.14%
YoY
|
-$13.60M
-4.23%
YoY
|
-$15.30M
N/A
|
-$24.20M
734.48%
YoY
|
-$16.60M
115.58%
YoY
|
-$14.20M
35.24%
YoY
|
-$2.900M
-96.56%
YoY
|
-$7.700M
-88.89%
YoY
|
-$10.50M
-38.24%
YoY
|
-$13.20M
57.14%
YoY
|
-$84.40M
603.33%
YoY
|
-$69.30M
371.43%
YoY
|
-$17.00M
-17.07%
YoY
|
-$8.400M
-77.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.349B
N/A
|
N/A
N/A
|
N/A
N/A
|
$555.9M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$331.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.297B
-9046.9%
YoY
|
$500.0K
-116.67%
YoY
|
-$176.1M
-11106.25%
YoY
|
$550.8M
-15400.0%
YoY
|
-$14.50M
-105.13%
YoY
|
-$3.000M
-134.48%
YoY
|
$1.600M
N/A
|
-$3.600M
-81.44%
YoY
|
$282.6M
-20285.71%
YoY
|
$8.700M
-120.76%
YoY
|
-$19.40M
288.0%
YoY
|
-$1.400M
-91.86%
YoY
|
-$41.90M
13866.67%
YoY
|
$800.0K
-130.77%
YoY
|
-$5.000M
212.5%
YoY
|
-$17.20M
258.33%
YoY
|
-$300.0K
0.0%
YoY
|
-$2.600M
-140.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.40M
-6.16%
YoY
|
$12.10M
-73.46%
YoY
|
-$13.30M
-318.03%
YoY
|
-$11.70M
333.33%
YoY
|
-$29.20M
-4271.43%
YoY
|
$45.60M
N/A
|
$6.100M
N/A
|
-$2.700M
-111.49%
YoY
|
$700.0K
-102.72%
YoY
|
$0.00
-100.0%
YoY
|
$23.50M
-206.33%
YoY
|
-$25.70M
229.49%
YoY
|
$6.900M
-355.56%
YoY
|
-$2.700M
-121.95%
YoY
|
-$22.10M
2110.0%
YoY
|
-$7.800M
-135.14%
YoY
|
-$2.700M
-110.63%
YoY
|
$12.30M
41.38%
YoY
|
| Cash From Investing Activities |
-$365.1M
1515.49%
YoY
|
-$17.20M
26.47%
YoY
|
-$28.00M
83.01%
YoY
|
-$20.50M
-15.29%
YoY
|
-$22.60M
36.14%
YoY
|
-$13.60M
-4.23%
YoY
|
-$15.30M
N/A
|
-$24.20M
734.48%
YoY
|
-$16.60M
115.58%
YoY
|
-$14.20M
35.24%
YoY
|
-$2.900M
-96.56%
YoY
|
-$7.700M
-88.89%
YoY
|
-$10.50M
-38.24%
YoY
|
-$13.20M
57.14%
YoY
|
-$84.40M
603.33%
YoY
|
-$69.30M
371.43%
YoY
|
-$17.00M
-17.07%
YoY
|
-$8.400M
-77.48%
YoY
|
| Cash From Financing Activities |
$1.297B
-9046.9%
YoY
|
$500.0K
-116.67%
YoY
|
-$176.1M
-11106.25%
YoY
|
$550.8M
-15400.0%
YoY
|
-$14.50M
-105.13%
YoY
|
-$3.000M
-134.48%
YoY
|
$1.600M
N/A
|
-$3.600M
-81.44%
YoY
|
$282.6M
-20285.71%
YoY
|
$8.700M
-120.76%
YoY
|
-$19.40M
288.0%
YoY
|
-$1.400M
-91.86%
YoY
|
-$41.90M
13866.67%
YoY
|
$800.0K
-130.77%
YoY
|
-$5.000M
212.5%
YoY
|
-$17.20M
258.33%
YoY
|
-$300.0K
0.0%
YoY
|
-$2.600M
-140.0%
YoY
|
| Net Change In Cash |
$903.7M
-1477.59%
YoY
|
-$4.600M
-115.86%
YoY
|
-$217.4M
2760.53%
YoY
|
$518.6M
-1800.33%
YoY
|
-$65.60M
-124.65%
YoY
|
$29.00M
-627.27%
YoY
|
-$7.600M
N/A
|
-$30.50M
-2641.67%
YoY
|
$266.1M
-869.08%
YoY
|
-$5.500M
-87.91%
YoY
|
$1.200M
-101.08%
YoY
|
-$34.60M
-63.58%
YoY
|
-$45.50M
127.5%
YoY
|
-$15.10M
-1261.54%
YoY
|
-$111.5M
663.7%
YoY
|
-$95.00M
-4623.81%
YoY
|
-$20.00M
-534.78%
YoY
|
$1.300M
-105.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.40M
-6.16%
YoY
|
$12.10M
-73.46%
YoY
|
-$13.30M
-318.03%
YoY
|
-$11.70M
333.33%
YoY
|
-$29.20M
-4271.43%
YoY
|
$45.60M
N/A
|
$6.100M
N/A
|
-$2.700M
-111.49%
YoY
|
$700.0K
-102.72%
YoY
|
$0.00
-100.0%
YoY
|
$23.50M
-206.33%
YoY
|
-$25.70M
229.49%
YoY
|
$6.900M
-355.56%
YoY
|
-$2.700M
-121.95%
YoY
|
-$22.10M
2110.0%
YoY
|
-$7.800M
-135.14%
YoY
|
-$2.700M
-110.63%
YoY
|
$12.30M
41.38%
YoY
|
| Capital Expenditures |
$19.90M
-11.95%
YoY
|
$24.20M
77.94%
YoY
|
$28.00M
83.01%
YoY
|
$20.50M
61.42%
YoY
|
$22.60M
36.14%
YoY
|
$13.60M
-4.23%
YoY
|
$15.30M
N/A
|
$12.70M
13.39%
YoY
|
$16.60M
115.58%
YoY
|
$14.20M
33.96%
YoY
|
$11.20M
-200.9%
YoY
|
$7.700M
-171.3%
YoY
|
$10.60M
-180.92%
YoY
|
-$12.90M
0.0%
YoY
|
-$11.10M
1.83%
YoY
|
-$10.80M
12.5%
YoY
|
-$13.10M
1.55%
YoY
|
-$12.90M
44.94%
YoY
|
| Free Cash Flow |
-$47.30M
-8.69%
YoY
|
-$12.10M
-137.81%
YoY
|
-$41.30M
348.91%
YoY
|
-$32.20M
109.09%
YoY
|
-$51.80M
225.79%
YoY
|
$32.00M
-325.35%
YoY
|
-$9.200M
N/A
|
-$15.40M
-225.2%
YoY
|
-$15.90M
-52.4%
YoY
|
-$14.20M
283.78%
YoY
|
$12.30M
-211.82%
YoY
|
-$33.40M
-1213.33%
YoY
|
-$3.700M
-135.58%
YoY
|
$10.20M
-59.52%
YoY
|
-$11.00M
-211.11%
YoY
|
$3.000M
-90.57%
YoY
|
$10.40M
-72.85%
YoY
|
$25.20M
43.18%
YoY
|
Loading...