|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$386.3K
-68.28%
YoY
|
$1.218M
60.65%
YoY
|
$758.1K
-1026.7%
YoY
|
-$81.81K
N/A
|
| Depreciation, Depletion And Amortization |
$435.0K
375.16%
YoY
|
$91.55K
21289.72%
YoY
|
$428.00
94.55%
YoY
|
$220.00
N/A
|
| Cash From Operating Activities |
-$124.1K
-161.69%
YoY
|
$201.2K
79.5%
YoY
|
$112.1K
120.59%
YoY
|
$50.81K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$311.6K
2067.5%
YoY
|
$14.38K
N/A
|
N/A
N/A
|
-$1.290K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$154.3K
179.72%
YoY
|
-$55.17K
N/A
|
N/A
|
| Cash From Investing Activities |
-$311.6K
84.72%
YoY
|
-$168.7K
205.76%
YoY
|
-$55.17K
4176.9%
YoY
|
-$1.290K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$396.3K
N/A
|
N/A
N/A
|
$99.52K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$124.1K
-161.69%
YoY
|
$201.2K
79.5%
YoY
|
$112.1K
120.59%
YoY
|
$50.81K
N/A
|
| Cash From Investing Activities |
-$311.6K
84.72%
YoY
|
-$168.7K
205.76%
YoY
|
-$55.17K
4176.9%
YoY
|
-$1.290K
N/A
|
| Cash From Financing Activities |
$396.3K
N/A
|
N/A
N/A
|
$99.52K
N/A
|
N/A
|
| Net Change In Cash |
-$39.40K
-221.27%
YoY
|
$32.49K
-42.91%
YoY
|
$56.91K
14.92%
YoY
|
$49.52K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$124.1K
-161.69%
YoY
|
$201.2K
79.5%
YoY
|
$112.1K
120.59%
YoY
|
$50.81K
N/A
|
| Capital Expenditures |
$311.6K
2067.5%
YoY
|
$14.38K
N/A
|
N/A
N/A
|
-$1.290K
N/A
|
| Free Cash Flow |
-$435.7K
-333.24%
YoY
|
$186.8K
66.67%
YoY
|
$112.1K
115.12%
YoY
|
$52.10K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.700K
-108.07%
YoY
|
$387.2K
-3719.02%
YoY
|
$2.700M
342.18%
YoY
|
-$93.50K
-107.36%
YoY
|
-$120.2K
269.31%
YoY
|
-$10.70K
4.92%
YoY
|
$610.7K
-6598.43%
YoY
|
$1.270M
-20196.36%
YoY
|
-$32.54K
-104.92%
YoY
|
-$10.20K
-109.77%
YoY
|
-$9.397K
379.44%
YoY
|
-$6.320K
-34.64%
YoY
|
$662.0K
-4928.67%
YoY
|
$104.4K
-427.17%
YoY
|
-$1.960K
-92.61%
YoY
|
-$9.670K
N/A
|
-$13.71K
N/A
|
| Depreciation, Depletion And Amortization |
$429.6K
34.0%
YoY
|
$424.9K
300.43%
YoY
|
$422.9K
293.98%
YoY
|
$114.5K
25.36%
YoY
|
$320.6K
N/A
|
$106.1K
106010.0%
YoY
|
$107.3K
101154.72%
YoY
|
$91.34K
21141.86%
YoY
|
N/A
|
$100.00
0.0%
YoY
|
$106.00
-3.64%
YoY
|
$430.00
330.0%
YoY
|
$110.00
-8.33%
YoY
|
$100.00
N/A
|
$110.00
N/A
|
$100.00
N/A
|
$120.00
N/A
|
| Cash From Operating Activities |
-$12.80K
-73.98%
YoY
|
-$76.60K
112.96%
YoY
|
-$14.75K
-92.59%
YoY
|
$160.0K
2.11%
YoY
|
-$49.20K
N/A
|
-$35.97K
-247.3%
YoY
|
-$198.9K
-1091.87%
YoY
|
$156.7K
39.81%
YoY
|
N/A
|
$24.42K
-106.57%
YoY
|
$20.06K
-95.12%
YoY
|
$112.1K
124.16%
YoY
|
-$18.51K
3756.25%
YoY
|
-$371.9K
-28932.56%
YoY
|
$411.2K
N/A
|
$50.00K
N/A
|
-$480.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$307.9K
2041.17%
YoY
|
$3.700K
N/A
|
N/A
|
N/A
|
$14.38K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$144.0K
161.03%
YoY
|
N/A
|
-$100.00
-99.63%
YoY
|
-$10.21K
N/A
|
-$55.17K
N/A
|
-$21.61K
N/A
|
-$27.22K
2010.08%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$307.9K
94.41%
YoY
|
-$3.700K
N/A
|
N/A
|
N/A
|
-$158.4K
187.08%
YoY
|
N/A
|
-$100.00
-99.63%
YoY
|
-$10.21K
N/A
|
-$55.17K
N/A
|
-$21.61K
N/A
|
-$27.22K
2010.08%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.10K
-225.83%
YoY
|
$12.40K
-48.16%
YoY
|
-$10.03K
-104.74%
YoY
|
$148.8K
N/A
|
$12.00K
N/A
|
$23.92K
N/A
|
$211.6K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.80K
-73.98%
YoY
|
-$76.60K
112.96%
YoY
|
-$14.75K
-92.59%
YoY
|
$160.0K
2.11%
YoY
|
-$49.20K
N/A
|
-$35.97K
-247.3%
YoY
|
-$198.9K
-1091.87%
YoY
|
$156.7K
39.81%
YoY
|
N/A
|
$24.42K
-106.57%
YoY
|
$20.06K
-95.12%
YoY
|
$112.1K
124.16%
YoY
|
-$18.51K
3756.25%
YoY
|
-$371.9K
-28932.56%
YoY
|
$411.2K
N/A
|
$50.00K
N/A
|
-$480.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$307.9K
94.41%
YoY
|
-$3.700K
N/A
|
N/A
|
N/A
|
-$158.4K
187.08%
YoY
|
N/A
|
-$100.00
-99.63%
YoY
|
-$10.21K
N/A
|
-$55.17K
N/A
|
-$21.61K
N/A
|
-$27.22K
2010.08%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$15.10K
-225.83%
YoY
|
$12.40K
-48.16%
YoY
|
-$10.03K
-104.74%
YoY
|
$148.8K
N/A
|
$12.00K
N/A
|
$23.92K
N/A
|
$211.6K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$27.90K
-31.78%
YoY
|
-$64.20K
432.78%
YoY
|
-$24.78K
-296.03%
YoY
|
$900.00
-153.57%
YoY
|
-$40.90K
N/A
|
-$12.05K
-149.55%
YoY
|
$12.64K
28.31%
YoY
|
-$1.680K
-102.95%
YoY
|
N/A
|
$24.32K
-106.09%
YoY
|
$9.851K
N/A
|
$56.91K
13.82%
YoY
|
-$40.12K
8258.33%
YoY
|
-$399.2K
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
-$480.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.80K
-73.98%
YoY
|
-$76.60K
112.96%
YoY
|
-$14.75K
-92.59%
YoY
|
$160.0K
2.11%
YoY
|
-$49.20K
N/A
|
-$35.97K
-247.3%
YoY
|
-$198.9K
-1091.87%
YoY
|
$156.7K
39.81%
YoY
|
N/A
|
$24.42K
-106.57%
YoY
|
$20.06K
-95.12%
YoY
|
$112.1K
124.16%
YoY
|
-$18.51K
3756.25%
YoY
|
-$371.9K
-28932.56%
YoY
|
$411.2K
N/A
|
$50.00K
N/A
|
-$480.00
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$307.9K
2041.17%
YoY
|
$3.700K
N/A
|
N/A
|
N/A
|
$14.38K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$147.9K
-203.92%
YoY
|
-$52.90K
N/A
|
N/A
|
N/A
|
$142.3K
26.98%
YoY
|
N/A
|
N/A
|
N/A
|
$112.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...