|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$3.920M
74.29%
YoY
|
$2.249M
43.94%
YoY
|
$1.563M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$426.6K
113.99%
YoY
|
$199.4K
-72.92%
YoY
|
$736.2K
N/A
|
N/A
|
| Gross Profit |
$3.494M
70.43%
YoY
|
$2.050M
148.05%
YoY
|
$826.4K
N/A
|
N/A
N/A
|
| Selling, General & Admin |
$2.523M
602.36%
YoY
|
$359.2K
429.29%
YoY
|
$67.86K
-17.05%
YoY
|
$81.81K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$435.0K
375.16%
YoY
|
$91.55K
21289.72%
YoY
|
$428.00
94.55%
YoY
|
$220.00
N/A
|
| Operating Expenses |
$2.523M
602.36%
YoY
|
$359.2K
425.96%
YoY
|
$68.29K
-16.53%
YoY
|
$81.81K
-78.11%
YoY
|
| Operating Profit |
$970.9K
-42.58%
YoY
|
$1.691M
123.02%
YoY
|
$758.1K
-1026.67%
YoY
|
-$81.81K
N/A
|
| Interest Expense |
$1.000K
300.0%
YoY
|
$250.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
$247.00
12250.0%
YoY
|
$2.00
N/A
|
N/A
N/A
|
| Pretax Income |
$558.6K
-66.97%
YoY
|
$1.691M
123.05%
YoY
|
$758.1K
-1026.7%
YoY
|
-$81.81K
N/A
|
| Income Tax |
$172.3K
-63.58%
YoY
|
$473.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$386.3K
-68.28%
YoY
|
$1.218M
60.65%
YoY
|
$758.1K
-1026.7%
YoY
|
-$81.81K
N/A
|
| Basic Earnings Per Share |
N/A
|
$0.01
0.0%
YoY
|
$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-54.75%
YoY
|
$0.01
-100.0%
YoY
|
-$2.509K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
132.6M shares
54.64%
YoY
|
85.76M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
283.1M shares
19.83%
YoY
|
236.3M shares
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$775.2K
15.41%
YoY
|
$3.322M
989.07%
YoY
|
$6.173M
389.15%
YoY
|
$1.681M
-22.88%
YoY
|
$671.8K
5159.22%
YoY
|
$305.0K
1227.44%
YoY
|
$1.262M
3703.48%
YoY
|
$2.180M
N/A
|
$12.77K
-98.14%
YoY
|
$22.98K
-96.81%
YoY
|
$33.18K
-78.59%
YoY
|
$0.00
N/A
|
$687.6K
N/A
|
$720.0K
N/A
|
$155.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$463.2K
514.31%
YoY
|
$1.528M
3110.27%
YoY
|
$2.167M
1683.64%
YoY
|
$182.1K
-8.66%
YoY
|
$75.41K
N/A
|
$47.60K
N/A
|
$121.5K
N/A
|
$199.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$11.21K
N/A
|
$601.0K
N/A
|
$124.0K
N/A
|
N/A
|
N/A
N/A
|
| Gross Profit |
$312.0K
-47.68%
YoY
|
$1.794M
596.81%
YoY
|
$4.006M
251.25%
YoY
|
$1.499M
-24.32%
YoY
|
$596.4K
4568.86%
YoY
|
$257.4K
1020.28%
YoY
|
$1.141M
3337.32%
YoY
|
$1.981M
N/A
|
$12.77K
-98.11%
YoY
|
$22.98K
-80.69%
YoY
|
$33.18K
7.04%
YoY
|
$0.00
N/A
|
$676.4K
N/A
|
$119.0K
N/A
|
$31.00K
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$291.2K
112.09%
YoY
|
$1.489M
512.98%
YoY
|
$1.057M
242.71%
YoY
|
$1.834M
509.41%
YoY
|
$137.3K
N/A
|
$242.9K
692.48%
YoY
|
$308.3K
648.07%
YoY
|
$301.0K
4723.4%
YoY
|
N/A
|
$30.65K
109.93%
YoY
|
$41.21K
25.03%
YoY
|
$6.240K
-35.47%
YoY
|
$14.41K
5.11%
YoY
|
$14.60K
-54.25%
YoY
|
$32.96K
24.33%
YoY
|
$9.670K
N/A
|
$13.71K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$429.6K
34.0%
YoY
|
$424.9K
300.43%
YoY
|
$422.9K
293.98%
YoY
|
$114.5K
25.36%
YoY
|
$320.6K
N/A
|
$106.1K
106010.0%
YoY
|
$107.3K
101154.72%
YoY
|
$91.34K
21141.86%
YoY
|
N/A
|
$100.00
0.0%
YoY
|
$106.00
-3.64%
YoY
|
$430.00
330.0%
YoY
|
$110.00
-8.33%
YoY
|
$100.00
N/A
|
$110.00
N/A
|
$100.00
N/A
|
$120.00
N/A
|
| Operating Expenses |
$291.2K
112.06%
YoY
|
$1.489M
512.96%
YoY
|
$1.056M
242.69%
YoY
|
$1.834M
657.93%
YoY
|
$137.3K
216.15%
YoY
|
$242.9K
692.48%
YoY
|
$308.3K
648.17%
YoY
|
$242.0K
3729.11%
YoY
|
$43.43K
201.52%
YoY
|
$30.65K
109.93%
YoY
|
$41.21K
25.02%
YoY
|
$6.320K
-34.64%
YoY
|
$14.41K
5.07%
YoY
|
$14.60K
-54.25%
YoY
|
$32.96K
24.33%
YoY
|
$9.670K
N/A
|
$13.71K
N/A
|
| Operating Profit |
$20.82K
-95.46%
YoY
|
$304.8K
1999.17%
YoY
|
$2.950M
254.42%
YoY
|
-$334.9K
-119.26%
YoY
|
$459.0K
-1597.14%
YoY
|
$14.52K
-289.29%
YoY
|
$832.3K
-10472.38%
YoY
|
$1.739M
-27615.82%
YoY
|
-$30.66K
-104.63%
YoY
|
-$7.672K
-107.35%
YoY
|
-$8.024K
309.39%
YoY
|
-$6.320K
N/A
|
$662.0K
-4927.97%
YoY
|
$104.4K
N/A
|
-$1.960K
-92.61%
YoY
|
N/A
|
-$13.71K
N/A
|
| Interest Expense |
$6.152K
N/A
|
$12.60K
N/A
|
$4.246K
1830.0%
YoY
|
$300.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$220.00
-83.98%
YoY
|
N/A
|
-$3.897K
N/A
|
$2.524K
N/A
|
$1.373K
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$6.118K
-11429.63%
YoY
|
-$12.56K
-3125.54%
YoY
|
-$4.173K
-89.01%
YoY
|
N/A
|
$54.00
-222.73%
YoY
|
$415.00
-116.44%
YoY
|
-$37.98K
2666.21%
YoY
|
$4.140K
N/A
|
-$44.00
N/A
|
-$2.524K
N/A
|
-$1.373K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Pretax Income |
$14.70K
-96.8%
YoY
|
$292.3K
1856.79%
YoY
|
$2.946M
253.82%
YoY
|
-$747.9K
-142.91%
YoY
|
$459.1K
-1595.17%
YoY
|
$14.94K
-246.44%
YoY
|
$832.5K
-8956.49%
YoY
|
$1.743M
-27681.17%
YoY
|
-$30.71K
-104.64%
YoY
|
-$10.20K
-109.77%
YoY
|
-$9.400K
379.59%
YoY
|
-$6.320K
-34.64%
YoY
|
$662.0K
-4928.67%
YoY
|
$104.4K
-427.17%
YoY
|
-$1.960K
-92.61%
YoY
|
-$9.670K
N/A
|
-$13.71K
N/A
|
| Income Tax |
$4.979K
-96.61%
YoY
|
-$94.88K
-470.11%
YoY
|
$245.4K
10.62%
YoY
|
-$222.0K
-146.93%
YoY
|
$146.8K
N/A
|
$25.64K
N/A
|
$221.9K
N/A
|
$473.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$9.700K
-108.07%
YoY
|
$387.2K
-3719.02%
YoY
|
$2.700M
342.18%
YoY
|
-$93.50K
-107.36%
YoY
|
-$120.2K
269.31%
YoY
|
-$10.70K
4.92%
YoY
|
$610.7K
-6598.43%
YoY
|
$1.270M
-20196.36%
YoY
|
-$32.54K
-104.92%
YoY
|
-$10.20K
-109.77%
YoY
|
-$9.397K
379.44%
YoY
|
-$6.320K
-34.64%
YoY
|
$662.0K
-4928.67%
YoY
|
$104.4K
-427.17%
YoY
|
-$1.960K
-92.61%
YoY
|
-$9.670K
N/A
|
-$13.71K
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.02
135.14%
YoY
|
N/A
|
$0.00
200.0%
YoY
|
$0.00
N/A
|
$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.02
217.39%
YoY
|
$0.00
-578.03%
YoY
|
$0.00
200.0%
YoY
|
$0.00
N/A
|
$0.00
-6671.43%
YoY
|
$0.00
-3560.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.480K
-2354.62%
YoY
|
$2.740K
-5699.48%
YoY
|
-$60.11
47.86%
YoY
|
-$296.60
N/A
|
-$420.50
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
157.6M shares
18.82%
YoY
|
157.6M shares
18.82%
YoY
|
157.6M shares
0.0%
YoY
|
132.6M shares
N/A
|
132.6M shares
0.0%
YoY
|
132.6M shares
0.0%
YoY
|
157.6M shares
N/A
|
N/A
|
132.6M shares
89.9%
YoY
|
132.6M shares
248.04%
YoY
|
N/A
|
132.6M shares
N/A
|
69.83M shares
114.17%
YoY
|
38.10M shares
N/A
|
N/A
|
N/A
|
32.61M shares
N/A
|
| Diluted Shares Outstanding |
157.6M shares
18.81%
YoY
|
157.6M shares
18.81%
YoY
|
157.6M shares
0.0%
YoY
|
N/A
|
132.6M shares
0.0%
YoY
|
132.6M shares
0.0%
YoY
|
157.6M shares
N/A
|
N/A
|
132.6M shares
N/A
|
132.6M shares
248.05%
YoY
|
N/A
|
N/A
|
N/A
|
38.10M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...