|
Concept
|
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.570M
-66.07%
YoY
|
$1.831M
-38.74%
YoY
|
$7.574M
39.61%
YoY
|
$2.989M
-84.13%
YoY
|
N/A
|
$5.425M
-90.87%
YoY
|
$18.83M
-87.75%
YoY
|
$41.65M
-82.08%
YoY
|
$59.40M
129.34%
YoY
|
$105.8M
619.46%
YoY
|
$153.7M
137.2%
YoY
|
$232.5M
N/A
|
$25.90M
N/A
|
$14.70M
N/A
|
$64.80M
N/A
|
| Cash & Equivalents |
N/A
|
$1.831M
-38.74%
YoY
|
$7.574M
39.61%
YoY
|
$2.989M
-84.13%
YoY
|
N/A
|
$5.425M
-90.81%
YoY
|
$18.83M
-87.72%
YoY
|
$41.65M
-82.06%
YoY
|
$59.05M
129.75%
YoY
|
$105.3M
626.46%
YoY
|
$153.3M
137.65%
YoY
|
$232.1M
N/A
|
$25.70M
N/A
|
$14.50M
N/A
|
$64.50M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$355.0K
77.5%
YoY
|
$424.0K
112.0%
YoY
|
$421.0K
110.5%
YoY
|
$350.0K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
| Other Short-Term Assets |
$8.470M
-59.88%
YoY
|
$34.47M
-9.65%
YoY
|
$21.11M
-40.21%
YoY
|
$38.15M
-4.65%
YoY
|
N/A
|
$35.31M
3.55%
YoY
|
$40.01M
-15.26%
YoY
|
$33.16M
29.96%
YoY
|
$34.10M
53.61%
YoY
|
$60.76M
259.53%
YoY
|
$47.22M
333.17%
YoY
|
$25.51M
N/A
|
$22.20M
N/A
|
$16.90M
N/A
|
$10.90M
N/A
|
| Inventory |
$0.00
N/A
|
$982.0K
-75.2%
YoY
|
$0.00
-100.0%
YoY
|
$3.959M
-56.12%
YoY
|
N/A
|
$778.0K
-89.35%
YoY
|
$9.023M
82.58%
YoY
|
$9.408M
156.56%
YoY
|
$7.307M
630.7%
YoY
|
$8.743M
223.81%
YoY
|
$4.942M
311.83%
YoY
|
$3.667M
N/A
|
$1.000M
N/A
|
$2.700M
N/A
|
$1.200M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$57.85M
81.94%
YoY
|
$22.84M
146.19%
YoY
|
$31.80M
-77.95%
YoY
|
N/A
|
$9.279M
-91.65%
YoY
|
$144.2M
-1.47%
YoY
|
$110.1M
-22.84%
YoY
|
$111.1M
-38.85%
YoY
|
$101.0M
-36.07%
YoY
|
$146.3M
-10.39%
YoY
|
$142.7M
N/A
|
$181.7M
N/A
|
$158.0M
N/A
|
$163.3M
N/A
|
| Other Receivables |
N/A
|
$2.216M
-9.7%
YoY
|
$2.216M
-10.5%
YoY
|
$2.454M
1.45%
YoY
|
N/A
|
$2.476M
509.85%
YoY
|
$2.419M
0.54%
YoY
|
$2.310M
-3.99%
YoY
|
$406.0K
-95.05%
YoY
|
$2.406M
-90.49%
YoY
|
$2.406M
-79.08%
YoY
|
$2.406M
N/A
|
$8.200M
N/A
|
$25.30M
N/A
|
$11.50M
N/A
|
| Total Short-Term Assets |
$70.00M
30.24%
YoY
|
$97.35M
22.69%
YoY
|
$53.75M
0.9%
YoY
|
$79.35M
-63.0%
YoY
|
N/A
|
$53.27M
-74.91%
YoY
|
$214.5M
-39.52%
YoY
|
$196.7M
-51.66%
YoY
|
$212.3M
-11.16%
YoY
|
$278.7M
28.07%
YoY
|
$354.6M
40.94%
YoY
|
$406.8M
N/A
|
$239.0M
N/A
|
$217.6M
N/A
|
$251.6M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.660M
9.54%
YoY
|
$3.594M
-72.43%
YoY
|
$4.254M
-73.84%
YoY
|
$13.04M
-78.92%
YoY
|
N/A
|
$16.26M
-74.4%
YoY
|
$61.83M
-1.2%
YoY
|
$57.68M
54.16%
YoY
|
$63.50M
91.85%
YoY
|
$68.52M
131.48%
YoY
|
$62.58M
145.41%
YoY
|
$37.42M
N/A
|
$33.10M
N/A
|
$29.60M
N/A
|
$25.50M
N/A
|
| Goodwill |
N/A
|
764.0K cnies
0.0%
YoY
|
N/A
|
N/A
|
764.0K cnies
-99.68%
YoY
|
N/A
|
N/A
|
237.2M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$0.00
-100.0%
YoY
|
N/A
|
$2.370M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
1462.5%
YoY
|
$1.000M
168.82%
YoY
|
$1.000M
42.86%
YoY
|
$1.000M
25.0%
YoY
|
$64.00K
-84.0%
YoY
|
$372.0K
N/A
|
$700.0K
N/A
|
$800.0K
N/A
|
$400.0K
N/A
|
| Other Assets |
$2.370M
-89.27%
YoY
|
$7.237M
37.72%
YoY
|
$22.09M
-79.96%
YoY
|
$5.255M
-95.72%
YoY
|
N/A
|
$110.2M
7.07%
YoY
|
$122.9M
-42.83%
YoY
|
$118.9M
-24.58%
YoY
|
$103.0M
-1.2%
YoY
|
$198.8M
176.47%
YoY
|
$214.9M
203.58%
YoY
|
$157.7M
N/A
|
$104.2M
N/A
|
$71.90M
N/A
|
$70.80M
N/A
|
| Total Long-Term Assets |
191.3M cnies
-1.78%
YoY
|
$168.0M
-8.17%
YoY
|
194.8M cnies
0.66%
YoY
|
$182.9M
-79.84%
YoY
|
N/A
|
193.5M cnies
-78.43%
YoY
|
$907.2M
15.61%
YoY
|
$901.9M
28.28%
YoY
|
$897.0M
40.5%
YoY
|
$838.1M
47.17%
YoY
|
$784.7M
35.51%
YoY
|
$703.1M
N/A
|
$638.4M
N/A
|
$569.5M
N/A
|
$579.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$70.00M
30.24%
YoY
|
$97.35M
22.69%
YoY
|
$53.75M
0.9%
YoY
|
$79.35M
-63.0%
YoY
|
N/A
|
$53.27M
-74.91%
YoY
|
$214.5M
-39.52%
YoY
|
$196.7M
-51.66%
YoY
|
$212.3M
-11.16%
YoY
|
$278.7M
28.07%
YoY
|
$354.6M
40.94%
YoY
|
$406.8M
N/A
|
$239.0M
N/A
|
$217.6M
N/A
|
$251.6M
N/A
|
| Total Long-Term Assets |
191.3M cnies
|
$168.0M
|
194.8M cnies
|
$182.9M
|
|
193.5M cnies
|
$907.2M
|
$901.9M
|
$897.0M
|
$838.1M
|
$784.7M
|
$703.1M
|
$638.4M
|
$569.5M
|
$579.1M
|
| Total Assets |
261.3M cnies
5.15%
YoY
|
$265.3M
1.17%
YoY
|
248.5M cnies
0.71%
YoY
|
$262.3M
-76.62%
YoY
|
N/A
|
246.7M cnies
-77.76%
YoY
|
$1.122B
-1.55%
YoY
|
$1.099B
-1.02%
YoY
|
$1.109B
26.43%
YoY
|
$1.117B
41.89%
YoY
|
$1.139B
37.15%
YoY
|
$1.110B
N/A
|
$877.4M
N/A
|
$787.1M
N/A
|
$830.7M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$53.00M
52.22%
YoY
|
$47.18M
29.76%
YoY
|
$34.82M
-0.55%
YoY
|
$36.36M
-29.55%
YoY
|
N/A
|
$35.01M
14.74%
YoY
|
$51.61M
61.55%
YoY
|
$41.30M
49.01%
YoY
|
$30.51M
11.77%
YoY
|
$29.35M
0.16%
YoY
|
$31.94M
-5.77%
YoY
|
$27.72M
N/A
|
$27.30M
N/A
|
$29.30M
N/A
|
$33.90M
N/A
|
| Accrued Expenses |
$24.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.42M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$19.00M
45.07%
YoY
|
$13.10M
3929.85%
YoY
|
$13.10M
1510.95%
YoY
|
$325.0K
-99.49%
YoY
|
N/A
|
$813.0K
-98.06%
YoY
|
$63.88M
5.89%
YoY
|
$58.58M
-2.9%
YoY
|
$41.82M
-38.05%
YoY
|
$40.33M
-27.08%
YoY
|
$60.33M
9.09%
YoY
|
$60.33M
N/A
|
$67.50M
N/A
|
$55.30M
N/A
|
$55.30M
N/A
|
| Long-Term Debt Due |
$36.00M
-43.69%
YoY
|
$33.87M
-32.53%
YoY
|
$63.93M
-12.62%
YoY
|
$50.19M
1250.0%
YoY
|
N/A
|
$73.17M
2843.2%
YoY
|
$3.718M
-76.27%
YoY
|
$1.304M
-82.88%
YoY
|
$2.486M
-67.71%
YoY
|
$15.01M
108.53%
YoY
|
$15.67M
91.06%
YoY
|
$7.617M
N/A
|
$7.700M
N/A
|
$7.200M
N/A
|
$8.200M
N/A
|
| Total Short-Term Liabilities |
$210.0M
1.41%
YoY
|
$204.7M
10.73%
YoY
|
$207.1M
14.48%
YoY
|
$184.9M
-5.11%
YoY
|
N/A
|
$180.9M
13.75%
YoY
|
$194.8M
1.85%
YoY
|
$180.0M
6.42%
YoY
|
$159.0M
-22.16%
YoY
|
$180.4M
6.33%
YoY
|
$191.3M
13.13%
YoY
|
$169.2M
N/A
|
$204.3M
N/A
|
$169.7M
N/A
|
$169.1M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.410M
-19.63%
YoY
|
$5.490M
57.26%
YoY
|
$5.487M
18.0%
YoY
|
$3.491M
-55.6%
YoY
|
N/A
|
$4.650M
-32.01%
YoY
|
$7.863M
-33.87%
YoY
|
$6.488M
-36.79%
YoY
|
$6.839M
-30.21%
YoY
|
$8.993M
-17.5%
YoY
|
$11.89M
-71.96%
YoY
|
$10.26M
N/A
|
$9.800M
N/A
|
$10.90M
N/A
|
$42.40M
N/A
|
| Other Long-Term Liabilities |
$9.240M
-25.34%
YoY
|
$1.441M
429.78%
YoY
|
$12.38M
2882.17%
YoY
|
$272.0K
8.8%
YoY
|
N/A
|
$415.0K
13.39%
YoY
|
$250.0K
-34.21%
YoY
|
$310.0K
N/A
|
$366.0K
-39.0%
YoY
|
$437.0K
-12.6%
YoY
|
$380.0K
-5.0%
YoY
|
$0.00
N/A
|
$600.0K
N/A
|
$500.0K
N/A
|
$400.0K
N/A
|
| Total Long-Term Liabilities |
$13.65M
-23.59%
YoY
|
$6.931M
84.19%
YoY
|
$17.86M
252.68%
YoY
|
$3.763M
-53.62%
YoY
|
N/A
|
$5.065M
-29.7%
YoY
|
$8.113M
-33.88%
YoY
|
$6.798M
-33.77%
YoY
|
$7.205M
-30.72%
YoY
|
$9.430M
-17.28%
YoY
|
$12.27M
-71.33%
YoY
|
$10.26M
N/A
|
$10.40M
N/A
|
$11.40M
N/A
|
$42.80M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$210.0M
1.41%
YoY
|
$204.7M
10.73%
YoY
|
$207.1M
14.48%
YoY
|
$184.9M
-5.11%
YoY
|
N/A
|
$180.9M
13.75%
YoY
|
$194.8M
1.85%
YoY
|
$180.0M
6.42%
YoY
|
$159.0M
-22.16%
YoY
|
$180.4M
6.33%
YoY
|
$191.3M
13.13%
YoY
|
$169.2M
N/A
|
$204.3M
N/A
|
$169.7M
N/A
|
$169.1M
N/A
|
| Total Long-Term Liabilities |
$13.65M
-23.59%
YoY
|
$6.931M
84.19%
YoY
|
$17.86M
252.68%
YoY
|
$3.763M
-53.62%
YoY
|
N/A
|
$5.065M
-29.7%
YoY
|
$8.113M
-33.88%
YoY
|
$6.798M
-33.77%
YoY
|
$7.205M
-30.72%
YoY
|
$9.430M
-17.28%
YoY
|
$12.27M
-71.33%
YoY
|
$10.26M
N/A
|
$10.40M
N/A
|
$11.40M
N/A
|
$42.80M
N/A
|
| Total Liabilities |
223.5M cnies
-0.64%
YoY
|
$213.4M
10.9%
YoY
|
224.9M cnies
20.97%
YoY
|
$192.4M
-7.86%
YoY
|
N/A
|
186.0M cnies
7.7%
YoY
|
$208.8M
-0.97%
YoY
|
$193.1M
3.88%
YoY
|
$172.7M
-21.98%
YoY
|
$196.9M
1.46%
YoY
|
$210.8M
-6.26%
YoY
|
$185.8M
N/A
|
$221.3M
N/A
|
$194.1M
N/A
|
$224.9M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$38.00M
74.76%
YoY
|
$51.96M
-25.62%
YoY
|
$21.74M
-62.81%
YoY
|
$69.86M
-92.35%
YoY
|
N/A
|
$58.46M
-93.76%
YoY
|
$912.9M
-1.68%
YoY
|
$905.5M
-2.01%
YoY
|
$936.6M
42.76%
YoY
|
$919.9M
55.12%
YoY
|
$928.5M
53.27%
YoY
|
$924.0M
N/A
|
$656.1M
N/A
|
$593.0M
N/A
|
$605.8M
N/A
|
| Total Liabilities & Shareholders Equity |
$261.0M
5.03%
YoY
|
$265.3M
1.17%
YoY
|
$248.5M
0.71%
YoY
|
$262.3M
-76.62%
YoY
|
N/A
|
$246.7M
-77.76%
YoY
|
$1.122B
-1.55%
YoY
|
$1.099B
-1.02%
YoY
|
$1.109B
26.43%
YoY
|
$1.117B
41.89%
YoY
|
$1.139B
37.15%
YoY
|
$1.110B
N/A
|
$877.4M
N/A
|
$787.1M
N/A
|
$830.7M
N/A
|
Loading...