|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$69.00M
-35.48%
YoY
|
$106.9M
-7.1%
YoY
|
$115.1M
-61.1%
YoY
|
$295.9M
81.64%
YoY
|
$162.9M
11.5%
YoY
|
| Cost Of Revenue |
$42.00M
-25.46%
YoY
|
$56.35M
-42.39%
YoY
|
$97.80M
-22.39%
YoY
|
$126.0M
184.48%
YoY
|
$44.30M
37.15%
YoY
|
| Gross Profit |
26.83M cnies
-46.98%
YoY
|
50.59M cnies
192.25%
YoY
|
17.31M cnies
-89.81%
YoY
|
$169.9M
43.23%
YoY
|
$118.6M
4.31%
YoY
|
| Selling, General & Admin |
31.29M cnies
-62.06%
YoY
|
$82.47M
6.47%
YoY
|
$77.46M
-55.25%
YoY
|
$173.1M
134.23%
YoY
|
$73.90M
128.09%
YoY
|
| Research & Development |
3.157M cnies
-49.88%
YoY
|
6.299M cnies
-66.25%
YoY
|
18.66M cnies
-32.9%
YoY
|
$27.81M
120.72%
YoY
|
$12.60M
22.33%
YoY
|
| Depreciation & Amortization |
$1.160M
-88.18%
YoY
|
$9.814M
-73.49%
YoY
|
$37.03M
93.53%
YoY
|
$19.13M
57.98%
YoY
|
$12.11M
82.65%
YoY
|
| Operating Expenses |
34.44M cnies
446.8%
YoY
|
6.299M cnies
-66.25%
YoY
|
18.66M cnies
-90.7%
YoY
|
$200.7M
131.53%
YoY
|
$86.70M
103.04%
YoY
|
| Operating Profit |
-7.618M cnies
-117.2%
YoY
|
44.29M cnies
-3380.89%
YoY
|
-1.350M cnies
-95.63%
YoY
|
-$30.87M
-196.76%
YoY
|
$31.90M
-55.07%
YoY
|
| Interest Expense |
N/A
|
-$7.014M
46.4%
YoY
|
-$4.791M
-32.18%
YoY
|
-$7.064M
-12.79%
YoY
|
-$8.100M
350.0%
YoY
|
| Other Income/Expense, Net |
-$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$67.00M
1.83%
YoY
|
-$65.80M
-92.61%
YoY
|
-$890.4M
1419.99%
YoY
|
-$58.58M
405.02%
YoY
|
-$11.60M
-117.6%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$6.000K
-99.91%
YoY
|
$6.468M
524.93%
YoY
|
$1.035M
-71.25%
YoY
|
$3.600M
-60.44%
YoY
|
| Net Earnings |
-67.09M cnies
1.95%
YoY
|
-65.81M cnies
-92.66%
YoY
|
-896.9M cnies
1405.64%
YoY
|
-$59.57M
263.23%
YoY
|
-$16.40M
-129.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$16.37
682.09%
YoY
|
-$2.09
-93.06%
YoY
|
-$30.19
-100.0%
YoY
|
-$2.015M
263.64%
YoY
|
-$554.1K
-129.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$69.00M
-35.48%
YoY
|
$54.11M
3.66%
YoY
|
$106.9M
-7.1%
YoY
|
$52.20M
-4.11%
YoY
|
$9.927M
-61.93%
YoY
|
$115.1M
-2.23%
YoY
|
$54.44M
-35.23%
YoY
|
$26.07M
128.79%
YoY
|
$117.7M
-8.02%
YoY
|
$82.71M
344.69%
YoY
|
$84.05M
732.2%
YoY
|
$11.40M
83.81%
YoY
|
$128.0M
21.67%
YoY
|
$18.60M
158.33%
YoY
|
$10.10M
N/A
|
| Cost Of Revenue |
$42.00M
-25.46%
YoY
|
$11.83M
14.1%
YoY
|
$56.35M
-42.39%
YoY
|
$10.37M
-59.39%
YoY
|
$9.732M
-62.39%
YoY
|
$97.80M
81.44%
YoY
|
$25.54M
-25.68%
YoY
|
$25.88M
216.09%
YoY
|
$53.90M
107.32%
YoY
|
$29.57M
341.37%
YoY
|
$34.36M
398.01%
YoY
|
$8.187M
74.19%
YoY
|
$26.00M
36.84%
YoY
|
$6.700M
39.58%
YoY
|
$6.900M
N/A
|
| Gross Profit |
$27.00M
-46.63%
YoY
|
$42.28M
1.07%
YoY
|
$50.59M
192.25%
YoY
|
$41.83M
44.75%
YoY
|
$195.0K
0.0%
YoY
|
$17.31M
-72.88%
YoY
|
$28.90M
-41.84%
YoY
|
$195.0K
-93.92%
YoY
|
$63.83M
-37.42%
YoY
|
$53.14M
342.83%
YoY
|
$49.69M
1452.78%
YoY
|
$3.209M
129.21%
YoY
|
$102.0M
18.47%
YoY
|
$12.00M
400.0%
YoY
|
$3.200M
N/A
|
| Selling, General & Admin |
$63.00M
-23.61%
YoY
|
$9.988M
-48.25%
YoY
|
$82.47M
6.47%
YoY
|
$19.30M
-23.81%
YoY
|
$13.92M
-57.83%
YoY
|
$77.46M
31.52%
YoY
|
$25.33M
-49.86%
YoY
|
$33.02M
-30.76%
YoY
|
$58.89M
83.46%
YoY
|
$48.39M
152.02%
YoY
|
$50.53M
204.39%
YoY
|
$47.69M
108.26%
YoY
|
$32.10M
103.16%
YoY
|
$19.20M
82.86%
YoY
|
$16.60M
N/A
|
| Research & Development |
N/A
|
N/A
|
$6.299M
-66.25%
YoY
|
N/A
|
N/A
|
$18.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.490M
-48.67%
YoY
|
N/A
|
$2.903M
-41.32%
YoY
|
N/A
|
N/A
|
$4.947M
N/A
|
$18.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$86.63M
-2.5%
YoY
|
$13.10M
-27.77%
YoY
|
$88.85M
-88.94%
YoY
|
$18.14M
-18.73%
YoY
|
$12.26M
-59.36%
YoY
|
$803.3M
1197.07%
YoY
|
$22.32M
-54.57%
YoY
|
$30.18M
-22.0%
YoY
|
$61.93M
116.55%
YoY
|
$49.95M
141.32%
YoY
|
$49.13M
214.93%
YoY
|
$38.69M
79.94%
YoY
|
$28.60M
81.01%
YoY
|
$20.70M
162.03%
YoY
|
$15.60M
N/A
|
| Operating Profit |
-$59.63M
55.85%
YoY
|
$29.18M
23.14%
YoY
|
-$38.26M
-95.13%
YoY
|
$23.70M
260.0%
YoY
|
-$12.07M
-59.75%
YoY
|
-$786.0M
-41490.94%
YoY
|
$6.582M
1075.36%
YoY
|
-$29.98M
-15.49%
YoY
|
$1.899M
-97.41%
YoY
|
$3.186M
-136.62%
YoY
|
$560.0K
-104.52%
YoY
|
-$35.48M
76.51%
YoY
|
$73.40M
4.41%
YoY
|
-$8.700M
58.18%
YoY
|
-$12.40M
N/A
|
| Interest Expense |
N/A
|
-$796.0K
-40.64%
YoY
|
-$7.014M
46.4%
YoY
|
-$1.341M
11.01%
YoY
|
-$1.319M
23.62%
YoY
|
-$4.791M
278.44%
YoY
|
-$1.208M
-48.88%
YoY
|
-$1.067M
-56.48%
YoY
|
-$1.266M
-42.45%
YoY
|
-$2.015M
-8.41%
YoY
|
-$2.363M
18.15%
YoY
|
-$2.452M
16.76%
YoY
|
-$2.200M
15.79%
YoY
|
-$2.200M
450.0%
YoY
|
-$2.000M
N/A
|
| Other Income/Expense, Net |
-$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$67.00M
1.83%
YoY
|
$28.38M
26.97%
YoY
|
-$65.80M
-92.61%
YoY
|
$22.35M
604.95%
YoY
|
-$13.39M
-64.47%
YoY
|
-$890.4M
-6188.47%
YoY
|
$3.171M
-129.35%
YoY
|
-$37.68M
-4.72%
YoY
|
$14.63M
-72.66%
YoY
|
-$22.85M
95.33%
YoY
|
-$10.80M
-6.87%
YoY
|
-$39.55M
-5.38%
YoY
|
$53.50M
-21.55%
YoY
|
-$11.70M
74.63%
YoY
|
-$11.60M
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.000K
-99.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.468M
359.05%
YoY
|
-$195.0K
-130.76%
YoY
|
-$2.704M
4.36%
YoY
|
$1.409M
-85.01%
YoY
|
$1.583M
163.83%
YoY
|
$634.0K
-131.7%
YoY
|
-$2.591M
-41.11%
YoY
|
$9.400M
-12.15%
YoY
|
$600.0K
-140.0%
YoY
|
-$2.000M
N/A
|
| Net Earnings |
-$65.00M
-0.45%
YoY
|
$29.71M
46.31%
YoY
|
-$65.29M
-92.7%
YoY
|
$20.31M
440.51%
YoY
|
-$12.76M
-63.32%
YoY
|
-$894.2M
-6564.35%
YoY
|
$3.757M
-130.57%
YoY
|
-$34.78M
-5.64%
YoY
|
$13.83M
-68.27%
YoY
|
-$24.26M
98.83%
YoY
|
-$12.29M
13.79%
YoY
|
-$36.86M
-0.92%
YoY
|
$43.60M
-22.7%
YoY
|
-$12.20M
139.22%
YoY
|
-$10.80M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$16.37
682.09%
YoY
|
$1.56
126.09%
YoY
|
-$2.09
-93.06%
YoY
|
$0.69
-100.0%
YoY
|
-$0.43
-100.0%
YoY
|
-$30.19
-100.01%
YoY
|
$130.0K
-131.28%
YoY
|
-$1.180M
-5.34%
YoY
|
$467.9K
-68.24%
YoY
|
-$820.4K
99.05%
YoY
|
-$415.6K
115454408.01%
YoY
|
-$1.247M
98934064.16%
YoY
|
$1.473M
-22.7%
YoY
|
-$412.2K
139.22%
YoY
|
-$0.36
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
24.97M shares
14.62%
YoY
|
N/A
|
N/A
|
21.79M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...