|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$278.7M
60.17%
YoY
|
-$174.0M
13.99%
YoY
|
-$152.6M
12.36%
YoY
|
-$135.8M
4.12%
YoY
|
-$130.5M
45.57%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
25.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
33.33%
YoY
|
$600.0K
200.0%
YoY
|
| Cash From Operating Activities |
-$64.06M
-147.69%
YoY
|
$134.3M
-207.61%
YoY
|
-$124.8M
13.41%
YoY
|
-$110.1M
5.27%
YoY
|
-$104.6M
49.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.638M
1306.36%
YoY
|
$472.0K
180.95%
YoY
|
$168.0K
-73.16%
YoY
|
$626.0K
-45.42%
YoY
|
$1.147M
-47.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.460M
-93.61%
YoY
|
-$101.1M
-743.04%
YoY
|
$15.73M
-52.71%
YoY
|
$33.25M
-126.46%
YoY
|
-$125.7M
28.55%
YoY
|
| Cash From Investing Activities |
-$13.10M
-87.11%
YoY
|
-$101.6M
-753.02%
YoY
|
$15.56M
-52.32%
YoY
|
$32.63M
-125.72%
YoY
|
-$126.8M
26.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.72M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$7.250M
2800.0%
YoY
|
| Cash From Financing Activities |
$1.793M
-98.84%
YoY
|
$154.4M
62.92%
YoY
|
$94.78M
145.77%
YoY
|
$38.57M
-1222.71%
YoY
|
-$3.435M
-100.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$64.06M
-147.69%
YoY
|
$134.3M
-207.61%
YoY
|
-$124.8M
13.41%
YoY
|
-$110.1M
5.27%
YoY
|
-$104.6M
49.72%
YoY
|
| Cash From Investing Activities |
-$13.10M
-87.11%
YoY
|
-$101.6M
-753.02%
YoY
|
$15.56M
-52.32%
YoY
|
$32.63M
-125.72%
YoY
|
-$126.8M
26.92%
YoY
|
| Cash From Financing Activities |
$1.793M
-98.84%
YoY
|
$154.4M
62.92%
YoY
|
$94.78M
145.77%
YoY
|
$38.57M
-1222.71%
YoY
|
-$3.435M
-100.73%
YoY
|
| Net Change In Cash |
-$75.36M
-140.27%
YoY
|
$187.1M
-1392.07%
YoY
|
-$14.48M
-62.74%
YoY
|
-$38.87M
-83.45%
YoY
|
-$234.8M
-178.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.06M
-147.69%
YoY
|
$134.3M
-207.61%
YoY
|
-$124.8M
13.41%
YoY
|
-$110.1M
5.27%
YoY
|
-$104.6M
49.72%
YoY
|
| Capital Expenditures |
$6.638M
1306.36%
YoY
|
$472.0K
180.95%
YoY
|
$168.0K
-73.16%
YoY
|
$626.0K
-45.42%
YoY
|
$1.147M
-47.17%
YoY
|
| Free Cash Flow |
-$70.70M
-152.82%
YoY
|
$133.8M
-207.08%
YoY
|
-$125.0M
12.92%
YoY
|
-$110.7M
4.72%
YoY
|
-$105.7M
46.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$73.33M
27.69%
YoY
|
-$81.00M
321.5%
YoY
|
-$74.12M
36.23%
YoY
|
-$66.12M
30.07%
YoY
|
-$57.43M
15.96%
YoY
|
-$19.22M
-55.09%
YoY
|
-$54.40M
40.94%
YoY
|
-$50.84M
36.75%
YoY
|
-$49.53M
45.37%
YoY
|
-$42.79M
29.21%
YoY
|
-$38.60M
8.73%
YoY
|
-$37.17M
6.92%
YoY
|
-$34.07M
4.98%
YoY
|
-$33.11M
1.13%
YoY
|
-$35.50M
6.41%
YoY
|
-$34.77M
3.29%
YoY
|
-$32.45M
5.73%
YoY
|
-$32.74M
25.16%
YoY
|
-$33.37M
40.38%
YoY
|
| Depreciation, Depletion And Amortization |
$355.0K
47.3%
YoY
|
$403.0K
97.55%
YoY
|
$164.0K
-21.15%
YoY
|
$224.0K
10.89%
YoY
|
$241.0K
2.99%
YoY
|
$204.0K
-4.67%
YoY
|
$208.0K
-5.45%
YoY
|
$202.0K
-5.16%
YoY
|
$234.0K
13.59%
YoY
|
$214.0K
3.88%
YoY
|
$220.0K
13.99%
YoY
|
$213.0K
16.39%
YoY
|
$206.0K
16.38%
YoY
|
$206.0K
24.1%
YoY
|
$193.0K
20.63%
YoY
|
$183.0K
50.0%
YoY
|
$177.0K
63.89%
YoY
|
$166.0K
66.0%
YoY
|
$160.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$85.85M
19.36%
YoY
|
$117.3M
-56.43%
YoY
|
-$80.63M
85.61%
YoY
|
-$28.78M
-32.34%
YoY
|
-$71.93M
47.26%
YoY
|
$269.1M
-884.46%
YoY
|
-$43.44M
49.64%
YoY
|
-$42.53M
66.02%
YoY
|
-$48.84M
36.16%
YoY
|
-$34.31M
29.32%
YoY
|
-$29.03M
38.17%
YoY
|
-$25.62M
-15.57%
YoY
|
-$35.87M
11.47%
YoY
|
-$26.53M
13.54%
YoY
|
-$21.01M
-14.57%
YoY
|
-$30.34M
8.09%
YoY
|
-$32.18M
12.85%
YoY
|
-$23.37M
27.61%
YoY
|
-$24.59M
45.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$128.0K
-56.16%
YoY
|
$2.321M
523.92%
YoY
|
$2.567M
N/A
|
$1.458M
9012.5%
YoY
|
$292.0K
247.62%
YoY
|
$372.0K
2225.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-83.33%
YoY
|
$84.00K
133.33%
YoY
|
$16.00K
33.33%
YoY
|
$20.00K
-105.25%
YoY
|
$96.00K
-152.17%
YoY
|
$36.00K
-26.53%
YoY
|
$12.00K
-111.76%
YoY
|
-$381.0K
-47.3%
YoY
|
-$184.0K
-36.99%
YoY
|
$49.00K
58.06%
YoY
|
-$102.0K
-62.22%
YoY
|
-$723.0K
7.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.10M
-76.16%
YoY
|
-$62.28M
-34.16%
YoY
|
$96.53M
112.0%
YoY
|
$60.40M
39.87%
YoY
|
-$101.1M
6.16%
YoY
|
-$94.58M
-324.07%
YoY
|
$45.54M
430.71%
YoY
|
$43.18M
-193.41%
YoY
|
-$95.25M
-953.14%
YoY
|
$42.21M
-189.23%
YoY
|
$8.580M
-88.11%
YoY
|
-$46.23M
-238.91%
YoY
|
$11.17M
-144.82%
YoY
|
-$47.31M
-163.79%
YoY
|
$72.19M
210.26%
YoY
|
$33.28M
-190.12%
YoY
|
-$24.91M
-86.62%
YoY
|
$74.16M
-223.77%
YoY
|
$23.27M
-151.87%
YoY
|
| Cash From Investing Activities |
-$24.23M
-76.11%
YoY
|
-$64.60M
-31.97%
YoY
|
$93.97M
106.36%
YoY
|
$58.94M
36.54%
YoY
|
-$101.4M
6.37%
YoY
|
-$94.96M
-325.04%
YoY
|
$45.54M
431.95%
YoY
|
$43.17M
-193.18%
YoY
|
-$95.34M
-956.65%
YoY
|
$42.20M
-189.17%
YoY
|
$8.560M
-88.08%
YoY
|
-$46.33M
-239.97%
YoY
|
$11.13M
-144.58%
YoY
|
-$47.32M
-163.89%
YoY
|
$71.81M
218.52%
YoY
|
$33.10M
-188.92%
YoY
|
-$24.96M
-86.6%
YoY
|
$74.06M
-223.05%
YoY
|
$22.55M
-149.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$69.00K
-51.75%
YoY
|
$1.135M
40.82%
YoY
|
$0.00
-100.0%
YoY
|
$515.0K
-83.06%
YoY
|
$143.0K
-99.9%
YoY
|
$806.0K
16.64%
YoY
|
$2.202M
2652.5%
YoY
|
$3.040M
-96.77%
YoY
|
$148.4M
N/A
|
$691.0K
-98.01%
YoY
|
$80.00K
-90.91%
YoY
|
$94.01M
3422.22%
YoY
|
$0.00
-100.0%
YoY
|
$34.71M
4271.91%
YoY
|
$880.0K
-61.03%
YoY
|
$2.669M
-140.64%
YoY
|
$303.0K
283.54%
YoY
|
$794.0K
-99.76%
YoY
|
$2.258M
-51.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$85.85M
19.36%
YoY
|
$117.3M
-56.43%
YoY
|
-$80.63M
85.61%
YoY
|
-$28.78M
-32.34%
YoY
|
-$71.93M
47.26%
YoY
|
$269.1M
-884.46%
YoY
|
-$43.44M
49.64%
YoY
|
-$42.53M
66.02%
YoY
|
-$48.84M
36.16%
YoY
|
-$34.31M
29.32%
YoY
|
-$29.03M
38.17%
YoY
|
-$25.62M
-15.57%
YoY
|
-$35.87M
11.47%
YoY
|
-$26.53M
13.54%
YoY
|
-$21.01M
-14.57%
YoY
|
-$30.34M
8.09%
YoY
|
-$32.18M
12.85%
YoY
|
-$23.37M
27.61%
YoY
|
-$24.59M
45.01%
YoY
|
| Cash From Investing Activities |
-$24.23M
-76.11%
YoY
|
-$64.60M
-31.97%
YoY
|
$93.97M
106.36%
YoY
|
$58.94M
36.54%
YoY
|
-$101.4M
6.37%
YoY
|
-$94.96M
-325.04%
YoY
|
$45.54M
431.95%
YoY
|
$43.17M
-193.18%
YoY
|
-$95.34M
-956.65%
YoY
|
$42.20M
-189.17%
YoY
|
$8.560M
-88.08%
YoY
|
-$46.33M
-239.97%
YoY
|
$11.13M
-144.58%
YoY
|
-$47.32M
-163.89%
YoY
|
$71.81M
218.52%
YoY
|
$33.10M
-188.92%
YoY
|
-$24.96M
-86.6%
YoY
|
$74.06M
-223.05%
YoY
|
$22.55M
-149.53%
YoY
|
| Cash From Financing Activities |
$69.00K
-51.75%
YoY
|
$1.135M
40.82%
YoY
|
$0.00
-100.0%
YoY
|
$515.0K
-83.06%
YoY
|
$143.0K
-99.9%
YoY
|
$806.0K
16.64%
YoY
|
$2.202M
2652.5%
YoY
|
$3.040M
-96.77%
YoY
|
$148.4M
N/A
|
$691.0K
-98.01%
YoY
|
$80.00K
-90.91%
YoY
|
$94.01M
3422.22%
YoY
|
$0.00
-100.0%
YoY
|
$34.71M
4271.91%
YoY
|
$880.0K
-61.03%
YoY
|
$2.669M
-140.64%
YoY
|
$303.0K
283.54%
YoY
|
$794.0K
-99.76%
YoY
|
$2.258M
-51.75%
YoY
|
| Net Change In Cash |
-$110.0M
-36.48%
YoY
|
$53.81M
-69.25%
YoY
|
$13.34M
210.43%
YoY
|
$30.68M
734.35%
YoY
|
-$173.2M
-4235.46%
YoY
|
$175.0M
1939.89%
YoY
|
$4.297M
-121.07%
YoY
|
$3.677M
-83.34%
YoY
|
$4.188M
-116.93%
YoY
|
$8.578M
-121.92%
YoY
|
-$20.39M
-139.45%
YoY
|
$22.07M
306.73%
YoY
|
-$24.74M
-56.47%
YoY
|
-$39.13M
-176.01%
YoY
|
$51.68M
24627.27%
YoY
|
$5.425M
-107.55%
YoY
|
-$56.84M
-73.52%
YoY
|
$51.49M
-79.28%
YoY
|
$209.0K
-100.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.85M
19.36%
YoY
|
$117.3M
-56.43%
YoY
|
-$80.63M
85.61%
YoY
|
-$28.78M
-32.34%
YoY
|
-$71.93M
47.26%
YoY
|
$269.1M
-884.46%
YoY
|
-$43.44M
49.64%
YoY
|
-$42.53M
66.02%
YoY
|
-$48.84M
36.16%
YoY
|
-$34.31M
29.32%
YoY
|
-$29.03M
38.17%
YoY
|
-$25.62M
-15.57%
YoY
|
-$35.87M
11.47%
YoY
|
-$26.53M
13.54%
YoY
|
-$21.01M
-14.57%
YoY
|
-$30.34M
8.09%
YoY
|
-$32.18M
12.85%
YoY
|
-$23.37M
27.61%
YoY
|
-$24.59M
45.01%
YoY
|
| Capital Expenditures |
$128.0K
-56.16%
YoY
|
$2.321M
523.92%
YoY
|
$2.567M
N/A
|
$1.458M
9012.5%
YoY
|
$292.0K
247.62%
YoY
|
$372.0K
2225.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-83.33%
YoY
|
$84.00K
133.33%
YoY
|
$16.00K
33.33%
YoY
|
$20.00K
-105.25%
YoY
|
$96.00K
-152.17%
YoY
|
$36.00K
-26.53%
YoY
|
$12.00K
-111.76%
YoY
|
-$381.0K
-47.3%
YoY
|
-$184.0K
-36.99%
YoY
|
$49.00K
58.06%
YoY
|
-$102.0K
-62.22%
YoY
|
-$723.0K
7.91%
YoY
|
| Free Cash Flow |
-$85.98M
19.06%
YoY
|
$115.0M
-57.23%
YoY
|
-$83.19M
91.51%
YoY
|
-$30.24M
-28.94%
YoY
|
-$72.22M
47.6%
YoY
|
$268.8M
-883.01%
YoY
|
-$43.44M
49.54%
YoY
|
-$42.55M
65.46%
YoY
|
-$48.93M
36.26%
YoY
|
-$34.32M
29.32%
YoY
|
-$29.05M
40.82%
YoY
|
-$25.71M
-14.74%
YoY
|
-$35.91M
11.41%
YoY
|
-$26.54M
14.09%
YoY
|
-$20.63M
-13.58%
YoY
|
-$30.16M
8.56%
YoY
|
-$32.23M
12.9%
YoY
|
-$23.26M
28.96%
YoY
|
-$23.87M
46.54%
YoY
|
Loading...