|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.470B
42.72%
YoY
|
$1.030B
-50.65%
YoY
|
$2.087B
2.76%
YoY
|
$2.031B
-331.06%
YoY
|
-$879.0M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$557.0M
-10.45%
YoY
|
$622.0M
-3.42%
YoY
|
$644.0M
-11.9%
YoY
|
$731.0M
-2.01%
YoY
|
$746.0M
0.0%
YoY
|
| Cash From Operating Activities |
$2.197B
24.19%
YoY
|
$1.769B
-29.94%
YoY
|
$2.525B
655.99%
YoY
|
$334.0M
-90.17%
YoY
|
$3.397B
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$475.0M
9.45%
YoY
|
$434.0M
15.73%
YoY
|
$375.0M
27.12%
YoY
|
$295.0M
28.82%
YoY
|
$229.0M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.00M
0.0%
YoY
|
-$15.00M
0.0%
YoY
|
-$15.00M
-112.1%
YoY
|
$124.0M
-15.07%
YoY
|
$146.0M
0.0%
YoY
|
| Cash From Investing Activities |
-$436.0M
2.59%
YoY
|
-$425.0M
8.97%
YoY
|
-$390.0M
128.07%
YoY
|
-$171.0M
106.02%
YoY
|
-$83.00M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.581B
1.87%
YoY
|
$1.552B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$197.0M
-16.17%
YoY
|
$235.0M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.837B
17.38%
YoY
|
-$1.565B
-1.14%
YoY
|
-$1.583B
N/A
|
$0.00
-100.0%
YoY
|
-$3.457B
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.197B
24.19%
YoY
|
$1.769B
-29.94%
YoY
|
$2.525B
655.99%
YoY
|
$334.0M
-90.17%
YoY
|
$3.397B
0.0%
YoY
|
| Cash From Investing Activities |
-$436.0M
2.59%
YoY
|
-$425.0M
8.97%
YoY
|
-$390.0M
128.07%
YoY
|
-$171.0M
106.02%
YoY
|
-$83.00M
0.0%
YoY
|
| Cash From Financing Activities |
-$1.837B
17.38%
YoY
|
-$1.565B
-1.14%
YoY
|
-$1.583B
N/A
|
$0.00
-100.0%
YoY
|
-$3.457B
0.0%
YoY
|
| Net Change In Cash |
-$8.000M
-97.44%
YoY
|
-$312.0M
-156.52%
YoY
|
$552.0M
238.65%
YoY
|
$163.0M
-213.99%
YoY
|
-$143.0M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.197B
24.19%
YoY
|
$1.769B
-29.94%
YoY
|
$2.525B
655.99%
YoY
|
$334.0M
-90.17%
YoY
|
$3.397B
0.0%
YoY
|
| Capital Expenditures |
$475.0M
9.45%
YoY
|
$434.0M
15.73%
YoY
|
$375.0M
27.12%
YoY
|
$295.0M
28.82%
YoY
|
$229.0M
0.0%
YoY
|
| Free Cash Flow |
$1.722B
28.99%
YoY
|
$1.335B
-37.91%
YoY
|
$2.150B
5412.82%
YoY
|
$39.00M
-98.77%
YoY
|
$3.168B
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$474.0M
47.2%
YoY
|
$330.0M
12.63%
YoY
|
$398.0M
3.92%
YoY
|
$420.0M
624.14%
YoY
|
$322.0M
8.78%
YoY
|
$293.0M
-33.11%
YoY
|
$383.0M
-10.93%
YoY
|
$58.00M
-82.42%
YoY
|
$296.0M
-20.0%
YoY
|
$438.0M
-74.49%
YoY
|
$430.0M
-28.81%
YoY
|
$330.0M
-37.5%
YoY
|
$370.0M
-9.98%
YoY
|
$1.717B
N/A
|
$604.0M
N/A
|
$528.0M
N/A
|
$411.0M
N/A
|
| Depreciation, Depletion And Amortization |
$143.0M
5.15%
YoY
|
$138.0M
-8.0%
YoY
|
$141.0M
50.0%
YoY
|
$142.0M
105.8%
YoY
|
$136.0M
-8.72%
YoY
|
$150.0M
108.33%
YoY
|
$94.00M
-36.49%
YoY
|
$69.00M
-54.61%
YoY
|
$149.0M
-10.24%
YoY
|
$72.00M
-84.94%
YoY
|
$148.0M
-8.07%
YoY
|
$152.0M
-7.88%
YoY
|
$166.0M
-77.29%
YoY
|
$478.0M
-12.93%
YoY
|
$161.0M
N/A
|
$165.0M
N/A
|
$731.0M
N/A
|
| Cash From Operating Activities |
$489.0M
14.25%
YoY
|
$854.0M
7.69%
YoY
|
$294.0M
18.07%
YoY
|
$621.0M
41.14%
YoY
|
$428.0M
49.13%
YoY
|
$793.0M
17.66%
YoY
|
$249.0M
-66.44%
YoY
|
$440.0M
-45.14%
YoY
|
$287.0M
-55.43%
YoY
|
$674.0M
-64.17%
YoY
|
$742.0M
-8.05%
YoY
|
$802.0M
137.28%
YoY
|
$644.0M
92.81%
YoY
|
$1.881B
-378.67%
YoY
|
$807.0M
N/A
|
$338.0M
N/A
|
$334.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$139.0M
-22.35%
YoY
|
$110.0M
-16.67%
YoY
|
$98.00M
66.1%
YoY
|
$88.00M
-2.22%
YoY
|
$179.0M
16.99%
YoY
|
$132.0M
15.79%
YoY
|
$59.00M
-23.38%
YoY
|
$90.00M
63.64%
YoY
|
$153.0M
-3.77%
YoY
|
$114.0M
-47.22%
YoY
|
$77.00M
1.32%
YoY
|
$55.00M
48.65%
YoY
|
$159.0M
-46.1%
YoY
|
$216.0M
25.58%
YoY
|
$76.00M
N/A
|
$37.00M
N/A
|
$295.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.00M
-333.33%
YoY
|
$35.00M
N/A
|
-$6.000M
-300.0%
YoY
|
-$2.000M
-140.0%
YoY
|
-$12.00M
1100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$5.000M
N/A
|
-$1.000M
-87.5%
YoY
|
$9.000M
-228.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000M
-106.45%
YoY
|
-$7.000M
-120.59%
YoY
|
$3.000M
N/A
|
$5.000M
N/A
|
$124.0M
N/A
|
| Cash From Investing Activities |
-$167.0M
0.0%
YoY
|
-$75.00M
-43.18%
YoY
|
-$104.0M
85.71%
YoY
|
-$90.00M
5.88%
YoY
|
-$167.0M
9.87%
YoY
|
-$132.0M
25.71%
YoY
|
-$56.00M
-27.27%
YoY
|
-$85.00M
107.32%
YoY
|
-$152.0M
-8.98%
YoY
|
-$105.0M
-52.91%
YoY
|
-$77.00M
5.48%
YoY
|
-$41.00M
-2.38%
YoY
|
-$167.0M
-2.34%
YoY
|
-$223.0M
61.59%
YoY
|
-$73.00M
N/A
|
-$42.00M
N/A
|
-$171.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$398.0M
1.53%
YoY
|
N/A
|
N/A
|
N/A
|
$392.0M
2.35%
YoY
|
N/A
|
N/A
|
N/A
|
$383.0M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.00M
-30.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$91.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$295.0M
-4.84%
YoY
|
-$869.0M
48.04%
YoY
|
-$110.0M
-32.1%
YoY
|
-$548.0M
11.84%
YoY
|
-$310.0M
-4.91%
YoY
|
-$587.0M
-19.15%
YoY
|
-$162.0M
-98.16%
YoY
|
-$490.0M
-106.63%
YoY
|
-$326.0M
417.46%
YoY
|
-$726.0M
-52.24%
YoY
|
-$8.806B
1204.59%
YoY
|
$7.388B
-3618.1%
YoY
|
-$63.00M
N/A
|
-$1.520B
-268.89%
YoY
|
-$675.0M
N/A
|
-$210.0M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$489.0M
14.25%
YoY
|
$854.0M
7.69%
YoY
|
$294.0M
18.07%
YoY
|
$621.0M
41.14%
YoY
|
$428.0M
49.13%
YoY
|
$793.0M
17.66%
YoY
|
$249.0M
-66.44%
YoY
|
$440.0M
-45.14%
YoY
|
$287.0M
-55.43%
YoY
|
$674.0M
-64.17%
YoY
|
$742.0M
-8.05%
YoY
|
$802.0M
137.28%
YoY
|
$644.0M
92.81%
YoY
|
$1.881B
-378.67%
YoY
|
$807.0M
N/A
|
$338.0M
N/A
|
$334.0M
N/A
|
| Cash From Investing Activities |
-$167.0M
0.0%
YoY
|
-$75.00M
-43.18%
YoY
|
-$104.0M
85.71%
YoY
|
-$90.00M
5.88%
YoY
|
-$167.0M
9.87%
YoY
|
-$132.0M
25.71%
YoY
|
-$56.00M
-27.27%
YoY
|
-$85.00M
107.32%
YoY
|
-$152.0M
-8.98%
YoY
|
-$105.0M
-52.91%
YoY
|
-$77.00M
5.48%
YoY
|
-$41.00M
-2.38%
YoY
|
-$167.0M
-2.34%
YoY
|
-$223.0M
61.59%
YoY
|
-$73.00M
N/A
|
-$42.00M
N/A
|
-$171.0M
N/A
|
| Cash From Financing Activities |
-$295.0M
-4.84%
YoY
|
-$869.0M
48.04%
YoY
|
-$110.0M
-32.1%
YoY
|
-$548.0M
11.84%
YoY
|
-$310.0M
-4.91%
YoY
|
-$587.0M
-19.15%
YoY
|
-$162.0M
-98.16%
YoY
|
-$490.0M
-106.63%
YoY
|
-$326.0M
417.46%
YoY
|
-$726.0M
-52.24%
YoY
|
-$8.806B
1204.59%
YoY
|
$7.388B
-3618.1%
YoY
|
-$63.00M
N/A
|
-$1.520B
-268.89%
YoY
|
-$675.0M
N/A
|
-$210.0M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$13.00M
-200.0%
YoY
|
-$90.00M
-221.62%
YoY
|
$80.00M
158.06%
YoY
|
-$17.00M
-87.41%
YoY
|
-$13.00M
-94.27%
YoY
|
$74.00M
-147.13%
YoY
|
$31.00M
-100.38%
YoY
|
-$135.0M
-101.66%
YoY
|
-$227.0M
-154.83%
YoY
|
-$157.0M
-213.77%
YoY
|
-$8.141B
-13898.31%
YoY
|
$8.155B
9062.92%
YoY
|
$414.0M
153.99%
YoY
|
$138.0M
58.62%
YoY
|
$59.00M
N/A
|
$89.00M
N/A
|
$163.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$489.0M
14.25%
YoY
|
$854.0M
7.69%
YoY
|
$294.0M
18.07%
YoY
|
$621.0M
41.14%
YoY
|
$428.0M
49.13%
YoY
|
$793.0M
17.66%
YoY
|
$249.0M
-66.44%
YoY
|
$440.0M
-45.14%
YoY
|
$287.0M
-55.43%
YoY
|
$674.0M
-64.17%
YoY
|
$742.0M
-8.05%
YoY
|
$802.0M
137.28%
YoY
|
$644.0M
92.81%
YoY
|
$1.881B
-378.67%
YoY
|
$807.0M
N/A
|
$338.0M
N/A
|
$334.0M
N/A
|
| Capital Expenditures |
$139.0M
-22.35%
YoY
|
$110.0M
-16.67%
YoY
|
$98.00M
66.1%
YoY
|
$88.00M
-2.22%
YoY
|
$179.0M
16.99%
YoY
|
$132.0M
15.79%
YoY
|
$59.00M
-23.38%
YoY
|
$90.00M
63.64%
YoY
|
$153.0M
-3.77%
YoY
|
$114.0M
-47.22%
YoY
|
$77.00M
1.32%
YoY
|
$55.00M
48.65%
YoY
|
$159.0M
-46.1%
YoY
|
$216.0M
25.58%
YoY
|
$76.00M
N/A
|
$37.00M
N/A
|
$295.0M
N/A
|
| Free Cash Flow |
$350.0M
40.56%
YoY
|
$744.0M
12.56%
YoY
|
$196.0M
3.16%
YoY
|
$533.0M
52.29%
YoY
|
$249.0M
85.82%
YoY
|
$661.0M
18.04%
YoY
|
$190.0M
-71.43%
YoY
|
$350.0M
-53.15%
YoY
|
$134.0M
-72.37%
YoY
|
$560.0M
-66.37%
YoY
|
$665.0M
-9.03%
YoY
|
$747.0M
148.17%
YoY
|
$485.0M
1143.59%
YoY
|
$1.665B
-296.58%
YoY
|
$731.0M
N/A
|
$301.0M
N/A
|
$39.00M
N/A
|
Loading...