|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$984.6M
10.82%
YoY
|
$1.065B
20.81%
YoY
|
$980.3M
18.57%
YoY
|
$935.5M
17.89%
YoY
|
$888.4M
17.54%
YoY
|
$881.5M
19.35%
YoY
|
$826.7M
14.28%
YoY
|
$793.6M
80.89%
YoY
|
$755.8M
88.38%
YoY
|
$738.6M
91.43%
YoY
|
$723.4M
96.33%
YoY
|
$438.7M
N/A
|
$401.2M
N/A
|
$385.8M
17.66%
YoY
|
$368.5M
N/A
|
N/A
|
N/A
|
| Cash & Equivalents |
$984.6M
10.82%
YoY
|
$1.065B
20.81%
YoY
|
$980.3M
18.57%
YoY
|
$935.5M
17.89%
YoY
|
$888.4M
17.54%
YoY
|
$881.5M
19.35%
YoY
|
$826.7M
14.28%
YoY
|
$793.6M
80.89%
YoY
|
$755.8M
88.38%
YoY
|
$738.6M
91.43%
YoY
|
$723.4M
96.33%
YoY
|
$438.7M
N/A
|
$401.2M
N/A
|
$385.8M
17.66%
YoY
|
$368.5M
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$89.60M
38.06%
YoY
|
$80.49M
45.86%
YoY
|
$68.50M
24.52%
YoY
|
$66.71M
34.55%
YoY
|
$64.90M
36.99%
YoY
|
$55.18M
31.85%
YoY
|
$55.01M
35.64%
YoY
|
$49.58M
25.84%
YoY
|
$47.37M
N/A
|
$41.85M
N/A
|
$40.56M
N/A
|
$39.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$72.30M
34.12%
YoY
|
$60.71M
40.88%
YoY
|
$61.24M
77.7%
YoY
|
$58.84M
101.34%
YoY
|
$53.91M
131.96%
YoY
|
$43.10M
86.75%
YoY
|
$34.46M
98.3%
YoY
|
$29.23M
121.41%
YoY
|
$23.24M
N/A
|
$23.08M
115.2%
YoY
|
$17.38M
N/A
|
$13.20M
N/A
|
N/A
|
$10.72M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.146B
13.83%
YoY
|
$1.206B
23.1%
YoY
|
$1.110B
21.15%
YoY
|
$1.061B
21.63%
YoY
|
$1.007B
21.88%
YoY
|
$979.7M
21.94%
YoY
|
$916.2M
17.26%
YoY
|
$872.4M
77.53%
YoY
|
$826.4M
N/A
|
$803.5M
87.95%
YoY
|
$781.4M
N/A
|
$491.4M
N/A
|
N/A
|
$427.5M
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$84.46M
63.22%
YoY
|
$80.34M
66.68%
YoY
|
$67.27M
48.86%
YoY
|
$56.68M
27.75%
YoY
|
$51.75M
20.94%
YoY
|
$48.20M
10.93%
YoY
|
$45.19M
5.75%
YoY
|
$44.37M
-47.06%
YoY
|
$42.79M
N/A
|
$43.45M
-5.21%
YoY
|
$42.73M
N/A
|
$83.80M
N/A
|
N/A
|
$45.84M
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$13.58M
-3.55%
YoY
|
$12.44M
-21.4%
YoY
|
$14.46M
16.27%
YoY
|
$12.91M
28.15%
YoY
|
$14.08M
32.83%
YoY
|
$15.83M
113.43%
YoY
|
$12.44M
65.07%
YoY
|
$10.07M
-91.28%
YoY
|
$10.60M
N/A
|
$7.417M
-17.21%
YoY
|
$7.533M
N/A
|
$115.5M
N/A
|
N/A
|
$8.959M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$377.1M
10.9%
YoY
|
$374.5M
27.58%
YoY
|
$355.1M
28.19%
YoY
|
$336.8M
21.38%
YoY
|
$340.1M
20.61%
YoY
|
$293.6M
2.8%
YoY
|
$277.0M
-4.51%
YoY
|
$277.5M
39.29%
YoY
|
$282.0M
N/A
|
$285.6M
41.66%
YoY
|
$290.1M
N/A
|
$199.2M
N/A
|
N/A
|
$201.6M
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.146B
13.83%
YoY
|
$1.206B
23.1%
YoY
|
$1.110B
21.15%
YoY
|
$1.061B
21.63%
YoY
|
$1.007B
21.88%
YoY
|
$979.7M
21.94%
YoY
|
$916.2M
17.26%
YoY
|
$872.4M
77.53%
YoY
|
$826.4M
N/A
|
$803.5M
87.95%
YoY
|
$781.4M
N/A
|
$491.4M
N/A
|
N/A
|
$427.5M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$377.1M
|
$374.5M
|
$355.1M
|
$336.8M
|
$340.1M
|
$293.6M
|
$277.0M
|
$277.5M
|
$282.0M
|
$285.6M
|
$290.1M
|
$199.2M
|
|
$201.6M
|
|
|
|
| Total Assets |
$1.524B
13.09%
YoY
|
$1.581B
24.13%
YoY
|
$1.465B
22.78%
YoY
|
$1.398B
21.57%
YoY
|
$1.347B
21.56%
YoY
|
$1.273B
16.92%
YoY
|
$1.193B
11.37%
YoY
|
$1.150B
66.5%
YoY
|
$1.108B
N/A
|
$1.089B
73.12%
YoY
|
$1.071B
N/A
|
$690.6M
N/A
|
N/A
|
$629.1M
N/A
|
N/A
|
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$21.61M
51.25%
YoY
|
$29.07M
99.41%
YoY
|
$20.52M
80.73%
YoY
|
$22.88M
142.93%
YoY
|
$14.29M
68.83%
YoY
|
$14.58M
7.22%
YoY
|
$11.35M
16.56%
YoY
|
$9.418M
3.49%
YoY
|
$8.464M
N/A
|
$13.60M
52.95%
YoY
|
$9.738M
N/A
|
$9.100M
N/A
|
N/A
|
$8.890M
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$114.0M
36.05%
YoY
|
$125.2M
25.37%
YoY
|
$94.55M
45.64%
YoY
|
$89.56M
43.52%
YoY
|
$83.77M
28.61%
YoY
|
$99.83M
58.87%
YoY
|
$64.92M
3.7%
YoY
|
$62.40M
-4.58%
YoY
|
$65.13M
N/A
|
$62.84M
73.94%
YoY
|
$62.60M
N/A
|
$65.40M
N/A
|
N/A
|
$36.13M
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$111.5M
46.34%
YoY
|
$103.2M
60.08%
YoY
|
$87.93M
66.11%
YoY
|
$82.71M
76.8%
YoY
|
$76.19M
79.18%
YoY
|
$64.50M
60.84%
YoY
|
$52.93M
61.05%
YoY
|
$46.78M
N/A
|
$42.52M
N/A
|
$40.10M
59.7%
YoY
|
$32.87M
N/A
|
N/A
|
N/A
|
$25.11M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$271.0M
40.57%
YoY
|
$282.2M
41.19%
YoY
|
$227.5M
59.84%
YoY
|
$214.2M
62.78%
YoY
|
$192.8M
48.62%
YoY
|
$199.9M
53.04%
YoY
|
$142.3M
18.95%
YoY
|
$131.6M
26.92%
YoY
|
$129.7M
N/A
|
$130.6M
53.69%
YoY
|
$119.7M
N/A
|
$103.7M
N/A
|
N/A
|
$84.99M
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$5.874M
-8.79%
YoY
|
$5.820M
-16.61%
YoY
|
$6.594M
-3.02%
YoY
|
$6.790M
2.01%
YoY
|
$6.440M
-0.05%
YoY
|
$6.979M
13.31%
YoY
|
$6.799M
6.09%
YoY
|
$6.656M
-84.7%
YoY
|
$6.443M
N/A
|
$6.159M
603.08%
YoY
|
$6.409M
N/A
|
$43.50M
N/A
|
N/A
|
$876.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.874M
-8.79%
YoY
|
$5.820M
-16.61%
YoY
|
$6.594M
-3.02%
YoY
|
$6.790M
2.01%
YoY
|
$6.440M
-0.05%
YoY
|
$6.979M
13.31%
YoY
|
$6.799M
6.09%
YoY
|
$6.656M
-84.7%
YoY
|
$6.443M
N/A
|
$6.159M
603.08%
YoY
|
$6.409M
N/A
|
$43.50M
N/A
|
N/A
|
$876.0K
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$271.0M
40.57%
YoY
|
$282.2M
41.19%
YoY
|
$227.5M
59.84%
YoY
|
$214.2M
62.78%
YoY
|
$192.8M
48.62%
YoY
|
$199.9M
53.04%
YoY
|
$142.3M
18.95%
YoY
|
$131.6M
26.92%
YoY
|
$129.7M
N/A
|
$130.6M
53.69%
YoY
|
$119.7M
N/A
|
$103.7M
N/A
|
N/A
|
$84.99M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.874M
-8.79%
YoY
|
$5.820M
-16.61%
YoY
|
$6.594M
-3.02%
YoY
|
$6.790M
2.01%
YoY
|
$6.440M
-0.05%
YoY
|
$6.979M
13.31%
YoY
|
$6.799M
6.09%
YoY
|
$6.656M
-84.7%
YoY
|
$6.443M
N/A
|
$6.159M
603.08%
YoY
|
$6.409M
N/A
|
$43.50M
N/A
|
N/A
|
$876.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$370.2M
30.62%
YoY
|
$384.0M
60.47%
YoY
|
$323.0M
80.99%
YoY
|
$301.1M
76.78%
YoY
|
$283.4M
65.77%
YoY
|
$239.3M
37.33%
YoY
|
$178.5M
7.45%
YoY
|
$170.3M
15.72%
YoY
|
$170.9M
N/A
|
$174.3M
30.63%
YoY
|
$166.1M
N/A
|
$147.2M
N/A
|
N/A
|
$133.4M
N/A
|
N/A
|
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$867.9M
1.01%
YoY
|
-$877.0M
3.76%
YoY
|
-$884.0M
8.04%
YoY
|
-$883.6M
8.16%
YoY
|
-$859.3M
5.83%
YoY
|
-$845.2M
5.77%
YoY
|
-$818.2M
5.88%
YoY
|
-$816.9M
N/A
|
-$811.9M
N/A
|
-$799.0M
-65.04%
YoY
|
-$772.7M
N/A
|
N/A
|
N/A
|
-$2.285B
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.153B
8.41%
YoY
|
$1.197B
15.72%
YoY
|
$1.142B
12.55%
YoY
|
$1.097B
11.97%
YoY
|
$1.064B
13.49%
YoY
|
$1.034B
13.03%
YoY
|
$1.015B
12.08%
YoY
|
$979.5M
-190.49%
YoY
|
$937.5M
-189.13%
YoY
|
$914.8M
-188.28%
YoY
|
$905.3M
-185.85%
YoY
|
-$1.082B
-11.53%
YoY
|
-$1.052B
N/A
|
-$1.036B
-53.66%
YoY
|
-$1.055B
N/A
|
-$1.224B
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$1.524B
13.09%
YoY
|
$1.581B
24.13%
YoY
|
$1.465B
22.78%
YoY
|
$1.398B
21.57%
YoY
|
$1.347B
21.56%
YoY
|
$1.273B
16.92%
YoY
|
$1.193B
11.37%
YoY
|
$1.150B
66.5%
YoY
|
$1.108B
N/A
|
$1.089B
73.12%
YoY
|
$1.071B
N/A
|
$690.6M
N/A
|
N/A
|
$629.1M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...