|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Operating activities | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||
| Depreciation and amortization expense | |||
| Non-cash operating lease costs | |||
| Amortization of deferred contract acquisition costs | |||
| Amortization of prepaid marketing expense | |||
| Gain on derecognition of asset retirement obligation | |||
| Loss on disposal of property and equipment | |||
| Bad debt expense | |||
| Stock-based compensation expense | |||
| Deferred income tax | |||
| Other | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Deferred contract acquisition costs | |||
| Prepaid expenses, prepaid taxes, and other assets | |||
| Accounts payable | |||
| Accrued expenses | |||
| Deferred revenue | |||
| Operating lease liabilities | |||
| Other non-current liabilities | |||
| Net cash provided by operating activities | |||
| Investing activities | |||
| Acquisition of property and equipment | |||
| Capitalization of software development costs | |||
| Purchase of indefinite-lived intangible assets | |||
| Acquisition of business | |||
| Net cash used in investing activities | |||
| Financing activities | |||
| Proceeds from exercise of common stock options | |||
| Cash paid for finance leases | |||
| Cash paid to repurchase shares of common stock | |||
| Proceeds from exercise of warrants | |||
| Proceeds from issuance of common stock, net of issuance costs | |||
| Proceeds from issuance of common stock in initial public offering, net of issuance costs | |||
| Employee taxes paid related to net share settlement of stock-based awards | |||
| Proceeds from employee stock purchase plan | |||
| Net cash (used in) provided by financing activities | |||
| Net increase in cash, cash equivalents, and restricted cash | |||
| Cash, cash equivalents, and restricted cash, beginning of period | |||
| Cash, cash equivalents, and restricted cash, end of period | |||
| Supplemental disclosures of cash flow information: | |||
| Cash paid for income taxes | |||
| Cash paid for interest | |||
| Cash paid for operating lease liabilities, net of tenant incentives received | |||
| Cash paid for income taxes, net of refunds | |||
| Non-cash investing and financing activities | |||
| Recognition of prepaid marketing asset | |||
| Vesting of restricted common stock | |||
| Accretion of common stock subject to redemption | |||
| Unpaid purchases of property and equipment | |||
| Reclassification of redeemable common stock to Series B common stock | |||
| Non-cash acquisition of property and equipment through tenant incentives | |||
| Capitalization of stock-based compensation expense related to internal-use software |
Loading...