|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation expense | |||||
| Impairment of long-lived assets | |||||
| Depreciation and amortization | |||||
| Premiums and discounts on available for sale marketable securities | |||||
| Loss on disposal of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other assets | |||||
| Accounts receivable | |||||
| Contract asset | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Operating lease right-of-use assets | |||||
| Operating lease liabilities | |||||
| Other non-current assets | |||||
| Other non-current liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchase of property and equipment, net | |||||
| Purchase of marketable securities | |||||
| Maturities of marketable securities | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities | |||||
| Issuance of common stock and accompanying pre-funded warrants from January 2024 public offering, net of issuance costs of $14.9 million | |||||
| Proceeds from issuance of common stock through At-The Market Sales Agreement, net of issuance costs of $1.2 million | |||||
| Issuance of common stock and accompanying pre-funded warrants from August 2024 public offering, net of issuance costs of $12.2 million | |||||
| Proceeds from 2022 issuance of common stock and accompanying pre-funded warrants from private placement, net of issuance costs of $0.2 million | |||||
| Issuance of common stock from December 2025 public offering, net of issuance costs of $36.2 million | |||||
| Proceeds from stock option exercises | |||||
| Payments of offering costs in connection with initial public offering | |||||
| Issuance of common stock and accompanying pre-funded warrants from June 2025 public offering, net of issuance costs of $15.7 million | |||||
| Proceeds from employee stock purchase plan | |||||
| Payments on financing leases | |||||
| Proceeds from follow-on public offering, net of underwriting discounts and offering costs | |||||
| Proceeds from concurrent private placement | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental disclosure of cash flow activities | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Cash paid for interest | |||||
| Supplemental disclosure of noncash operating activities | |||||
| Reduction of right-of-use asset and liability due to lease modification | |||||
| Supplemental disclosure of noncash investing and financing activities | |||||
| Purchases of property and equipment through finance and lease liabilities | |||||
| Property and equipment purchases included in accounts payable and accrued expenses | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...