|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$311.4M
39.08%
YoY
|
-$223.9M
52.32%
YoY
|
-$147.0M
-5.07%
YoY
|
-$154.8M
54.47%
YoY
|
-$100.2M
119.81%
YoY
|
| Depreciation, Depletion And Amortization |
$8.313M
12.75%
YoY
|
$7.373M
106.82%
YoY
|
$3.565M
19.75%
YoY
|
$2.977M
24.2%
YoY
|
$2.397M
35.96%
YoY
|
| Cash From Operating Activities |
-$232.9M
19.74%
YoY
|
-$194.5M
89.16%
YoY
|
-$102.8M
-32.83%
YoY
|
-$153.1M
18.72%
YoY
|
-$128.9M
-246.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.449M
-88.71%
YoY
|
$12.84M
-62.77%
YoY
|
$34.48M
1115.8%
YoY
|
$2.836M
77.58%
YoY
|
$1.597M
-82.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$519.6M
32.81%
YoY
|
-$391.2M
-324.38%
YoY
|
$174.4M
646.59%
YoY
|
$23.36M
-123.77%
YoY
|
-$98.24M
-76.24%
YoY
|
| Cash From Investing Activities |
-$521.1M
28.95%
YoY
|
-$404.1M
-388.86%
YoY
|
$139.9M
581.74%
YoY
|
$20.52M
-120.55%
YoY
|
-$99.84M
-76.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$990.7M
62.72%
YoY
|
$608.9M
14424.12%
YoY
|
$4.192M
-97.26%
YoY
|
$153.0M
-38.87%
YoY
|
$250.3M
-13.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$232.9M
19.74%
YoY
|
-$194.5M
89.16%
YoY
|
-$102.8M
-32.83%
YoY
|
-$153.1M
18.72%
YoY
|
-$128.9M
-246.31%
YoY
|
| Cash From Investing Activities |
-$521.1M
28.95%
YoY
|
-$404.1M
-388.86%
YoY
|
$139.9M
581.74%
YoY
|
$20.52M
-120.55%
YoY
|
-$99.84M
-76.38%
YoY
|
| Cash From Financing Activities |
$990.7M
62.72%
YoY
|
$608.9M
14424.12%
YoY
|
$4.192M
-97.26%
YoY
|
$153.0M
-38.87%
YoY
|
$250.3M
-13.48%
YoY
|
| Net Change In Cash |
$236.8M
2204.69%
YoY
|
$10.27M
-75.1%
YoY
|
$41.25M
101.89%
YoY
|
$20.43M
-4.96%
YoY
|
$21.50M
-147.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$232.9M
19.74%
YoY
|
-$194.5M
89.16%
YoY
|
-$102.8M
-32.83%
YoY
|
-$153.1M
18.72%
YoY
|
-$128.9M
-246.31%
YoY
|
| Capital Expenditures |
$1.449M
-88.71%
YoY
|
$12.84M
-62.77%
YoY
|
$34.48M
1115.8%
YoY
|
$2.836M
77.58%
YoY
|
$1.597M
-82.44%
YoY
|
| Free Cash Flow |
-$234.3M
13.02%
YoY
|
-$207.3M
51.01%
YoY
|
-$137.3M
-11.94%
YoY
|
-$155.9M
19.44%
YoY
|
-$130.5M
-265.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$69.23M
5.57%
YoY
|
-$86.98M
22.94%
YoY
|
-$82.18M
31.51%
YoY
|
-$76.61M
82.15%
YoY
|
-$65.58M
35.06%
YoY
|
-$70.75M
392.43%
YoY
|
-$62.49M
18.2%
YoY
|
-$42.06M
8.41%
YoY
|
-$48.56M
18.64%
YoY
|
-$14.37M
-58.79%
YoY
|
-$52.87M
22.94%
YoY
|
-$38.80M
-3.62%
YoY
|
-$40.93M
11.57%
YoY
|
-$34.87M
2.85%
YoY
|
-$43.00M
50.45%
YoY
|
-$40.26M
63.25%
YoY
|
-$36.68M
180.57%
YoY
|
-$33.90M
167.14%
YoY
|
-$28.58M
257.9%
YoY
|
| Depreciation, Depletion And Amortization |
$2.022M
-1.27%
YoY
|
$2.032M
2.26%
YoY
|
$2.100M
5.0%
YoY
|
$1.700M
-10.53%
YoY
|
$2.048M
40.18%
YoY
|
$1.987M
129.71%
YoY
|
$2.000M
122.22%
YoY
|
$1.900M
111.11%
YoY
|
$1.461M
66.21%
YoY
|
$865.0K
5.75%
YoY
|
$900.0K
112400.0%
YoY
|
$900.0K
28.57%
YoY
|
$879.0K
27.95%
YoY
|
$818.0K
18.72%
YoY
|
$800.00
-99.89%
YoY
|
$700.0K
16.67%
YoY
|
$687.0K
41.65%
YoY
|
$689.0K
37.8%
YoY
|
$700.0K
40.0%
YoY
|
| Cash From Operating Activities |
-$88.84M
12.24%
YoY
|
-$66.75M
8.03%
YoY
|
-$27.11M
-45.99%
YoY
|
-$59.88M
39.47%
YoY
|
-$79.15M
99.92%
YoY
|
-$61.78M
-865.22%
YoY
|
-$50.19M
58.33%
YoY
|
-$42.94M
21.78%
YoY
|
-$39.59M
-9.95%
YoY
|
$8.074M
-120.42%
YoY
|
-$31.70M
-7.5%
YoY
|
-$35.26M
-9.57%
YoY
|
-$43.97M
9.12%
YoY
|
-$39.54M
3.09%
YoY
|
-$34.27M
-8.03%
YoY
|
-$38.99M
27.68%
YoY
|
-$40.30M
76.55%
YoY
|
-$38.35M
90.81%
YoY
|
-$37.26M
-128.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$434.0K
-7.07%
YoY
|
$106.0K
-88.68%
YoY
|
$181.0K
-195.77%
YoY
|
$695.0K
-85.18%
YoY
|
$467.0K
-93.69%
YoY
|
$936.0K
-91.92%
YoY
|
-$189.0K
-102.33%
YoY
|
$4.689M
-56.45%
YoY
|
$7.402M
84.63%
YoY
|
$11.58M
3004.56%
YoY
|
$8.100M
-750.08%
YoY
|
$10.77M
-1565.03%
YoY
|
$4.009M
731.74%
YoY
|
$373.0K
-174.45%
YoY
|
-$1.246M
307.19%
YoY
|
-$735.0K
24.58%
YoY
|
$482.0K
193.9%
YoY
|
-$501.0K
-64.21%
YoY
|
-$306.0K
-87.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$142.4M
-390.14%
YoY
|
-$394.3M
-667.29%
YoY
|
-$235.1M
48.93%
YoY
|
$60.72M
198.64%
YoY
|
$49.08M
-115.19%
YoY
|
$69.50M
127.39%
YoY
|
-$157.9M
-330.13%
YoY
|
$20.33M
-56.38%
YoY
|
-$323.2M
-1230.36%
YoY
|
$30.57M
-162.01%
YoY
|
$68.60M
-289.32%
YoY
|
$46.61M
-43.53%
YoY
|
$28.59M
8.53%
YoY
|
-$49.29M
-26.99%
YoY
|
-$36.24M
-73.47%
YoY
|
$82.54M
34.57%
YoY
|
$26.35M
-40.8%
YoY
|
-$67.52M
2496.85%
YoY
|
-$136.6M
-58.86%
YoY
|
| Cash From Investing Activities |
-$142.8M
-393.82%
YoY
|
-$394.4M
-675.19%
YoY
|
-$235.3M
49.23%
YoY
|
$60.02M
283.72%
YoY
|
$48.62M
-114.7%
YoY
|
$68.57M
261.15%
YoY
|
-$157.7M
-360.63%
YoY
|
$15.64M
-56.35%
YoY
|
-$330.6M
-1444.81%
YoY
|
$18.99M
-138.23%
YoY
|
$60.50M
-261.42%
YoY
|
$35.84M
-56.19%
YoY
|
$24.58M
-4.95%
YoY
|
-$49.67M
-26.98%
YoY
|
-$37.48M
-72.61%
YoY
|
$81.80M
34.66%
YoY
|
$25.86M
-41.65%
YoY
|
-$68.02M
1600.47%
YoY
|
-$136.9M
-59.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.77M
7174.81%
YoY
|
$705.2M
25405.21%
YoY
|
$39.51M
-84.25%
YoY
|
$245.7M
17302.69%
YoY
|
$258.0K
-99.93%
YoY
|
$2.765M
46.14%
YoY
|
$250.9M
-125559.0%
YoY
|
$1.412M
8.2%
YoY
|
$353.8M
30422.52%
YoY
|
$1.892M
-3.12%
YoY
|
-$200.0K
-100.13%
YoY
|
$1.305M
258.52%
YoY
|
$1.159M
526.49%
YoY
|
$1.953M
-4.92%
YoY
|
$150.5M
-38.83%
YoY
|
$364.0K
-77.06%
YoY
|
$185.0K
-68.91%
YoY
|
$2.054M
584.67%
YoY
|
$246.0M
25.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$88.84M
12.24%
YoY
|
-$66.75M
8.03%
YoY
|
-$27.11M
-45.99%
YoY
|
-$59.88M
39.47%
YoY
|
-$79.15M
99.92%
YoY
|
-$61.78M
-865.22%
YoY
|
-$50.19M
58.33%
YoY
|
-$42.94M
21.78%
YoY
|
-$39.59M
-9.95%
YoY
|
$8.074M
-120.42%
YoY
|
-$31.70M
-7.5%
YoY
|
-$35.26M
-9.57%
YoY
|
-$43.97M
9.12%
YoY
|
-$39.54M
3.09%
YoY
|
-$34.27M
-8.03%
YoY
|
-$38.99M
27.68%
YoY
|
-$40.30M
76.55%
YoY
|
-$38.35M
90.81%
YoY
|
-$37.26M
-128.29%
YoY
|
| Cash From Investing Activities |
-$142.8M
-393.82%
YoY
|
-$394.4M
-675.19%
YoY
|
-$235.3M
49.23%
YoY
|
$60.02M
283.72%
YoY
|
$48.62M
-114.7%
YoY
|
$68.57M
261.15%
YoY
|
-$157.7M
-360.63%
YoY
|
$15.64M
-56.35%
YoY
|
-$330.6M
-1444.81%
YoY
|
$18.99M
-138.23%
YoY
|
$60.50M
-261.42%
YoY
|
$35.84M
-56.19%
YoY
|
$24.58M
-4.95%
YoY
|
-$49.67M
-26.98%
YoY
|
-$37.48M
-72.61%
YoY
|
$81.80M
34.66%
YoY
|
$25.86M
-41.65%
YoY
|
-$68.02M
1600.47%
YoY
|
-$136.9M
-59.06%
YoY
|
| Cash From Financing Activities |
$18.77M
7174.81%
YoY
|
$705.2M
25405.21%
YoY
|
$39.51M
-84.25%
YoY
|
$245.7M
17302.69%
YoY
|
$258.0K
-99.93%
YoY
|
$2.765M
46.14%
YoY
|
$250.9M
-125559.0%
YoY
|
$1.412M
8.2%
YoY
|
$353.8M
30422.52%
YoY
|
$1.892M
-3.12%
YoY
|
-$200.0K
-100.13%
YoY
|
$1.305M
258.52%
YoY
|
$1.159M
526.49%
YoY
|
$1.953M
-4.92%
YoY
|
$150.5M
-38.83%
YoY
|
$364.0K
-77.06%
YoY
|
$185.0K
-68.91%
YoY
|
$2.054M
584.67%
YoY
|
$246.0M
25.34%
YoY
|
| Net Change In Cash |
-$212.9M
603.21%
YoY
|
$244.1M
2456.02%
YoY
|
-$222.9M
-617.79%
YoY
|
$245.9M
-1049.94%
YoY
|
-$30.28M
84.14%
YoY
|
$9.549M
-67.02%
YoY
|
$43.05M
50.52%
YoY
|
-$25.88M
-1470.87%
YoY
|
-$16.44M
-9.78%
YoY
|
$28.95M
-133.18%
YoY
|
$28.60M
-63.68%
YoY
|
$1.888M
-95.63%
YoY
|
-$18.23M
27.92%
YoY
|
-$87.25M
-16.36%
YoY
|
$78.75M
9.5%
YoY
|
$43.18M
35.8%
YoY
|
-$14.25M
-164.48%
YoY
|
-$104.3M
338.31%
YoY
|
$71.92M
-1241.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$88.84M
12.24%
YoY
|
-$66.75M
8.03%
YoY
|
-$27.11M
-45.99%
YoY
|
-$59.88M
39.47%
YoY
|
-$79.15M
99.92%
YoY
|
-$61.78M
-865.22%
YoY
|
-$50.19M
58.33%
YoY
|
-$42.94M
21.78%
YoY
|
-$39.59M
-9.95%
YoY
|
$8.074M
-120.42%
YoY
|
-$31.70M
-7.5%
YoY
|
-$35.26M
-9.57%
YoY
|
-$43.97M
9.12%
YoY
|
-$39.54M
3.09%
YoY
|
-$34.27M
-8.03%
YoY
|
-$38.99M
27.68%
YoY
|
-$40.30M
76.55%
YoY
|
-$38.35M
90.81%
YoY
|
-$37.26M
-128.29%
YoY
|
| Capital Expenditures |
$434.0K
-7.07%
YoY
|
$106.0K
-88.68%
YoY
|
$181.0K
-195.77%
YoY
|
$695.0K
-85.18%
YoY
|
$467.0K
-93.69%
YoY
|
$936.0K
-91.92%
YoY
|
-$189.0K
-102.33%
YoY
|
$4.689M
-56.45%
YoY
|
$7.402M
84.63%
YoY
|
$11.58M
3004.56%
YoY
|
$8.100M
-750.08%
YoY
|
$10.77M
-1565.03%
YoY
|
$4.009M
731.74%
YoY
|
$373.0K
-174.45%
YoY
|
-$1.246M
307.19%
YoY
|
-$735.0K
24.58%
YoY
|
$482.0K
193.9%
YoY
|
-$501.0K
-64.21%
YoY
|
-$306.0K
-87.25%
YoY
|
| Free Cash Flow |
-$89.27M
12.13%
YoY
|
-$66.85M
6.59%
YoY
|
-$27.29M
-45.42%
YoY
|
-$60.58M
27.2%
YoY
|
-$79.62M
69.42%
YoY
|
-$62.72M
1688.93%
YoY
|
-$50.00M
25.63%
YoY
|
-$47.63M
3.48%
YoY
|
-$46.99M
-2.05%
YoY
|
-$3.506M
-91.22%
YoY
|
-$39.80M
20.52%
YoY
|
-$46.02M
20.32%
YoY
|
-$47.98M
17.66%
YoY
|
-$39.91M
5.44%
YoY
|
-$33.02M
-10.64%
YoY
|
-$38.25M
27.74%
YoY
|
-$40.78M
77.39%
YoY
|
-$37.85M
102.41%
YoY
|
-$36.95M
-127.56%
YoY
|
Loading...