|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$183.5M
-485.57%
YoY
|
-$47.58M
-83.26%
YoY
|
-$284.2M
-3.21%
YoY
|
-$293.7M
1.25%
YoY
|
-$290.0M
53.22%
YoY
|
| Depreciation, Depletion And Amortization |
$713.0K
-73.13%
YoY
|
$2.654M
-72.06%
YoY
|
$9.500M
-5.0%
YoY
|
$10.00M
-1.96%
YoY
|
$10.20M
-12.82%
YoY
|
| Cash From Operating Activities |
-$4.774M
-96.54%
YoY
|
-$138.0M
-56.19%
YoY
|
-$315.0M
115.87%
YoY
|
-$145.9M
77.46%
YoY
|
-$82.23M
-200.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.00K
-85.71%
YoY
|
$266.0K
-89.44%
YoY
|
$2.519M
-32.67%
YoY
|
$3.741M
-27.86%
YoY
|
$5.186M
29.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.46M
-71.92%
YoY
|
$126.3M
-19.16%
YoY
|
$156.2M
22.15%
YoY
|
$127.9M
-132.22%
YoY
|
-$396.8M
-186.92%
YoY
|
| Cash From Investing Activities |
$35.42M
-71.89%
YoY
|
$126.0M
-18.0%
YoY
|
$153.7M
72.42%
YoY
|
$89.12M
-120.87%
YoY
|
-$427.0M
-194.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$139.0K
-96.27%
YoY
|
$3.731M
-10.83%
YoY
|
$4.184M
-67.06%
YoY
|
$12.70M
-66.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$86.03M
33636.47%
YoY
|
-$255.0K
-100.21%
YoY
|
$122.7M
162.42%
YoY
|
$46.78M
-8408.35%
YoY
|
-$563.0K
-104.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.774M
-96.54%
YoY
|
-$138.0M
-56.19%
YoY
|
-$315.0M
115.87%
YoY
|
-$145.9M
77.46%
YoY
|
-$82.23M
-200.77%
YoY
|
| Cash From Investing Activities |
$35.42M
-71.89%
YoY
|
$126.0M
-18.0%
YoY
|
$153.7M
72.42%
YoY
|
$89.12M
-120.87%
YoY
|
-$427.0M
-194.36%
YoY
|
| Cash From Financing Activities |
-$86.03M
33636.47%
YoY
|
-$255.0K
-100.21%
YoY
|
$122.7M
162.42%
YoY
|
$46.78M
-8408.35%
YoY
|
-$563.0K
-104.22%
YoY
|
| Net Change In Cash |
-$54.31M
371.82%
YoY
|
-$11.51M
-72.6%
YoY
|
-$42.01M
170.64%
YoY
|
-$15.52M
-96.94%
YoY
|
-$507.2M
-191.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.774M
-96.54%
YoY
|
-$138.0M
-56.19%
YoY
|
-$315.0M
115.87%
YoY
|
-$145.9M
77.46%
YoY
|
-$82.23M
-200.77%
YoY
|
| Capital Expenditures |
$38.00K
-85.71%
YoY
|
$266.0K
-89.44%
YoY
|
$2.519M
-32.67%
YoY
|
$3.741M
-27.86%
YoY
|
$5.186M
29.84%
YoY
|
| Free Cash Flow |
-$4.812M
-96.52%
YoY
|
-$138.3M
-56.46%
YoY
|
-$317.5M
112.15%
YoY
|
-$149.7M
71.22%
YoY
|
-$87.42M
-212.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.20M
-427.61%
YoY
|
-$14.22M
-179.08%
YoY
|
$200.6M
-1274.41%
YoY
|
-$7.603M
-51.09%
YoY
|
$4.639M
-114.09%
YoY
|
$17.98M
-131.98%
YoY
|
-$17.08M
-73.14%
YoY
|
-$15.54M
-82.27%
YoY
|
-$32.93M
-57.07%
YoY
|
-$56.23M
-15.03%
YoY
|
-$63.62M
-30.59%
YoY
|
-$87.68M
20.73%
YoY
|
-$76.71M
21.36%
YoY
|
-$66.18M
-50.64%
YoY
|
-$91.65M
-284.04%
YoY
|
-$72.62M
-45.8%
YoY
|
-$63.21M
-11.92%
YoY
|
-$134.1M
128.8%
YoY
|
$49.80M
50.88%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$8.000K
-97.73%
YoY
|
$192.0K
-74.02%
YoY
|
$221.0K
-71.7%
YoY
|
$318.0K
-60.74%
YoY
|
$352.0K
-81.23%
YoY
|
$739.0K
-68.95%
YoY
|
$781.0K
-71.2%
YoY
|
$810.0K
-68.14%
YoY
|
$1.875M
-30.3%
YoY
|
$2.380M
-11.16%
YoY
|
$2.712M
2.3%
YoY
|
$2.542M
3.76%
YoY
|
$2.690M
4.14%
YoY
|
$2.679M
3.4%
YoY
|
$2.651M
-38.28%
YoY
|
$2.450M
-10.03%
YoY
|
$2.583M
-52.95%
YoY
|
$2.591M
-53.57%
YoY
|
| Cash From Operating Activities |
-$13.89M
-610.74%
YoY
|
-$18.33M
-39.84%
YoY
|
-$1.847M
-77.95%
YoY
|
$12.68M
-131.81%
YoY
|
$2.719M
-104.59%
YoY
|
-$30.47M
66.29%
YoY
|
-$8.376M
-90.09%
YoY
|
-$39.87M
-63.94%
YoY
|
-$59.29M
-41.64%
YoY
|
-$18.32M
-65.11%
YoY
|
-$84.54M
62.95%
YoY
|
-$110.6M
234.42%
YoY
|
-$101.6M
1098.57%
YoY
|
-$52.51M
-4.45%
YoY
|
-$51.88M
-217.23%
YoY
|
-$33.06M
24.55%
YoY
|
-$8.476M
-81.16%
YoY
|
-$54.96M
660.17%
YoY
|
$44.26M
-3378.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-89.02%
YoY
|
$13.00K
-7.14%
YoY
|
$16.00K
-44.83%
YoY
|
$141.0K
-43.82%
YoY
|
$82.00K
-88.12%
YoY
|
$14.00K
-98.59%
YoY
|
$29.00K
-95.09%
YoY
|
$251.0K
-24.62%
YoY
|
$690.0K
-179.77%
YoY
|
$993.0K
-209.72%
YoY
|
$591.0K
-63.92%
YoY
|
$333.0K
-123.85%
YoY
|
-$865.0K
-96.75%
YoY
|
-$905.0K
-46.61%
YoY
|
$1.638M
216.22%
YoY
|
-$1.396M
-41.59%
YoY
|
-$26.58M
6381.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$51.71M
-2874.25%
YoY
|
$87.17M
10314.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.864M
-82.24%
YoY
|
$837.0K
-98.48%
YoY
|
$72.25M
-643.58%
YoY
|
$51.31M
-50.7%
YoY
|
$10.49M
635.83%
YoY
|
$54.90M
20.27%
YoY
|
-$13.29M
-172.99%
YoY
|
$104.1M
66.32%
YoY
|
$1.426M
-102.9%
YoY
|
$45.65M
-147.76%
YoY
|
$18.21M
-132.61%
YoY
|
$62.57M
-131.89%
YoY
|
-$49.17M
-133.64%
YoY
|
-$95.58M
-196.28%
YoY
|
| Cash From Investing Activities |
$3.018M
-18962.5%
YoY
|
-$51.71M
-3101.28%
YoY
|
$87.16M
11444.37%
YoY
|
-$13.00K
-100.02%
YoY
|
-$16.00K
-100.03%
YoY
|
$1.723M
-83.18%
YoY
|
$755.0K
-98.61%
YoY
|
$72.24M
-605.7%
YoY
|
$51.28M
-50.45%
YoY
|
$10.24M
837.05%
YoY
|
$54.22M
21.07%
YoY
|
-$14.28M
-182.55%
YoY
|
$103.5M
299.01%
YoY
|
$1.093M
-102.16%
YoY
|
$44.78M
-136.66%
YoY
|
$17.31M
-130.08%
YoY
|
$25.94M
-113.18%
YoY
|
-$50.57M
-135.17%
YoY
|
-$122.2M
-223.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$907.0K
395.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$183.0K
-96.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.000K
-92.05%
YoY
|
-$14.00K
-380.0%
YoY
|
-$85.92M
67551.18%
YoY
|
-$9.000K
-128.13%
YoY
|
-$88.00K
-46.67%
YoY
|
$5.000K
-102.03%
YoY
|
-$127.0K
535.0%
YoY
|
$32.00K
-99.97%
YoY
|
-$165.0K
-100.52%
YoY
|
-$246.0K
-100.51%
YoY
|
-$20.00K
-98.17%
YoY
|
$91.53M
4285.82%
YoY
|
$31.49M
-1188.32%
YoY
|
$48.67M
-157112.9%
YoY
|
-$1.092M
31.09%
YoY
|
$2.087M
-12.35%
YoY
|
-$2.893M
39.09%
YoY
|
-$31.00K
-100.55%
YoY
|
-$833.0K
-119.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.89M
-610.74%
YoY
|
-$18.33M
-39.84%
YoY
|
-$1.847M
-77.95%
YoY
|
$12.68M
-131.81%
YoY
|
$2.719M
-104.59%
YoY
|
-$30.47M
66.29%
YoY
|
-$8.376M
-90.09%
YoY
|
-$39.87M
-63.94%
YoY
|
-$59.29M
-41.64%
YoY
|
-$18.32M
-65.11%
YoY
|
-$84.54M
62.95%
YoY
|
-$110.6M
234.42%
YoY
|
-$101.6M
1098.57%
YoY
|
-$52.51M
-4.45%
YoY
|
-$51.88M
-217.23%
YoY
|
-$33.06M
24.55%
YoY
|
-$8.476M
-81.16%
YoY
|
-$54.96M
660.17%
YoY
|
$44.26M
-3378.15%
YoY
|
| Cash From Investing Activities |
$3.018M
-18962.5%
YoY
|
-$51.71M
-3101.28%
YoY
|
$87.16M
11444.37%
YoY
|
-$13.00K
-100.02%
YoY
|
-$16.00K
-100.03%
YoY
|
$1.723M
-83.18%
YoY
|
$755.0K
-98.61%
YoY
|
$72.24M
-605.7%
YoY
|
$51.28M
-50.45%
YoY
|
$10.24M
837.05%
YoY
|
$54.22M
21.07%
YoY
|
-$14.28M
-182.55%
YoY
|
$103.5M
299.01%
YoY
|
$1.093M
-102.16%
YoY
|
$44.78M
-136.66%
YoY
|
$17.31M
-130.08%
YoY
|
$25.94M
-113.18%
YoY
|
-$50.57M
-135.17%
YoY
|
-$122.2M
-223.56%
YoY
|
| Cash From Financing Activities |
-$7.000K
-92.05%
YoY
|
-$14.00K
-380.0%
YoY
|
-$85.92M
67551.18%
YoY
|
-$9.000K
-128.13%
YoY
|
-$88.00K
-46.67%
YoY
|
$5.000K
-102.03%
YoY
|
-$127.0K
535.0%
YoY
|
$32.00K
-99.97%
YoY
|
-$165.0K
-100.52%
YoY
|
-$246.0K
-100.51%
YoY
|
-$20.00K
-98.17%
YoY
|
$91.53M
4285.82%
YoY
|
$31.49M
-1188.32%
YoY
|
$48.67M
-157112.9%
YoY
|
-$1.092M
31.09%
YoY
|
$2.087M
-12.35%
YoY
|
-$2.893M
39.09%
YoY
|
-$31.00K
-100.55%
YoY
|
-$833.0K
-119.74%
YoY
|
| Net Change In Cash |
-$10.88M
-370.39%
YoY
|
-$70.05M
143.77%
YoY
|
-$604.0K
-92.2%
YoY
|
$12.66M
-60.93%
YoY
|
$4.022M
-150.57%
YoY
|
-$28.74M
245.2%
YoY
|
-$7.748M
-74.46%
YoY
|
$32.40M
-197.23%
YoY
|
-$7.954M
-124.21%
YoY
|
-$8.325M
203.17%
YoY
|
-$30.34M
270.5%
YoY
|
-$33.32M
143.74%
YoY
|
$32.85M
123.88%
YoY
|
-$2.746M
-97.4%
YoY
|
-$8.189M
-89.6%
YoY
|
-$13.67M
-83.27%
YoY
|
$14.67M
-105.99%
YoY
|
-$105.6M
-174.23%
YoY
|
-$78.73M
-177.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.89M
-610.74%
YoY
|
-$18.33M
-39.84%
YoY
|
-$1.847M
-77.95%
YoY
|
$12.68M
-131.81%
YoY
|
$2.719M
-104.59%
YoY
|
-$30.47M
66.29%
YoY
|
-$8.376M
-90.09%
YoY
|
-$39.87M
-63.94%
YoY
|
-$59.29M
-41.64%
YoY
|
-$18.32M
-65.11%
YoY
|
-$84.54M
62.95%
YoY
|
-$110.6M
234.42%
YoY
|
-$101.6M
1098.57%
YoY
|
-$52.51M
-4.45%
YoY
|
-$51.88M
-217.23%
YoY
|
-$33.06M
24.55%
YoY
|
-$8.476M
-81.16%
YoY
|
-$54.96M
660.17%
YoY
|
$44.26M
-3378.15%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-89.02%
YoY
|
$13.00K
-7.14%
YoY
|
$16.00K
-44.83%
YoY
|
$141.0K
-43.82%
YoY
|
$82.00K
-88.12%
YoY
|
$14.00K
-98.59%
YoY
|
$29.00K
-95.09%
YoY
|
$251.0K
-24.62%
YoY
|
$690.0K
-179.77%
YoY
|
$993.0K
-209.72%
YoY
|
$591.0K
-63.92%
YoY
|
$333.0K
-123.85%
YoY
|
-$865.0K
-96.75%
YoY
|
-$905.0K
-46.61%
YoY
|
$1.638M
216.22%
YoY
|
-$1.396M
-41.59%
YoY
|
-$26.58M
6381.71%
YoY
|
| Free Cash Flow |
-$13.89M
-613.76%
YoY
|
-$18.33M
-40.12%
YoY
|
-$1.856M
-78.06%
YoY
|
$12.67M
-131.77%
YoY
|
$2.703M
-104.56%
YoY
|
-$30.61M
64.8%
YoY
|
-$8.458M
-90.08%
YoY
|
-$39.88M
-64.25%
YoY
|
-$59.32M
-41.95%
YoY
|
-$18.57M
-64.86%
YoY
|
-$85.23M
67.07%
YoY
|
-$111.6M
246.91%
YoY
|
-$102.2M
910.3%
YoY
|
-$52.85M
-1.34%
YoY
|
-$51.02M
-172.02%
YoY
|
-$32.16M
29.4%
YoY
|
-$10.11M
-77.77%
YoY
|
-$53.56M
1006.69%
YoY
|
$70.83M
-7635.11%
YoY
|
Loading...