|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization of finance lease right-of-use assets | |||||
| Net accretion of premium and discount on investments | |||||
| Unrealized loss on equity investments | |||||
| Investment income in unconsolidated variable interest entity | |||||
| Gain on divestiture | |||||
| Loss on debt extinguishments | |||||
| Impairment of property and equipment | |||||
| Loss on disposal of property and equipment | |||||
| Stock-based compensation | |||||
| Acquired in-process research and development expenses | |||||
| Non-cash interest expense related to sale of future revenues | |||||
| Impairment of investment | |||||
| Realized loss on sales of available-for-sale securities | |||||
| Dividend received from unconsolidated variable interest entity | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease right-of-use assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Operating lease liabilities, current | |||||
| Deferred revenues | |||||
| Accrued interest expense related to sale of future revenues | |||||
| Accrued interest for finance lease liabilities | |||||
| Operating lease liabilities, non-current | |||||
| Other long-term liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Payment made for acquired in-process research and development asset | |||||
| Proceeds from divestiture, net of cash transferred | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of available-for-sale securities | |||||
| Cash acquired from consolidation of Fortis | |||||
| Proceeds from sales of available-for-sale securities | |||||
| Proceeds from maturities of investments | |||||
| Net cash provided by investing activities | |||||
| Financing activities | |||||
| Proceeds from senior secured term loan facilities, net of issuance costs | |||||
| Cash paid for transaction costs for senior secured term loan facilities | |||||
| Repayments of lease obligations | |||||
| Repayments of senior secured term loan facilities | |||||
| Payment of senior secured term loan facilities pay-off premium and fees | |||||
| Repayments of finance lease liabilities | |||||
| Cash paid for payroll taxes on restricted stock unit releases | |||||
| Proceeds from sale of future revenues, net of issuance costs | |||||
| Cash paid for transaction costs related to sale of future revenues | |||||
| Proceeds from issuance of common stock under ATM Program, net of commissions | |||||
| Cash paid to non-controlling interest | |||||
| Payment of issuance cost under ATM Program | |||||
| Proceeds from issuance of common stock under employee stock plans | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate change on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Total cash and cash equivalents at beginning of period | |||||
| Total cash and cash equivalents at end of period | |||||
| Supplemental cash flow information: | |||||
| Non cash acquisition in Fortis | |||||
| Holdback consideration receivable related to divestiture in prepaid expenses and other current assets | |||||
| Interest payments | |||||
| Balance in accounts payable and accrued liabilities related to purchases of property and equipment | |||||
| Balance in accrued liabilities related to issuance costs of secured term loan facilities | |||||
| Balance in other receivables related to stock option exercise | |||||
| Conversion of subsidiary's convertible note payable to non-controlling interests | |||||
| Reconciliation of cash and cash equivalents to the consolidated balance sheets: | |||||
| Cash and cash equivalents of continuing operations | |||||
| Cash and cash equivalents included in assets held for sale | |||||
Loading...