|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.90M
-46.07%
YoY
|
-$138.9M
86.03%
YoY
|
-$74.66M
-60.73%
YoY
|
-$190.1M
220.91%
YoY
|
-$59.24M
11.73%
YoY
|
| Depreciation, Depletion And Amortization |
$6.900M
-59.08%
YoY
|
$16.86M
33.05%
YoY
|
$12.67M
103.65%
YoY
|
$6.223M
122.25%
YoY
|
$2.800M
-9.68%
YoY
|
| Cash From Operating Activities |
-$74.34M
-48.18%
YoY
|
-$143.5M
231.4%
YoY
|
-$43.29M
-51.56%
YoY
|
-$89.37M
102.83%
YoY
|
-$44.06M
185.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.303M
-0.62%
YoY
|
$8.355M
195.13%
YoY
|
$2.831M
-25.99%
YoY
|
$3.825M
-71.16%
YoY
|
$13.26M
4.3%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.385M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$33.07M
-91.1%
YoY
|
$371.5M
1510.58%
YoY
|
$23.07M
-127.36%
YoY
|
-$84.30M
-6496.21%
YoY
|
$1.318M
-97.5%
YoY
|
| Cash From Investing Activities |
$27.41M
-92.45%
YoY
|
$363.2M
1694.6%
YoY
|
$20.24M
-122.96%
YoY
|
-$88.13M
637.71%
YoY
|
-$11.95M
-129.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$40.49M
649.81%
YoY
|
$5.400M
800.0%
YoY
|
$600.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$501.0K
N/A
|
| Cash From Financing Activities |
$570.0K
-100.56%
YoY
|
-$102.6M
1407.06%
YoY
|
-$6.809M
-102.95%
YoY
|
$230.8M
1345.94%
YoY
|
$15.96M
-23.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$74.34M
-48.18%
YoY
|
-$143.5M
231.4%
YoY
|
-$43.29M
-51.56%
YoY
|
-$89.37M
102.83%
YoY
|
-$44.06M
185.79%
YoY
|
| Cash From Investing Activities |
$27.41M
-92.45%
YoY
|
$363.2M
1694.6%
YoY
|
$20.24M
-122.96%
YoY
|
-$88.13M
637.71%
YoY
|
-$11.95M
-129.88%
YoY
|
| Cash From Financing Activities |
$570.0K
-100.56%
YoY
|
-$102.6M
1407.06%
YoY
|
-$6.809M
-102.95%
YoY
|
$230.8M
1345.94%
YoY
|
$15.96M
-23.48%
YoY
|
| Net Change In Cash |
-$45.52M
-139.14%
YoY
|
$116.3M
-490.01%
YoY
|
-$29.83M
-156.43%
YoY
|
$52.86M
-231.91%
YoY
|
-$40.07M
-187.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$74.34M
-48.18%
YoY
|
-$143.5M
231.4%
YoY
|
-$43.29M
-51.56%
YoY
|
-$89.37M
102.83%
YoY
|
-$44.06M
185.79%
YoY
|
| Capital Expenditures |
$8.303M
-0.62%
YoY
|
$8.355M
195.13%
YoY
|
$2.831M
-25.99%
YoY
|
$3.825M
-71.16%
YoY
|
$13.26M
4.3%
YoY
|
| Free Cash Flow |
-$82.65M
-45.56%
YoY
|
-$151.8M
229.18%
YoY
|
-$46.12M
-50.51%
YoY
|
-$93.20M
62.57%
YoY
|
-$57.33M
103.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$127.1M
-588.1%
YoY
|
$19.28M
-156.59%
YoY
|
-$34.69M
28.77%
YoY
|
-$33.46M
-26.81%
YoY
|
-$26.03M
-19.04%
YoY
|
-$34.07M
72.29%
YoY
|
-$26.94M
28.29%
YoY
|
-$45.72M
168.3%
YoY
|
-$32.16M
90.92%
YoY
|
-$19.78M
-5.13%
YoY
|
-$21.00M
-28.64%
YoY
|
-$17.04M
-73.18%
YoY
|
-$16.84M
-77.92%
YoY
|
-$20.85M
121.07%
YoY
|
-$29.43M
112.57%
YoY
|
-$63.54M
270.64%
YoY
|
-$76.29M
305.33%
YoY
|
-$9.429M
-47.69%
YoY
|
-$13.84M
130.76%
YoY
|
-$17.14M
31.72%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-57.58%
YoY
|
$1.291M
-67.34%
YoY
|
$1.500M
-61.12%
YoY
|
$2.000M
-48.13%
YoY
|
$3.300M
-36.47%
YoY
|
$3.953M
1.2%
YoY
|
$3.858M
-3.07%
YoY
|
$3.856M
6.34%
YoY
|
$5.194M
41.84%
YoY
|
$3.906M
7.93%
YoY
|
$3.980M
10.49%
YoY
|
$3.626M
-5.45%
YoY
|
$3.662M
-7.78%
YoY
|
$3.619M
-6.8%
YoY
|
$3.602M
-6.97%
YoY
|
$3.835M
-1.64%
YoY
|
$3.971M
1.38%
YoY
|
$3.883M
-75.62%
YoY
|
$3.872M
-2.22%
YoY
|
$3.899M
-0.03%
YoY
|
| Cash From Operating Activities |
-$46.60M
53.87%
YoY
|
-$1.197M
-91.49%
YoY
|
-$22.20M
-20.33%
YoY
|
-$20.67M
-47.07%
YoY
|
-$30.28M
-51.53%
YoY
|
-$14.06M
-0.01%
YoY
|
-$27.87M
144.04%
YoY
|
-$39.05M
318.59%
YoY
|
-$62.48M
636.31%
YoY
|
-$14.06M
-26.69%
YoY
|
-$11.42M
-53.6%
YoY
|
-$9.329M
-68.89%
YoY
|
-$8.485M
-45.57%
YoY
|
-$19.18M
173.94%
YoY
|
-$24.61M
159.23%
YoY
|
-$29.99M
104.5%
YoY
|
-$15.59M
20.84%
YoY
|
-$7.002M
-54.58%
YoY
|
-$9.494M
106.84%
YoY
|
-$14.66M
425.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$570.0K
-88.72%
YoY
|
$476.0K
-85.93%
YoY
|
$886.0K
-60.71%
YoY
|
$1.887M
-2.58%
YoY
|
$5.054M
547.12%
YoY
|
$3.382M
4235.9%
YoY
|
$2.255M
150.56%
YoY
|
$1.937M
131.15%
YoY
|
$781.0K
-22.67%
YoY
|
$78.00K
-89.67%
YoY
|
$900.0K
-171.2%
YoY
|
$838.0K
-189.34%
YoY
|
$1.010M
16.36%
YoY
|
$755.0K
-263.07%
YoY
|
-$1.264M
-25.91%
YoY
|
-$938.0K
-77.52%
YoY
|
$868.0K
-87.46%
YoY
|
-$463.0K
-96.36%
YoY
|
-$1.706M
-601.76%
YoY
|
-$4.172M
-751.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$191.7M
873.93%
YoY
|
-$10.21M
-135.07%
YoY
|
-$5.795M
-79.76%
YoY
|
$29.39M
-43.69%
YoY
|
$19.68M
-93.83%
YoY
|
$29.11M
-323.24%
YoY
|
-$28.63M
-41.6%
YoY
|
$52.19M
27.41%
YoY
|
$318.9M
621.98%
YoY
|
-$13.04M
-131.8%
YoY
|
-$49.02M
-508.5%
YoY
|
$40.96M
-129.83%
YoY
|
$44.16M
N/A
|
$41.00M
-6111.73%
YoY
|
$12.00M
N/A
|
-$137.3M
N/A
|
$0.00
-100.0%
YoY
|
-$682.0K
-101.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$191.1M
1206.6%
YoY
|
-$10.68M
-141.53%
YoY
|
-$6.681M
-78.37%
YoY
|
$27.51M
-45.27%
YoY
|
$14.63M
-95.4%
YoY
|
$25.73M
-296.13%
YoY
|
-$30.88M
-38.15%
YoY
|
$50.26M
25.25%
YoY
|
$318.1M
637.07%
YoY
|
-$13.12M
-132.59%
YoY
|
-$49.93M
-565.07%
YoY
|
$40.13M
-129.03%
YoY
|
$43.15M
-5071.66%
YoY
|
$40.25M
-3614.85%
YoY
|
$10.74M
-729.31%
YoY
|
-$138.2M
3213.52%
YoY
|
-$868.0K
-82.37%
YoY
|
-$1.145M
-102.86%
YoY
|
-$1.706M
-112.91%
YoY
|
-$4.172M
-141.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.05M
342.04%
YoY
|
N/A
N/A
|
$400.0K
N/A
|
$2.400M
N/A
|
$2.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.00K
-13.04%
YoY
|
$620.0K
-101.14%
YoY
|
-$112.0K
5500.0%
YoY
|
$108.0K
-100.38%
YoY
|
-$46.00K
-99.77%
YoY
|
-$54.52M
5335.69%
YoY
|
-$2.000K
-99.83%
YoY
|
-$28.36M
1260.89%
YoY
|
-$19.73M
671.42%
YoY
|
-$1.003M
271.48%
YoY
|
-$1.170M
23300.0%
YoY
|
-$2.084M
-100.98%
YoY
|
-$2.558M
-114.15%
YoY
|
-$270.0K
-103.7%
YoY
|
-$5.000K
-100.05%
YoY
|
$213.0M
-160218.8%
YoY
|
$18.08M
-1861.7%
YoY
|
$7.297M
-65.01%
YoY
|
$9.821M
-51.9%
YoY
|
-$133.0K
-126.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$46.60M
53.87%
YoY
|
-$1.197M
-91.49%
YoY
|
-$22.20M
-20.33%
YoY
|
-$20.67M
-47.07%
YoY
|
-$30.28M
-51.53%
YoY
|
-$14.06M
-0.01%
YoY
|
-$27.87M
144.04%
YoY
|
-$39.05M
318.59%
YoY
|
-$62.48M
636.31%
YoY
|
-$14.06M
-26.69%
YoY
|
-$11.42M
-53.6%
YoY
|
-$9.329M
-68.89%
YoY
|
-$8.485M
-45.57%
YoY
|
-$19.18M
173.94%
YoY
|
-$24.61M
159.23%
YoY
|
-$29.99M
104.5%
YoY
|
-$15.59M
20.84%
YoY
|
-$7.002M
-54.58%
YoY
|
-$9.494M
106.84%
YoY
|
-$14.66M
425.59%
YoY
|
| Cash From Investing Activities |
$191.1M
1206.6%
YoY
|
-$10.68M
-141.53%
YoY
|
-$6.681M
-78.37%
YoY
|
$27.51M
-45.27%
YoY
|
$14.63M
-95.4%
YoY
|
$25.73M
-296.13%
YoY
|
-$30.88M
-38.15%
YoY
|
$50.26M
25.25%
YoY
|
$318.1M
637.07%
YoY
|
-$13.12M
-132.59%
YoY
|
-$49.93M
-565.07%
YoY
|
$40.13M
-129.03%
YoY
|
$43.15M
-5071.66%
YoY
|
$40.25M
-3614.85%
YoY
|
$10.74M
-729.31%
YoY
|
-$138.2M
3213.52%
YoY
|
-$868.0K
-82.37%
YoY
|
-$1.145M
-102.86%
YoY
|
-$1.706M
-112.91%
YoY
|
-$4.172M
-141.18%
YoY
|
| Cash From Financing Activities |
-$40.00K
-13.04%
YoY
|
$620.0K
-101.14%
YoY
|
-$112.0K
5500.0%
YoY
|
$108.0K
-100.38%
YoY
|
-$46.00K
-99.77%
YoY
|
-$54.52M
5335.69%
YoY
|
-$2.000K
-99.83%
YoY
|
-$28.36M
1260.89%
YoY
|
-$19.73M
671.42%
YoY
|
-$1.003M
271.48%
YoY
|
-$1.170M
23300.0%
YoY
|
-$2.084M
-100.98%
YoY
|
-$2.558M
-114.15%
YoY
|
-$270.0K
-103.7%
YoY
|
-$5.000K
-100.05%
YoY
|
$213.0M
-160218.8%
YoY
|
$18.08M
-1861.7%
YoY
|
$7.297M
-65.01%
YoY
|
$9.821M
-51.9%
YoY
|
-$133.0K
-126.08%
YoY
|
| Net Change In Cash |
$144.6M
-1042.0%
YoY
|
-$11.26M
-73.72%
YoY
|
-$29.00M
-50.65%
YoY
|
$6.945M
-140.48%
YoY
|
-$15.35M
-106.51%
YoY
|
-$42.85M
52.06%
YoY
|
-$58.75M
-6.02%
YoY
|
-$17.15M
-159.75%
YoY
|
$235.8M
633.94%
YoY
|
-$28.18M
-235.52%
YoY
|
-$62.52M
350.43%
YoY
|
$28.71M
-35.81%
YoY
|
$32.13M
1997.52%
YoY
|
$20.79M
-2546.35%
YoY
|
-$13.88M
906.53%
YoY
|
$44.73M
-335.81%
YoY
|
$1.532M
-108.16%
YoY
|
-$850.0K
-101.87%
YoY
|
-$1.379M
-104.75%
YoY
|
-$18.97M
-341.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.60M
53.87%
YoY
|
-$1.197M
-91.49%
YoY
|
-$22.20M
-20.33%
YoY
|
-$20.67M
-47.07%
YoY
|
-$30.28M
-51.53%
YoY
|
-$14.06M
-0.01%
YoY
|
-$27.87M
144.04%
YoY
|
-$39.05M
318.59%
YoY
|
-$62.48M
636.31%
YoY
|
-$14.06M
-26.69%
YoY
|
-$11.42M
-53.6%
YoY
|
-$9.329M
-68.89%
YoY
|
-$8.485M
-45.57%
YoY
|
-$19.18M
173.94%
YoY
|
-$24.61M
159.23%
YoY
|
-$29.99M
104.5%
YoY
|
-$15.59M
20.84%
YoY
|
-$7.002M
-54.58%
YoY
|
-$9.494M
106.84%
YoY
|
-$14.66M
425.59%
YoY
|
| Capital Expenditures |
$570.0K
-88.72%
YoY
|
$476.0K
-85.93%
YoY
|
$886.0K
-60.71%
YoY
|
$1.887M
-2.58%
YoY
|
$5.054M
547.12%
YoY
|
$3.382M
4235.9%
YoY
|
$2.255M
150.56%
YoY
|
$1.937M
131.15%
YoY
|
$781.0K
-22.67%
YoY
|
$78.00K
-89.67%
YoY
|
$900.0K
-171.2%
YoY
|
$838.0K
-189.34%
YoY
|
$1.010M
16.36%
YoY
|
$755.0K
-263.07%
YoY
|
-$1.264M
-25.91%
YoY
|
-$938.0K
-77.52%
YoY
|
$868.0K
-87.46%
YoY
|
-$463.0K
-96.36%
YoY
|
-$1.706M
-601.76%
YoY
|
-$4.172M
-751.88%
YoY
|
| Free Cash Flow |
-$47.17M
33.48%
YoY
|
-$1.673M
-90.41%
YoY
|
-$23.09M
-23.36%
YoY
|
-$22.56M
-44.97%
YoY
|
-$35.34M
-44.14%
YoY
|
-$17.44M
23.35%
YoY
|
-$30.12M
144.51%
YoY
|
-$40.99M
303.14%
YoY
|
-$63.26M
566.21%
YoY
|
-$14.14M
-29.08%
YoY
|
-$12.32M
-47.23%
YoY
|
-$10.17M
-65.0%
YoY
|
-$9.495M
-42.31%
YoY
|
-$19.94M
204.88%
YoY
|
-$23.35M
199.78%
YoY
|
-$29.05M
176.88%
YoY
|
-$16.46M
-16.98%
YoY
|
-$6.539M
142.19%
YoY
|
-$7.788M
57.97%
YoY
|
-$10.49M
205.89%
YoY
|
Loading...