2013 Q4 Form 10-Q Financial Statement
#000144530513002845 Filed on November 07, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $20.88M | $18.29M | $12.78M |
YoY Change | 33.35% | 43.07% | 20.63% |
Cost Of Revenue | $5.930M | $5.138M | $3.518M |
YoY Change | 36.64% | 46.05% | 6.28% |
Gross Profit | $14.95M | $13.15M | $9.264M |
YoY Change | 32.07% | 41.94% | 27.08% |
Gross Profit Margin | 71.6% | 71.9% | 72.48% |
Selling, General & Admin | $13.57M | $12.10M | $9.102M |
YoY Change | 28.63% | 32.9% | 13.07% |
% of Gross Profit | 90.77% | 92.0% | 98.25% |
Research & Development | $5.760M | $5.004M | $4.071M |
YoY Change | 34.89% | 22.92% | 23.74% |
% of Gross Profit | 38.53% | 38.06% | 43.94% |
Depreciation & Amortization | $700.0K | $660.0K | $360.0K |
YoY Change | -35.78% | 83.33% | 38.46% |
% of Gross Profit | 4.68% | 5.02% | 3.89% |
Operating Expenses | $19.33M | $17.10M | $13.17M |
YoY Change | 30.52% | 29.82% | 16.16% |
Operating Profit | -$4.380M | -$4.952M | -$3.909M |
YoY Change | 25.5% | 26.68% | -3.48% |
Interest Expense | $0.00 | $1.000K | $107.0K |
YoY Change | -100.0% | -99.07% | -124.32% |
% of Operating Profit | |||
Other Income/Expense, Net | $40.00K | $709.0K | -$75.00K |
YoY Change | -166.67% | -1045.33% | -350.0% |
Pretax Income | -$4.600M | -$4.244M | -$4.091M |
YoY Change | 28.85% | 3.74% | -8.48% |
Income Tax | $40.00K | $42.00K | $61.00K |
% Of Pretax Income | |||
Net Earnings | -$4.640M | -$4.286M | -$4.152M |
YoY Change | 28.89% | 3.23% | -7.53% |
Net Earnings / Revenue | -22.22% | -23.44% | -32.48% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.18 | -$0.17 | -$0.18 |
COMMON SHARES | |||
Basic Shares Outstanding | 25.61M shares | 25.50M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $84.30M | $63.70M | $86.20M |
YoY Change | 5.38% | -26.1% | 46.35% |
Cash & Equivalents | $35.26M | $20.10M | $66.01M |
Short-Term Investments | $49.10M | $43.60M | $20.10M |
Other Short-Term Assets | $1.500M | $2.500M | $1.500M |
YoY Change | 36.36% | 66.67% | -34.78% |
Inventory | $8.148M | $8.021M | $7.200M |
Prepaid Expenses | |||
Receivables | $10.55M | $12.41M | $10.70M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $104.6M | $86.66M | $105.5M |
YoY Change | 3.33% | -17.86% | 38.82% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.818M | $5.155M | $4.300M |
YoY Change | 37.07% | 19.88% | 65.38% |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | $1.900M | $19.10M | $3.200M |
YoY Change | -48.65% | 496.88% | 146.15% |
Other Assets | $3.571M | $3.288M | $4.000M |
YoY Change | -7.99% | -17.8% | 48.15% |
Total Long-Term Assets | $12.33M | $27.58M | $11.60M |
YoY Change | -1.52% | 137.78% | 75.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $104.6M | $86.66M | $105.5M |
Total Long-Term Assets | $12.33M | $27.58M | $11.60M |
Total Assets | $116.9M | $114.2M | $117.1M |
YoY Change | 2.8% | -2.44% | 41.77% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.353M | $3.406M | $3.300M |
YoY Change | 70.37% | 3.21% | -29.79% |
Accrued Expenses | $5.392M | $5.117M | $5.800M |
YoY Change | 26.01% | -11.78% | 26.09% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $1.900M |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $17.95M | $15.04M | $13.10M |
YoY Change | 54.79% | 14.83% | -33.5% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $651.0K | $362.0K | $1.300M |
YoY Change | 174.68% | -72.15% | 62.5% |
Total Long-Term Liabilities | $651.0K | $362.0K | $1.300M |
YoY Change | 174.68% | -72.15% | -65.79% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.95M | $15.04M | $13.10M |
Total Long-Term Liabilities | $651.0K | $362.0K | $1.300M |
Total Liabilities | $20.50M | $17.23M | $14.40M |
YoY Change | 56.8% | 19.65% | -38.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$257.3M | -$252.7M | |
YoY Change | 6.86% | ||
Common Stock | $26.00K | $26.00K | |
YoY Change | 4.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $96.41M | $97.01M | $102.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $116.9M | $114.2M | $117.1M |
YoY Change | 2.8% | -2.44% | 41.77% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.640M | -$4.286M | -$4.152M |
YoY Change | 28.89% | 3.23% | -7.53% |
Depreciation, Depletion And Amortization | $700.0K | $660.0K | $360.0K |
YoY Change | -35.78% | 83.33% | 38.46% |
Cash From Operating Activities | $3.240M | -$1.310M | -$3.340M |
YoY Change | -192.57% | -60.78% | 40.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.080M | $550.0K | $380.0K |
YoY Change | 173.68% | 44.74% | 31.03% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $11.69M | -$11.51M | $5.670M |
YoY Change | -795.83% | -303.0% | 9.67% |
Cash From Investing Activities | $9.610M | -$12.06M | $5.280M |
YoY Change | -493.85% | -328.41% | 7.98% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $56.00M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.310M | 1.080M | 54.12M |
YoY Change | -261.54% | -98.0% | -6865.0% |
NET CHANGE | |||
Cash From Operating Activities | 3.240M | -1.310M | -3.340M |
Cash From Investing Activities | 9.610M | -12.06M | 5.280M |
Cash From Financing Activities | 2.310M | 1.080M | 54.12M |
Net Change In Cash | 15.16M | -12.29M | 56.06M |
YoY Change | -305.7% | -121.92% | 3178.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.240M | -$1.310M | -$3.340M |
Capital Expenditures | $2.080M | $550.0K | $380.0K |
Free Cash Flow | $1.160M | -$1.860M | -$3.720M |
YoY Change | -127.23% | -50.0% | 39.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3406000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2555000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12900000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12413000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5117000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4279000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-713000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-769000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
350403000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
342222000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4700000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1700000 | USD |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3000000 | USD | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
448000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
32000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
113732000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
114241000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
86658000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
101211000 | USD |
CY2012Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
26596000 | USD |
CY2013Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
68522000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
43600000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
0 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
1550000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-978000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1451000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1652000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
502000 | USD | |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25591000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1344000 | USD | |
CY2012Q4 | us-gaap |
Cash
Cash
|
57082000 | USD |
CY2013Q3 | us-gaap |
Cash
Cash
|
14297000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58649000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20099000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66011000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13553000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
52458000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-38550000 | USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25115000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25115000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25591000 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
25000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
26000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4144000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15442000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4204000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11827000 | USD | |
CY2012Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
1300000 | USD |
CY2012Q3 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | USD |
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | USD | |
CY2013Q3 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | USD |
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
1777000 | USD | |
CY2013Q1 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
1777000 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3518000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
14273000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5138000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10990000 | USD | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
16691000 | USD |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
23239000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
51253000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
64311000 | USD | |
CY2010Q4 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.01 | |
CY2011Q1 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
600000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2807000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1886000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1241000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1824000 | USD |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
1592000 | USD | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
1850000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1553000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1652000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
175000 | USD | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.47 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.73 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
40000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-40000 | USD | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3713000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2877000 | USD |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
16600000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y8M12D | ||
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P10Y | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
600000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4091000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-15321000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-11788000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4244000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
101000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
61000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
95000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1150000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-572000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
433000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1411000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
1000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
107000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
616000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
13000 | USD | |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2954000 | USD |
CY2013Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3682000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
8021000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
7169000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2846000 | USD |
CY2013Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2536000 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
1803000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
1369000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
13075000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
17229000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4681000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3047000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P4Y | ||
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
114241000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
113732000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15043000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11597000 | USD |
CY2012Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
15000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
242000 | USD | |
CY2013Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
78000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
53000 | USD | |
CY2010Q4 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
Two-year bank line of credit agreement (as amended, the Line of Credit) that provided us with the ability to borrow up to $7.0 million, subject to certain covenants and other restrictions, and bore interest at a rate equal to the greater of (i) 4.25% or (ii) the prime rate plus 1.00% per year. | |
CY2010Q4 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0425 | |
CY2010Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
7000000.0 | USD |
CY2012Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
3666000 | USD |
CY2013Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
19140000 | USD |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
1000000 | USD | |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | USD | |
CY2012Q3 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | USD |
CY2013Q3 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
1000000 | USD |
CY2013Q3 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
5802000 | USD |
CY2012Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
17000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
49953000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3501000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-37182000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
16444000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4829000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13979000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11883000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4152000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4286000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15422000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1229000 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | Segment | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14578000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4952000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14009000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3909000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3288000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3881000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-20000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
8000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
82000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
56000 | USD | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
237000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
362000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-26000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-29000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
709000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-75000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
457000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-127000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1043000 | USD | |
CY2013Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1043000 | USD |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
56831000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
27705000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1621000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1565000 | USD | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1131000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2545000 | USD |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain items previously reported in the condensed consolidated statement of cash flows have been reclassified to conform to the current period presentation. Such reclassifications do not impact previously reported net cash used in operating activities, net cash provided by investing activities, net cash used in financing activities, or the net decrease in cash and cash equivalents.</font></div></div> | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
56143000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1875000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
19140000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
45770000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
3117000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
3117000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2125000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3501000 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5155000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4974000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10190000 | USD | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5004000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12337000 | USD | |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4071000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14198000 | USD | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-240821000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-252704000 | USD |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
496000 | USD | |
CY2012Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
165000 | USD |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
494000 | USD | |
CY2013Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
164000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
12782000 | USD |
us-gaap |
Revenues
Revenues
|
50302000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
18287000 | USD |
us-gaap |
Revenues
Revenues
|
36675000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
36126000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
49566000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
12602000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
18045000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
34840000 | USD | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12097000 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9102000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
27926000 | USD | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
18000 | shares |
CY2012Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
21362000 | USD |
CY2013Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
43580000 | USD |
us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
11300000 | USD | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
4209000 | shares | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97012000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
100657000 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22544000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25534000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21161000 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25407000 | shares | |
fldm |
Date Of Reincorporation Of Company
DateOfReincorporationOfCompany
|
2007-07 | ||
CY2012Q2 | fldm |
Debt Instrument Additional Payment Principal
DebtInstrumentAdditionalPaymentPrincipal
|
1900000 | USD |
CY2012Q1 | fldm |
Debt Instrument Additional Payment Principal
DebtInstrumentAdditionalPaymentPrincipal
|
2300000 | USD |
CY2013Q1 | fldm |
Expected Milestone Receivable
ExpectedMilestoneReceivable
|
3200000 | USD |
CY2012 | fldm |
Line Of Credit Facility Extension Length
LineOfCreditFacilityExtensionLength
|
P2Y | |
CY2010Q4 | fldm |
Term Of Contractual Agreement Include Line Of Credit Facility
TermOfContractualAgreementIncludeLineOfCreditFacility
|
P2Y | |
fldm |
Transaction Costs
TransactionCosts
|
300000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001162194 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25613547 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
1999-05-11 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FLUIDIGM CORP | ||
dei |
Trading Symbol
TradingSymbol
|
FLDM |