2023 Q4 Form 10-Q Financial Statement
#000102312823000148 Filed on October 27, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $7.674B | $8.277B |
YoY Change | 10.48% | 13.45% |
Cost Of Revenue | $6.416B | $6.906B |
YoY Change | 11.74% | 15.45% |
Gross Profit | $1.259B | $1.371B |
YoY Change | 4.45% | 4.34% |
Gross Profit Margin | 16.4% | 16.57% |
Selling, General & Admin | $853.6M | $850.8M |
YoY Change | 6.9% | 19.04% |
% of Gross Profit | 67.82% | 62.04% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $49.40M | $54.90M |
YoY Change | -2.37% | 31.03% |
% of Gross Profit | 3.92% | 4.0% |
Operating Expenses | $903.0M | $850.8M |
YoY Change | 7.55% | 12.45% |
Operating Profit | $355.7M | $465.3M |
YoY Change | -2.68% | -16.55% |
Interest Expense | -$109.9M | -$98.00M |
YoY Change | 168.05% | 61.72% |
% of Operating Profit | -30.9% | -21.06% |
Other Income/Expense, Net | $17.10M | -$5.300M |
YoY Change | 4175.0% | -22.06% |
Pretax Income | $279.7M | $361.3M |
YoY Change | -16.78% | -20.72% |
Income Tax | $63.50M | $96.40M |
% Of Pretax Income | 22.7% | 26.68% |
Net Earnings | $213.5M | $261.5M |
YoY Change | -13.77% | -20.66% |
Net Earnings / Revenue | 2.78% | 3.16% |
Basic Earnings Per Share | $9.49 | |
Diluted Earnings Per Share | $7.74 | $9.46 |
COMMON SHARES | ||
Basic Shares Outstanding | 27.52M shares | 27.56M shares |
Diluted Shares Outstanding | 27.60M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $825.0M | $256.0M |
YoY Change | 234.41% | 9.87% |
Cash & Equivalents | $972.0M | $286.7M |
Short-Term Investments | ||
Other Short-Term Assets | $136.8M | $158.2M |
YoY Change | -15.4% | 16.84% |
Inventory | $4.754B | $4.405B |
Prepaid Expenses | ||
Receivables | $1.123B | $999.3M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $6.955B | $5.818B |
YoY Change | 50.19% | 24.14% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.460B | $4.420B |
YoY Change | 12.73% | 27.27% |
Goodwill | $1.931B | $1.726B |
YoY Change | 32.17% | 17.94% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $642.0M | $1.056B |
YoY Change | -29.81% | -59.14% |
Total Long-Term Assets | $12.68B | $12.45B |
YoY Change | 22.18% | 32.64% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.955B | $5.818B |
Total Long-Term Assets | $12.68B | $12.45B |
Total Assets | $19.63B | $18.27B |
YoY Change | 30.83% | 29.81% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $288.0M | $307.3M |
YoY Change | 11.46% | 27.35% |
Accrued Expenses | $899.1M | $872.2M |
YoY Change | 14.87% | 7.81% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $3.636B | $3.125B |
YoY Change | 71.76% | 87.92% |
Long-Term Debt Due | $109.6M | $71.00M |
YoY Change | 434.63% | -37.39% |
Total Short-Term Liabilities | $4.932B | $4.375B |
YoY Change | 55.19% | 54.79% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $7.155B | $6.589B |
YoY Change | 29.85% | 26.17% |
Other Long-Term Liabilities | $220.7M | $243.3M |
YoY Change | 6.52% | -75.61% |
Total Long-Term Liabilities | $220.7M | $243.3M |
YoY Change | 6.52% | -96.09% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.932B | $4.375B |
Total Long-Term Liabilities | $220.7M | $243.3M |
Total Liabilities | $13.35B | $12.20B |
YoY Change | 36.84% | 34.89% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $5.013B | $4.814B |
YoY Change | 23.32% | 25.71% |
Common Stock | $1.181B | $1.198B |
YoY Change | 1.86% | 1.83% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.214B | $5.996B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $19.63B | $18.27B |
YoY Change | 30.83% | 29.81% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $213.5M | $261.5M |
YoY Change | -13.77% | -20.66% |
Depreciation, Depletion And Amortization | $49.40M | $54.90M |
YoY Change | -2.37% | 31.03% |
Cash From Operating Activities | -$295.2M | $121.5M |
YoY Change | 218.79% | -147.76% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $66.50M | $66.60M |
YoY Change | -28.72% | -190.98% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $36.50M | -$173.5M |
YoY Change | -116.65% | 7.5% |
Cash From Investing Activities | -$30.00M | -$240.1M |
YoY Change | -90.4% | 2.34% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 982.8M | 178.5M |
YoY Change | 125.46% | -70.99% |
NET CHANGE | ||
Cash From Operating Activities | -295.2M | 121.5M |
Cash From Investing Activities | -30.00M | -240.1M |
Cash From Financing Activities | 982.8M | 178.5M |
Net Change In Cash | 657.6M | 59.90M |
YoY Change | 2035.06% | -52.61% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$295.2M | $121.5M |
Capital Expenditures | $66.50M | $66.60M |
Free Cash Flow | -$361.7M | $54.90M |
YoY Change | 94.57% | -130.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
LITHIA MOTORS INC | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
OR | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
93-0572810 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
150 N. Bartlett Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Medford, | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OR | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
97501 | ||
dei |
City Area Code
CityAreaCode
|
541 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
776-6401 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock without par value | ||
dei |
Trading Symbol
TradingSymbol
|
LAD | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
CY2023Q3 | lad |
Cash And Restricted Cash
CashAndRestrictedCash
|
256200000 | usd |
CY2022Q4 | lad |
Cash And Restricted Cash
CashAndRestrictedCash
|
246700000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
0 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
0 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
0 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
700000 | usd | |
CY2023Q3 | lad |
Redeemable Noncontrolling Interest Increase Decrease
RedeemableNoncontrollingInterestIncreaseDecrease
|
0 | usd |
CY2022Q3 | lad |
Redeemable Noncontrolling Interest Increase Decrease
RedeemableNoncontrollingInterestIncreaseDecrease
|
-500000 | usd |
lad |
Redeemable Noncontrolling Interest Increase Decrease
RedeemableNoncontrollingInterestIncreaseDecrease
|
0 | usd | |
lad |
Redeemable Noncontrolling Interest Increase Decrease
RedeemableNoncontrollingInterestIncreaseDecrease
|
2000000.0 | usd | |
lad |
Repayments On Floor Plan Notes Payable Net Non Trade
RepaymentsOnFloorPlanNotesPayableNetNonTrade
|
-426700000 | usd | |
lad |
Repayments On Floor Plan Notes Payable Net Non Trade
RepaymentsOnFloorPlanNotesPayableNetNonTrade
|
-429600000 | usd | |
CY2023Q3 | us-gaap |
Cash
Cash
|
146900000 | usd |
CY2022Q3 | us-gaap |
Cash
Cash
|
172700000 | usd |
CY2023Q3 | lad |
Restricted Cash From Collections On Loans Receivable
RestrictedCashFromCollectionsOnLoansReceivable
|
109300000 | usd |
CY2022Q3 | lad |
Restricted Cash From Collections On Loans Receivable
RestrictedCashFromCollectionsOnLoansReceivable
|
60300000 | usd |
CY2023Q3 | lad |
Cash And Restricted Cash
CashAndRestrictedCash
|
256200000 | usd |
CY2022Q3 | lad |
Cash And Restricted Cash
CashAndRestrictedCash
|
233000000.0 | usd |
CY2023Q3 | lad |
Restricted Cash On Deposit In Reserve Accounts
RestrictedCashOnDepositInReserveAccounts
|
30500000 | usd |
CY2022Q3 | lad |
Restricted Cash On Deposit In Reserve Accounts
RestrictedCashOnDepositInReserveAccounts
|
7300000 | usd |
lad |
Unsettled Repurchases Of Common Stock
UnsettledRepurchasesOfCommonStock
|
0 | usd | |
lad |
Unsettled Repurchases Of Common Stock
UnsettledRepurchasesOfCommonStock
|
9200000 | usd | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div><span style="color:#00497f;font-family:'Arial',sans-serif;font-size:12pt;font-weight:700;line-height:120%">Reclassifications</span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain reclassifications of amounts previously reported have been made to the accompanying Consolidated Financial Statements to maintain consistency and comparability between periods presented. We reclassified certain components within our Consolidated Statements of Cash Flows to present activity associated with Finance Receivables and Non-Recourse Notes Payable. We also reclassified components of our Consolidated Statements of Operations to present Finance Operations Income, and to change our presentation of segment reporting.</span></div> | ||
CY2023Q3 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1003800000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
816200000 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4500000 | usd |
CY2022 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
900000 | usd |
CY2022 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
500400000 | usd |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
315000000 | usd | |
CY2023Q3 | lad |
Net Investment In Operating Leases Gross
NetInvestmentInOperatingLeasesGross
|
99700000 | usd |
CY2022Q4 | lad |
Net Investment In Operating Leases Gross
NetInvestmentInOperatingLeasesGross
|
92200000 | usd |
CY2023Q3 | lad |
Net Investment In Operating Leases Accumulated Depreciation
NetInvestmentInOperatingLeasesAccumulatedDepreciation
|
10200000 | usd |
CY2022Q4 | lad |
Net Investment In Operating Leases Accumulated Depreciation
NetInvestmentInOperatingLeasesAccumulatedDepreciation
|
7600000 | usd |
CY2023Q3 | lad |
Net Investment In Operating Leases
NetInvestmentInOperatingLeases
|
89500000 | usd |
CY2022Q4 | lad |
Net Investment In Operating Leases
NetInvestmentInOperatingLeases
|
84600000 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
309900000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
284300000 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
13200000 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
42200000 | usd | |
CY2023Q3 | lad |
Lessee Operating Lease Option To Renew
LesseeOperatingLeaseOptionToRenew
|
1 | option |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27519538 | shares |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
0 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
700000 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
0 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
0 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
1800000 | usd | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3100000 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
999300000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
813100000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
4404500000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
3409400000 | usd |
CY2023Q3 | lad |
Floor Plan Debt
FloorPlanDebt
|
3124600000 | usd |
CY2022Q4 | lad |
Floor Plan Debt
FloorPlanDebt
|
2116600000 | usd |
CY2023Q3 | us-gaap |
Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLossNoncurrent
|
3205100000 | usd |
CY2022Q4 | us-gaap |
Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLossNoncurrent
|
2256900000 | usd |
CY2023Q3 | us-gaap |
Financing Receivable Allowance For Credit Loss Excluding Accrued Interest Noncurrent
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent
|
103000000.0 | usd |
CY2022Q4 | us-gaap |
Financing Receivable Allowance For Credit Loss Excluding Accrued Interest Noncurrent
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent
|
69300000 | usd |
CY2023Q3 | us-gaap |
Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
3102100000 | usd |
CY2022Q4 | us-gaap |
Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
2187600000 | usd |
CY2023Q3 | us-gaap |
Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLossNoncurrent
|
3205100000 | usd |
CY2022Q4 | us-gaap |
Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLossNoncurrent
|
2256900000 | usd |
CY2022Q4 | us-gaap |
Financing Receivable Allowance For Credit Loss Excluding Accrued Interest Noncurrent
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent
|
69300000 | usd |
CY2021Q4 | us-gaap |
Financing Receivable Allowance For Credit Loss Excluding Accrued Interest Noncurrent
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent
|
25000000.0 | usd |
us-gaap |
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff
|
79100000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff
|
36300000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Recovery
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossRecovery
|
35500000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Recovery
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossRecovery
|
12200000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Purchased With Credit Deterioration Allowance For Credit Loss At Acquisition Date
FinancingReceivableExcludingAccruedInterestPurchasedWithCreditDeteriorationAllowanceForCreditLossAtAcquisitionDate
|
2300000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Purchased With Credit Deterioration Allowance For Credit Loss At Acquisition Date
FinancingReceivableExcludingAccruedInterestPurchasedWithCreditDeteriorationAllowanceForCreditLossAtAcquisitionDate
|
0 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal
FinancingReceivableExcludingAccruedInterestCreditLossExpenseReversal
|
75000000.0 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal
FinancingReceivableExcludingAccruedInterestCreditLossExpenseReversal
|
51500000 | usd | |
CY2022Q3 | us-gaap |
Financing Receivable Allowance For Credit Loss Excluding Accrued Interest Noncurrent
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent
|
52400000 | usd |
us-gaap |
Financing Receivable Excluding Accrued Interest Year One Originated Current Fiscal Year Writeoff
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYearWriteoff
|
5000000.0 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Year One Originated Current Fiscal Year Writeoff
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYearWriteoff
|
0 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Year Two Originated Fiscal Year Before Current Fiscal Year Writeoff
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYearWriteoff
|
47100000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Year Two Originated Fiscal Year Before Current Fiscal Year Writeoff
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYearWriteoff
|
5700000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Year Three Originated Two Years Before Current Fiscal Year Writeoff
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYearWriteoff
|
23000000.0 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Year Three Originated Two Years Before Current Fiscal Year Writeoff
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYearWriteoff
|
24100000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Year Four Originated Three Years Before Current Fiscal Year Writeoff
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYearWriteoff
|
2300000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Year Four Originated Three Years Before Current Fiscal Year Writeoff
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYearWriteoff
|
3500000 | usd | |
lad |
Financing Receivable Excluding Accrued Interest Other Financing Receivables Writeoff
FinancingReceivableExcludingAccruedInterestOtherFinancingReceivablesWriteoff
|
1700000 | usd | |
lad |
Financing Receivable Excluding Accrued Interest Other Financing Receivables Writeoff
FinancingReceivableExcludingAccruedInterestOtherFinancingReceivablesWriteoff
|
3000000.0 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff
|
79100000 | usd | |
us-gaap |
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff
|
36300000 | usd | |
CY2023Q2 | us-gaap |
Financing Receivable Purchased With Credit Deterioration Amount At Par Value
FinancingReceivablePurchasedWithCreditDeteriorationAmountAtParValue
|
8000000.0 | usd |
CY2023Q2 | us-gaap |
Financing Receivable Purchased With Credit Deterioration Allowance For Credit Loss At Acquisition Date
FinancingReceivablePurchasedWithCreditDeteriorationAllowanceForCreditLossAtAcquisitionDate
|
2300000 | usd |
CY2023Q2 | us-gaap |
Financing Receivable Purchased With Credit Deterioration Discount Premium
FinancingReceivablePurchasedWithCreditDeteriorationDiscountPremium
|
-1200000 | usd |
CY2023Q2 | us-gaap |
Financing Receivable Purchased With Credit Deterioration Amount At Purchase Price
FinancingReceivablePurchasedWithCreditDeteriorationAmountAtPurchasePrice
|
9100000 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
977300000 | usd |
CY2022 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
500400000 | usd |
CY2022 | us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
17900000 | usd |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
0 | shares | |
lad |
Stock Repurchased And Retired During The Period Average Purchase Price Per Share
StockRepurchasedAndRetiredDuringThePeriodAveragePurchasePricePerShare
|
0 | ||
CY2023Q3 | lad |
Cumulative Stock Repurchased And Retired During Period Shares
CumulativeStockRepurchasedAndRetiredDuringPeriodShares
|
6904781 | shares |
CY2023Q3 | lad |
Cumulative Stock Repurchased And Retired During The Period Average Purchase Price Per Share
CumulativeStockRepurchasedAndRetiredDuringThePeriodAveragePurchasePricePerShare
|
173.59 | |
CY2023Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
501400000 | usd |
CY2023Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
4800000 | usd |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
10500000 | usd | |
CY2022Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2000000 | usd |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
10100000 | usd | |
CY2023Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
8317400000 | usd |
CY2022Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
8284700000 | usd |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
24560300000 | usd | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
24102200000 | usd | |
CY2023Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
266100000 | usd |
CY2022Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
357100000 | usd |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
838600000 | usd | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1094700000 | usd | |
CY2023Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
9.65 | |
CY2022Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
12.96 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
30.46 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
38.43 | ||
CY2023Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
9.63 | |
CY2022Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
12.91 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
30.40 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
38.29 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
261500000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
329600000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
787300000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1003400000 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27600000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27500000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27500000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28500000 | shares | |
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27600000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27600000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27600000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28600000 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
9.49 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
11.97 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
28.60 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
35.23 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
9.46 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
11.92 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
28.54 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
35.10 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
361300000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
455700000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1082600000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1393900000 | usd | |
CY2023Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |