|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.19M
61.28%
YoY
|
-$21.20M
548.75%
YoY
|
-$3.268M
-156.64%
YoY
|
$5.770M
-219.54%
YoY
|
-$4.827M
-47.54%
YoY
|
| Depreciation, Depletion And Amortization |
$703.0K
11.59%
YoY
|
$630.0K
10.72%
YoY
|
$569.0K
39.46%
YoY
|
$408.0K
-73.45%
YoY
|
$1.537M
-46.01%
YoY
|
| Cash From Operating Activities |
-$31.26M
178.96%
YoY
|
-$11.21M
268.59%
YoY
|
-$3.040M
95.62%
YoY
|
-$1.554M
-56.73%
YoY
|
-$3.591M
18.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$743.0K
30.12%
YoY
|
$571.0K
-81.1%
YoY
|
$3.021M
910.37%
YoY
|
$299.0K
730.56%
YoY
|
$36.00K
-30.77%
YoY
|
| Acquisitions |
$10.55M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.02M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$35.31M
6084.24%
YoY
|
-$571.0K
-81.1%
YoY
|
-$3.021M
910.37%
YoY
|
-$299.0K
730.56%
YoY
|
-$36.00K
-122.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$429.3M
615.44%
YoY
|
$60.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$399.5M
346.48%
YoY
|
$89.48M
903.15%
YoY
|
$8.920M
137.87%
YoY
|
$3.750M
1.6%
YoY
|
$3.691M
31.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.26M
178.96%
YoY
|
-$11.21M
268.59%
YoY
|
-$3.040M
95.62%
YoY
|
-$1.554M
-56.73%
YoY
|
-$3.591M
18.79%
YoY
|
| Cash From Investing Activities |
-$35.31M
6084.24%
YoY
|
-$571.0K
-81.1%
YoY
|
-$3.021M
910.37%
YoY
|
-$299.0K
730.56%
YoY
|
-$36.00K
-122.09%
YoY
|
| Cash From Financing Activities |
$399.5M
346.48%
YoY
|
$89.48M
903.15%
YoY
|
$8.920M
137.87%
YoY
|
$3.750M
1.6%
YoY
|
$3.691M
31.59%
YoY
|
| Net Change In Cash |
$333.0M
328.45%
YoY
|
$77.73M
2638.87%
YoY
|
$2.838M
49.6%
YoY
|
$1.897M
2864.06%
YoY
|
$64.00K
-216.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.26M
178.96%
YoY
|
-$11.21M
268.59%
YoY
|
-$3.040M
95.62%
YoY
|
-$1.554M
-56.73%
YoY
|
-$3.591M
18.79%
YoY
|
| Capital Expenditures |
$743.0K
30.12%
YoY
|
$571.0K
-81.1%
YoY
|
$3.021M
910.37%
YoY
|
$299.0K
730.56%
YoY
|
$36.00K
-30.77%
YoY
|
| Free Cash Flow |
-$32.00M
171.74%
YoY
|
-$11.78M
94.29%
YoY
|
-$6.061M
227.09%
YoY
|
-$1.853M
-48.91%
YoY
|
-$3.627M
17.95%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$34.19M
61.28%
YoY
|
-$20.00M
85.91%
YoY
|
-$21.20M
548.75%
YoY
|
-$10.76M
1129.49%
YoY
|
-$3.268M
-156.64%
YoY
|
-$875.0K
378.14%
YoY
|
$5.770M
-219.54%
YoY
|
-$183.0K
-95.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.890M
474.47%
YoY
|
$336.0K
11.63%
YoY
|
$329.0K
11.15%
YoY
|
$301.0K
9.85%
YoY
|
$296.0K
42.31%
YoY
|
$274.0K
37.0%
YoY
|
$208.0K
-63.64%
YoY
|
$200.0K
-79.27%
YoY
|
| Cash From Operating Activities |
-$19.38M
202.03%
YoY
|
-$11.88M
148.05%
YoY
|
-$6.416M
332.35%
YoY
|
-$4.789M
207.78%
YoY
|
-$1.484M
-238.95%
YoY
|
-$1.556M
-40.66%
YoY
|
$1.068M
-175.91%
YoY
|
-$2.622M
20.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.83M
2147.1%
YoY
|
$461.0K
417.98%
YoY
|
$482.0K
-64.14%
YoY
|
$89.00K
-94.69%
YoY
|
$1.344M
704.79%
YoY
|
$1.677M
1170.45%
YoY
|
$167.0K
N/A
|
$132.0K
266.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.38M
N/A
|
-$1.642M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$33.21M
6789.83%
YoY
|
-$2.103M
2262.92%
YoY
|
-$482.0K
-64.14%
YoY
|
-$89.00K
-94.69%
YoY
|
-$1.344M
704.79%
YoY
|
-$1.677M
1170.45%
YoY
|
-$167.0K
N/A
|
-$132.0K
266.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$55.66M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$349.3M
380.14%
YoY
|
$50.20M
200.11%
YoY
|
$72.76M
803.45%
YoY
|
$16.73M
1829.18%
YoY
|
$8.053M
577.86%
YoY
|
$867.0K
-66.16%
YoY
|
$1.188M
31.13%
YoY
|
$2.562M
-8.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.38M
202.03%
YoY
|
-$11.88M
148.05%
YoY
|
-$6.416M
332.35%
YoY
|
-$4.789M
207.78%
YoY
|
-$1.484M
-238.95%
YoY
|
-$1.556M
-40.66%
YoY
|
$1.068M
-175.91%
YoY
|
-$2.622M
20.05%
YoY
|
| Cash From Investing Activities |
-$33.21M
6789.83%
YoY
|
-$2.103M
2262.92%
YoY
|
-$482.0K
-64.14%
YoY
|
-$89.00K
-94.69%
YoY
|
-$1.344M
704.79%
YoY
|
-$1.677M
1170.45%
YoY
|
-$167.0K
N/A
|
-$132.0K
266.67%
YoY
|
| Cash From Financing Activities |
$349.3M
380.14%
YoY
|
$50.20M
200.11%
YoY
|
$72.76M
803.45%
YoY
|
$16.73M
1829.18%
YoY
|
$8.053M
577.86%
YoY
|
$867.0K
-66.16%
YoY
|
$1.188M
31.13%
YoY
|
$2.562M
-8.01%
YoY
|
| Net Change In Cash |
$296.7M
350.58%
YoY
|
$36.21M
205.65%
YoY
|
$65.86M
1160.42%
YoY
|
$11.85M
-600.76%
YoY
|
$5.225M
150.12%
YoY
|
-$2.366M
1132.29%
YoY
|
$2.089M
-516.97%
YoY
|
-$192.0K
-133.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.38M
202.03%
YoY
|
-$11.88M
148.05%
YoY
|
-$6.416M
332.35%
YoY
|
-$4.789M
207.78%
YoY
|
-$1.484M
-238.95%
YoY
|
-$1.556M
-40.66%
YoY
|
$1.068M
-175.91%
YoY
|
-$2.622M
20.05%
YoY
|
| Capital Expenditures |
$10.83M
2147.1%
YoY
|
$461.0K
417.98%
YoY
|
$482.0K
-64.14%
YoY
|
$89.00K
-94.69%
YoY
|
$1.344M
704.79%
YoY
|
$1.677M
1170.45%
YoY
|
$167.0K
N/A
|
$132.0K
266.67%
YoY
|
| Free Cash Flow |
-$30.21M
337.94%
YoY
|
-$12.34M
152.97%
YoY
|
-$6.898M
143.92%
YoY
|
-$4.878M
50.88%
YoY
|
-$2.828M
-413.87%
YoY
|
-$3.233M
17.39%
YoY
|
$901.0K
-164.04%
YoY
|
-$2.754M
24.05%
YoY
|
Loading...