|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.31M
40.03%
YoY
|
-$18.08M
-433.18%
YoY
|
$5.425M
189.64%
YoY
|
$1.873M
-83.53%
YoY
|
$11.37M
-67.81%
YoY
|
| Depreciation, Depletion And Amortization |
$2.800M
-35.66%
YoY
|
$4.352M
106.16%
YoY
|
$2.111M
40.27%
YoY
|
$1.505M
-19.43%
YoY
|
$1.868M
-4.94%
YoY
|
| Cash From Operating Activities |
-$15.75M
-0.82%
YoY
|
-$15.88M
-245.54%
YoY
|
$10.91M
-300.18%
YoY
|
-$5.451M
-142.65%
YoY
|
$12.78M
-68.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$671.0K
-56.43%
YoY
|
$1.540M
-25.57%
YoY
|
$2.069M
4.23%
YoY
|
$1.985M
147.82%
YoY
|
$801.0K
-51.81%
YoY
|
| Acquisitions |
$6.165M
-86.33%
YoY
|
$45.08M
726.93%
YoY
|
$5.452M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$513.0K
-98.89%
YoY
|
-$46.20M
1416.31%
YoY
|
-$3.047M
-76.16%
YoY
|
-$12.78M
359.32%
YoY
|
-$2.783M
N/A
|
| Cash From Investing Activities |
-$1.184M
-97.52%
YoY
|
-$47.74M
833.19%
YoY
|
-$5.116M
-65.36%
YoY
|
-$14.77M
312.05%
YoY
|
-$3.584M
115.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.152M
29.88%
YoY
|
$887.0K
-2.31%
YoY
|
$908.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$42.63M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.202M
404.25%
YoY
|
$635.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.51M
-77.9%
YoY
|
$56.59M
-1739.28%
YoY
|
-$3.452M
-41.25%
YoY
|
-$5.876M
-40.07%
YoY
|
-$9.805M
667.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.75M
-0.82%
YoY
|
-$15.88M
-245.54%
YoY
|
$10.91M
-300.18%
YoY
|
-$5.451M
-142.65%
YoY
|
$12.78M
-68.57%
YoY
|
| Cash From Investing Activities |
-$1.184M
-97.52%
YoY
|
-$47.74M
833.19%
YoY
|
-$5.116M
-65.36%
YoY
|
-$14.77M
312.05%
YoY
|
-$3.584M
115.64%
YoY
|
| Cash From Financing Activities |
$12.51M
-77.9%
YoY
|
$56.59M
-1739.28%
YoY
|
-$3.452M
-41.25%
YoY
|
-$5.876M
-40.07%
YoY
|
-$9.805M
667.82%
YoY
|
| Net Change In Cash |
-$4.961M
-29.48%
YoY
|
-$7.035M
-400.13%
YoY
|
$2.344M
-108.35%
YoY
|
-$28.08M
-22929.27%
YoY
|
$123.0K
-99.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.75M
-0.82%
YoY
|
-$15.88M
-245.54%
YoY
|
$10.91M
-300.18%
YoY
|
-$5.451M
-142.65%
YoY
|
$12.78M
-68.57%
YoY
|
| Capital Expenditures |
$671.0K
-56.43%
YoY
|
$1.540M
-25.57%
YoY
|
$2.069M
4.23%
YoY
|
$1.985M
147.82%
YoY
|
$801.0K
-51.81%
YoY
|
| Free Cash Flow |
-$16.42M
-5.74%
YoY
|
-$17.42M
-297.0%
YoY
|
$8.843M
-218.92%
YoY
|
-$7.436M
-162.06%
YoY
|
$11.98M
-69.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.209M
-66.32%
YoY
|
-$15.96M
-18652.33%
YoY
|
$766.0K
-155.67%
YoY
|
-$3.913M
-336.72%
YoY
|
-$18.44M
1787.21%
YoY
|
$86.00K
-96.72%
YoY
|
-$1.376M
-155.82%
YoY
|
$1.653M
25.23%
YoY
|
-$977.0K
-633.88%
YoY
|
$2.618M
82.95%
YoY
|
$2.465M
-383.33%
YoY
|
$1.320M
16.92%
YoY
|
$183.0K
-86.75%
YoY
|
$1.431M
-48.75%
YoY
|
-$870.0K
-134.01%
YoY
|
$1.129M
-77.43%
YoY
|
$1.381M
-82.45%
YoY
|
$2.792M
-69.86%
YoY
|
$2.558M
-72.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.448M
7.98%
YoY
|
$1.209M
-0.82%
YoY
|
$1.268M
10.74%
YoY
|
$1.138M
75.89%
YoY
|
$1.341M
167.13%
YoY
|
$1.219M
149.28%
YoY
|
$1.145M
94.4%
YoY
|
$647.0K
21.39%
YoY
|
$502.0K
271.85%
YoY
|
$489.0K
-17.26%
YoY
|
$589.0K
66.38%
YoY
|
$533.0K
25.41%
YoY
|
$135.0K
-66.08%
YoY
|
$591.0K
37.44%
YoY
|
$354.0K
-34.57%
YoY
|
$425.0K
-14.83%
YoY
|
$398.0K
-26.3%
YoY
|
$430.0K
-14.0%
YoY
|
$541.0K
12.71%
YoY
|
| Cash From Operating Activities |
$1.840M
-154.33%
YoY
|
-$7.930M
-6.05%
YoY
|
-$4.819M
10.88%
YoY
|
-$4.841M
-1752.22%
YoY
|
-$3.387M
-206.54%
YoY
|
-$8.441M
-320.22%
YoY
|
-$4.346M
-1957.26%
YoY
|
$293.0K
-92.02%
YoY
|
$3.179M
-1538.46%
YoY
|
$3.833M
-684.3%
YoY
|
$234.0K
-103.61%
YoY
|
$3.670M
92.05%
YoY
|
-$221.0K
-213.92%
YoY
|
-$656.0K
25.91%
YoY
|
-$6.485M
-235.27%
YoY
|
$1.911M
-77.03%
YoY
|
$194.0K
-98.47%
YoY
|
-$521.0K
-109.14%
YoY
|
$4.794M
-60.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$113.0K
-305.45%
YoY
|
-$1.346M
-309.33%
YoY
|
$921.0K
144.95%
YoY
|
$1.209M
159.44%
YoY
|
$55.00K
-90.25%
YoY
|
$643.0K
54.94%
YoY
|
$376.0K
-6.47%
YoY
|
$466.0K
-32.46%
YoY
|
$564.0K
-20.79%
YoY
|
$415.0K
-150.36%
YoY
|
$402.0K
2412.5%
YoY
|
$690.0K
48.39%
YoY
|
$712.0K
-423.64%
YoY
|
-$824.0K
538.76%
YoY
|
$16.00K
-105.05%
YoY
|
$465.0K
244.44%
YoY
|
-$220.0K
-33.33%
YoY
|
-$129.0K
-78.14%
YoY
|
-$317.0K
-42.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.141M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$513.0K
63.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.30M
1350.88%
YoY
|
-$313.0K
-64.83%
YoY
|
-$14.81M
2288.55%
YoY
|
-$8.780M
N/A
|
-$1.537M
-84.19%
YoY
|
-$890.0K
-23.93%
YoY
|
-$620.0K
N/A
|
$0.00
-100.0%
YoY
|
-$9.722M
N/A
|
-$1.170M
-57.96%
YoY
|
$0.00
N/A
|
-$1.891M
N/A
|
$0.00
N/A
|
-$2.783M
N/A
|
N/A
|
| Cash From Investing Activities |
$113.0K
-100.51%
YoY
|
$833.0K
-187.13%
YoY
|
-$921.0K
-93.93%
YoY
|
-$1.209M
-86.92%
YoY
|
-$22.36M
964.02%
YoY
|
-$956.0K
-26.74%
YoY
|
-$15.19M
1385.81%
YoY
|
-$9.246M
1240.0%
YoY
|
-$2.101M
-79.86%
YoY
|
-$1.305M
-34.55%
YoY
|
-$1.022M
-6487.5%
YoY
|
-$690.0K
-70.71%
YoY
|
-$10.43M
4642.73%
YoY
|
-$1.994M
-31.52%
YoY
|
$16.00K
-105.05%
YoY
|
-$2.356M
1645.19%
YoY
|
-$220.0K
-33.33%
YoY
|
-$2.912M
393.56%
YoY
|
-$317.0K
-42.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$285.0K
28.96%
YoY
|
N/A
|
N/A
|
N/A
|
$221.0K
-10.16%
YoY
|
N/A
|
N/A
|
N/A
|
$246.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.63M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.890M
-120.79%
YoY
|
$7.454M
519.62%
YoY
|
$2.434M
-84.26%
YoY
|
$8.507M
-26.58%
YoY
|
$28.34M
-1863.35%
YoY
|
$1.203M
-611.91%
YoY
|
$15.46M
-3446.75%
YoY
|
$11.59M
-1106.6%
YoY
|
-$1.607M
-535.5%
YoY
|
-$235.0K
-89.84%
YoY
|
-$462.0K
-83.77%
YoY
|
-$1.151M
6.18%
YoY
|
$369.0K
-111.2%
YoY
|
-$2.314M
119.75%
YoY
|
-$2.847M
-43.0%
YoY
|
-$1.084M
135.14%
YoY
|
-$3.296M
8140.0%
YoY
|
-$1.053M
5165.0%
YoY
|
-$4.995M
2675.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.840M
-154.33%
YoY
|
-$7.930M
-6.05%
YoY
|
-$4.819M
10.88%
YoY
|
-$4.841M
-1752.22%
YoY
|
-$3.387M
-206.54%
YoY
|
-$8.441M
-320.22%
YoY
|
-$4.346M
-1957.26%
YoY
|
$293.0K
-92.02%
YoY
|
$3.179M
-1538.46%
YoY
|
$3.833M
-684.3%
YoY
|
$234.0K
-103.61%
YoY
|
$3.670M
92.05%
YoY
|
-$221.0K
-213.92%
YoY
|
-$656.0K
25.91%
YoY
|
-$6.485M
-235.27%
YoY
|
$1.911M
-77.03%
YoY
|
$194.0K
-98.47%
YoY
|
-$521.0K
-109.14%
YoY
|
$4.794M
-60.31%
YoY
|
| Cash From Investing Activities |
$113.0K
-100.51%
YoY
|
$833.0K
-187.13%
YoY
|
-$921.0K
-93.93%
YoY
|
-$1.209M
-86.92%
YoY
|
-$22.36M
964.02%
YoY
|
-$956.0K
-26.74%
YoY
|
-$15.19M
1385.81%
YoY
|
-$9.246M
1240.0%
YoY
|
-$2.101M
-79.86%
YoY
|
-$1.305M
-34.55%
YoY
|
-$1.022M
-6487.5%
YoY
|
-$690.0K
-70.71%
YoY
|
-$10.43M
4642.73%
YoY
|
-$1.994M
-31.52%
YoY
|
$16.00K
-105.05%
YoY
|
-$2.356M
1645.19%
YoY
|
-$220.0K
-33.33%
YoY
|
-$2.912M
393.56%
YoY
|
-$317.0K
-42.36%
YoY
|
| Cash From Financing Activities |
-$5.890M
-120.79%
YoY
|
$7.454M
519.62%
YoY
|
$2.434M
-84.26%
YoY
|
$8.507M
-26.58%
YoY
|
$28.34M
-1863.35%
YoY
|
$1.203M
-611.91%
YoY
|
$15.46M
-3446.75%
YoY
|
$11.59M
-1106.6%
YoY
|
-$1.607M
-535.5%
YoY
|
-$235.0K
-89.84%
YoY
|
-$462.0K
-83.77%
YoY
|
-$1.151M
6.18%
YoY
|
$369.0K
-111.2%
YoY
|
-$2.314M
119.75%
YoY
|
-$2.847M
-43.0%
YoY
|
-$1.084M
135.14%
YoY
|
-$3.296M
8140.0%
YoY
|
-$1.053M
5165.0%
YoY
|
-$4.995M
2675.0%
YoY
|
| Net Change In Cash |
-$3.937M
-251.71%
YoY
|
$357.0K
-104.36%
YoY
|
-$3.306M
-18.75%
YoY
|
$1.142M
-63.67%
YoY
|
$2.595M
-590.55%
YoY
|
-$8.194M
-457.35%
YoY
|
-$4.069M
225.52%
YoY
|
$3.143M
127.42%
YoY
|
-$529.0K
-94.86%
YoY
|
$2.293M
-146.19%
YoY
|
-$1.250M
-86.58%
YoY
|
$1.382M
-174.1%
YoY
|
-$10.29M
209.63%
YoY
|
-$4.964M
10.66%
YoY
|
-$9.316M
1698.46%
YoY
|
-$1.865M
-124.14%
YoY
|
-$3.322M
-127.07%
YoY
|
-$4.486M
-188.13%
YoY
|
-$518.0K
-104.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.840M
-154.33%
YoY
|
-$7.930M
-6.05%
YoY
|
-$4.819M
10.88%
YoY
|
-$4.841M
-1752.22%
YoY
|
-$3.387M
-206.54%
YoY
|
-$8.441M
-320.22%
YoY
|
-$4.346M
-1957.26%
YoY
|
$293.0K
-92.02%
YoY
|
$3.179M
-1538.46%
YoY
|
$3.833M
-684.3%
YoY
|
$234.0K
-103.61%
YoY
|
$3.670M
92.05%
YoY
|
-$221.0K
-213.92%
YoY
|
-$656.0K
25.91%
YoY
|
-$6.485M
-235.27%
YoY
|
$1.911M
-77.03%
YoY
|
$194.0K
-98.47%
YoY
|
-$521.0K
-109.14%
YoY
|
$4.794M
-60.31%
YoY
|
| Capital Expenditures |
-$113.0K
-305.45%
YoY
|
-$1.346M
-309.33%
YoY
|
$921.0K
144.95%
YoY
|
$1.209M
159.44%
YoY
|
$55.00K
-90.25%
YoY
|
$643.0K
54.94%
YoY
|
$376.0K
-6.47%
YoY
|
$466.0K
-32.46%
YoY
|
$564.0K
-20.79%
YoY
|
$415.0K
-150.36%
YoY
|
$402.0K
2412.5%
YoY
|
$690.0K
48.39%
YoY
|
$712.0K
-423.64%
YoY
|
-$824.0K
538.76%
YoY
|
$16.00K
-105.05%
YoY
|
$465.0K
244.44%
YoY
|
-$220.0K
-33.33%
YoY
|
-$129.0K
-78.14%
YoY
|
-$317.0K
-42.36%
YoY
|
| Free Cash Flow |
$1.953M
-156.74%
YoY
|
-$6.584M
-27.52%
YoY
|
-$5.740M
21.56%
YoY
|
-$6.050M
3397.11%
YoY
|
-$3.442M
-231.63%
YoY
|
-$9.084M
-365.77%
YoY
|
-$4.722M
2710.71%
YoY
|
-$173.0K
-105.81%
YoY
|
$2.615M
-380.28%
YoY
|
$3.418M
1934.52%
YoY
|
-$168.0K
-97.42%
YoY
|
$2.980M
106.09%
YoY
|
-$933.0K
-325.36%
YoY
|
$168.0K
-142.86%
YoY
|
-$6.501M
-227.2%
YoY
|
$1.446M
-82.33%
YoY
|
$414.0K
-96.81%
YoY
|
-$392.0K
-106.23%
YoY
|
$5.111M
-59.53%
YoY
|
Loading...