|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Provision for doubtful accounts | |||||
| Deferred income taxes | |||||
| Depreciation and amortization | |||||
| Impairment of goodwill | |||||
| Lease impairments | |||||
| Amortization of step-up in inventory basis | |||||
| Stock based and restricted stock compensation | |||||
| Gain on sale-leaseback transaction | |||||
| Loss on disposal of property and equipment | |||||
| Revaluation of earnout consideration | |||||
| Equity in loss of equity method investment | |||||
| Change in fair value of earnout consideration | |||||
| Impairment of equity method investment | |||||
| Impairment of equity method investment | |||||
| Change in operating assets and liabilities, net of effect of business acquisitions | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid VAT and other taxes | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of fixed assets | |||||
| Acquisition, net of cash acquired | |||||
| Proceeds from sale of property and equipment | |||||
| Acquisitions, net of cash acquired | |||||
| Investments | |||||
| Net cash used in investing activities: | |||||
| Cash flows from financing activities: | |||||
| Short term borrowings | |||||
| Short term borrowings - repayments | |||||
| Purchase of Treasury Stock under stock repurchase program | |||||
| Secondary stock offering proceeds | |||||
| Term loan borrowings | |||||
| Term loan repayments | |||||
| Credit line borrowings | |||||
| Credit line borrowings - repayments | |||||
| UK borrowings (repayments) under line of credit facility | |||||
| Payments on debt facilities | |||||
| Dividends paid | |||||
| Repurchase of common stock | |||||
| Shares returned to pay employee taxes under restricted stock program | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Leased assets obtained in exchange for operating lease liabilities | |||||
| Stock issued for acquisition | |||||
Loading...