|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$587.2M
62.26%
YoY
|
$361.9M
-27.01%
YoY
|
$495.8M
13.02%
YoY
|
$438.6M
13.03%
YoY
|
$388.1M
59.45%
YoY
|
| Depreciation, Depletion And Amortization |
$326.3M
-29.51%
YoY
|
$463.0M
57.78%
YoY
|
$293.4M
-16.03%
YoY
|
$349.4M
28.81%
YoY
|
$271.3M
7.96%
YoY
|
| Cash From Operating Activities |
$864.0M
-1.09%
YoY
|
$873.6M
11.48%
YoY
|
$783.6M
0.26%
YoY
|
$781.6M
6.43%
YoY
|
$734.4M
28.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$180.8M
44.31%
YoY
|
$125.3M
-29.72%
YoY
|
$178.3M
6.7%
YoY
|
$167.1M
32.51%
YoY
|
$126.1M
102.48%
YoY
|
| Acquisitions |
$191.1M
320.94%
YoY
|
$45.39M
-67.33%
YoY
|
$139.0M
-71.04%
YoY
|
$479.8M
53.64%
YoY
|
$312.3M
585.01%
YoY
|
| Other Investing Activities |
-$63.83M
61.11%
YoY
|
-$39.62M
-69.95%
YoY
|
-$131.8M
-70.83%
YoY
|
-$452.0M
34.65%
YoY
|
-$335.7M
870.14%
YoY
|
| Cash From Investing Activities |
-$244.6M
48.35%
YoY
|
-$164.9M
-46.82%
YoY
|
-$310.1M
-49.91%
YoY
|
-$619.1M
34.07%
YoY
|
-$461.8M
376.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$140.2M
796.7%
YoY
|
-$15.64M
61.23%
YoY
|
-$9.700M
15.64%
YoY
|
-$8.388M
-35.36%
YoY
|
-$12.98M
1878.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$400.0K
4.99%
YoY
|
$381.0K
4.38%
YoY
|
$365.0K
-3.44%
YoY
|
$378.0K
-95.85%
YoY
|
| Cash From Financing Activities |
-$604.3M
-14.09%
YoY
|
-$703.4M
46.05%
YoY
|
-$481.6M
130.1%
YoY
|
-$209.3M
-28.93%
YoY
|
-$294.5M
-22.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$864.0M
-1.09%
YoY
|
$873.6M
11.48%
YoY
|
$783.6M
0.26%
YoY
|
$781.6M
6.43%
YoY
|
$734.4M
28.87%
YoY
|
| Cash From Investing Activities |
-$244.6M
48.35%
YoY
|
-$164.9M
-46.82%
YoY
|
-$310.1M
-49.91%
YoY
|
-$619.1M
34.07%
YoY
|
-$461.8M
376.59%
YoY
|
| Cash From Financing Activities |
-$604.3M
-14.09%
YoY
|
-$703.4M
46.05%
YoY
|
-$481.6M
130.1%
YoY
|
-$209.3M
-28.93%
YoY
|
-$294.5M
-22.07%
YoY
|
| Net Change In Cash |
$15.35M
216.12%
YoY
|
$4.856M
-160.59%
YoY
|
-$8.014M
-83.01%
YoY
|
-$47.17M
116.56%
YoY
|
-$21.78M
-122.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$864.0M
-1.09%
YoY
|
$873.6M
11.48%
YoY
|
$783.6M
0.26%
YoY
|
$781.6M
6.43%
YoY
|
$734.4M
28.87%
YoY
|
| Capital Expenditures |
$180.8M
44.31%
YoY
|
$125.3M
-29.72%
YoY
|
$178.3M
6.7%
YoY
|
$167.1M
32.51%
YoY
|
$126.1M
102.48%
YoY
|
| Free Cash Flow |
$683.2M
-8.7%
YoY
|
$748.3M
23.62%
YoY
|
$605.3M
-1.5%
YoY
|
$614.5M
1.02%
YoY
|
$608.3M
19.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$101.3M
-27.0%
YoY
|
$152.2M
-11889.08%
YoY
|
$141.8M
-3.88%
YoY
|
$154.4M
12.37%
YoY
|
$138.8M
77.38%
YoY
|
-$1.291M
-100.87%
YoY
|
$147.5M
5.33%
YoY
|
$137.4M
5.24%
YoY
|
$78.22M
2.87%
YoY
|
$149.0M
125.71%
YoY
|
$140.0M
-4.22%
YoY
|
$130.5M
-2.74%
YoY
|
$76.04M
-17.48%
YoY
|
$66.01M
-46.47%
YoY
|
$146.2M
36.83%
YoY
|
$134.2M
12.2%
YoY
|
$92.15M
140.42%
YoY
|
$123.3M
13.44%
YoY
|
$106.8M
70.24%
YoY
|
$119.6M
280.57%
YoY
|
| Depreciation, Depletion And Amortization |
$81.94M
5.29%
YoY
|
$84.13M
-64.27%
YoY
|
$86.28M
14.86%
YoY
|
$78.11M
1.19%
YoY
|
$77.82M
3.45%
YoY
|
$235.4M
233.93%
YoY
|
$75.11M
0.69%
YoY
|
$77.19M
2.7%
YoY
|
$75.23M
2.88%
YoY
|
$70.50M
-52.12%
YoY
|
$74.60M
13.32%
YoY
|
$75.16M
10.93%
YoY
|
$73.13M
6.55%
YoY
|
$147.2M
124.37%
YoY
|
$65.83M
-21.91%
YoY
|
$67.75M
11.67%
YoY
|
$68.63M
13.06%
YoY
|
$65.62M
2.86%
YoY
|
$84.30M
37.75%
YoY
|
$60.67M
-5.2%
YoY
|
| Cash From Operating Activities |
$147.4M
15.38%
YoY
|
$271.2M
-2.92%
YoY
|
$235.7M
3.63%
YoY
|
$229.5M
-10.48%
YoY
|
$127.7M
15.54%
YoY
|
$279.3M
9.87%
YoY
|
$227.4M
2.2%
YoY
|
$256.3M
29.36%
YoY
|
$110.6M
1.7%
YoY
|
$254.2M
3.97%
YoY
|
$222.5M
-0.88%
YoY
|
$198.2M
-5.9%
YoY
|
$108.7M
6.54%
YoY
|
$244.5M
-0.68%
YoY
|
$224.5M
10.59%
YoY
|
$210.6M
4.28%
YoY
|
$102.0M
22.47%
YoY
|
$246.2M
18.13%
YoY
|
$203.0M
34.6%
YoY
|
$202.0M
36.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.14M
10.88%
YoY
|
$62.86M
46.14%
YoY
|
$49.85M
65.39%
YoY
|
$38.20M
68.67%
YoY
|
$29.89M
1.37%
YoY
|
$43.01M
-6.64%
YoY
|
$30.14M
-23.11%
YoY
|
$22.65M
-55.35%
YoY
|
$29.48M
-30.28%
YoY
|
$46.07M
-8.35%
YoY
|
$39.20M
-195.6%
YoY
|
$50.72M
-207.82%
YoY
|
$42.29M
47.03%
YoY
|
$50.27M
-192.11%
YoY
|
-$41.01M
36.25%
YoY
|
-$47.04M
87.3%
YoY
|
$28.76M
76.09%
YoY
|
-$54.58M
208.34%
YoY
|
-$30.10M
262.61%
YoY
|
-$25.12M
136.94%
YoY
|
| Acquisitions |
$58.58M
164.57%
YoY
|
N/A
|
N/A
|
N/A
|
$22.14M
21.23%
YoY
|
N/A
|
N/A
|
N/A
|
$18.27M
34.04%
YoY
|
N/A
|
N/A
|
N/A
|
$13.63M
-75.35%
YoY
|
N/A
|
N/A
|
N/A
|
$55.29M
1558.96%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.25M
-148.53%
YoY
|
-$53.71M
287.93%
YoY
|
-$44.43M
3468.92%
YoY
|
-$61.00M
578.01%
YoY
|
$95.31M
-713.58%
YoY
|
-$13.85M
-23.28%
YoY
|
-$1.245M
-98.38%
YoY
|
-$8.997M
-66.21%
YoY
|
-$15.53M
49.67%
YoY
|
-$18.05M
-89.15%
YoY
|
-$76.80M
44.69%
YoY
|
-$26.62M
-85.04%
YoY
|
-$10.38M
-80.98%
YoY
|
-$166.3M
-18.44%
YoY
|
-$53.08M
-51.07%
YoY
|
-$178.0M
718.21%
YoY
|
-$54.58M
3538.87%
YoY
|
-$203.9M
1658.15%
YoY
|
-$108.5M
6679.44%
YoY
|
-$21.75M
89.17%
YoY
|
| Cash From Investing Activities |
-$79.39M
-221.35%
YoY
|
-$116.6M
105.02%
YoY
|
-$94.28M
200.41%
YoY
|
-$99.20M
213.48%
YoY
|
$65.43M
-245.34%
YoY
|
-$56.86M
-11.46%
YoY
|
-$31.39M
-72.92%
YoY
|
-$31.65M
-59.09%
YoY
|
-$45.02M
-14.52%
YoY
|
-$64.22M
-70.35%
YoY
|
-$115.9M
23.19%
YoY
|
-$77.34M
-65.63%
YoY
|
-$52.66M
-36.81%
YoY
|
-$216.6M
-16.21%
YoY
|
-$94.09M
-32.1%
YoY
|
-$225.0M
380.13%
YoY
|
-$83.34M
367.61%
YoY
|
-$258.5M
785.35%
YoY
|
-$138.6M
1285.68%
YoY
|
-$46.87M
112.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$162.6M
2.22%
YoY
|
N/A
|
$157.3M
9.65%
YoY
|
$157.1M
17.99%
YoY
|
$159.1M
19.57%
YoY
|
N/A
|
$143.5M
12.47%
YoY
|
$133.1M
4.37%
YoY
|
$133.0M
4.37%
YoY
|
N/A
|
$127.6M
4.49%
YoY
|
$127.5M
4.7%
YoY
|
$127.5M
14.21%
YoY
|
N/A
|
$122.1M
20.62%
YoY
|
$121.8M
60.54%
YoY
|
$111.6M
47.2%
YoY
|
N/A
|
$101.2M
100.78%
YoY
|
$75.87M
50.56%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$280.0K
-98.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$21.88M
1167.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.726M
-199.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.485M
N/A
|
$1.739M
-68.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.549M
-430.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$133.0K
29.13%
YoY
|
N/A
|
N/A
|
N/A
|
$103.0K
5.1%
YoY
|
N/A
|
N/A
|
N/A
|
$98.00K
5.38%
YoY
|
N/A
|
N/A
|
N/A
|
$93.00K
1.09%
YoY
|
N/A
|
N/A
|
N/A
|
$92.00K
-4.17%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.43M
-54.76%
YoY
|
-$111.9M
-44.66%
YoY
|
-$175.0M
-28.44%
YoY
|
-$110.9M
-39.41%
YoY
|
-$206.5M
180.5%
YoY
|
-$202.2M
9.34%
YoY
|
-$244.5M
112.77%
YoY
|
-$183.1M
71.74%
YoY
|
-$73.63M
-2.03%
YoY
|
-$184.9M
239.47%
YoY
|
-$114.9M
-19.4%
YoY
|
-$106.6M
1014.16%
YoY
|
-$75.16M
2670.18%
YoY
|
-$54.48M
-321.27%
YoY
|
-$142.6M
213.34%
YoY
|
-$9.570M
-92.61%
YoY
|
-$2.713M
-98.12%
YoY
|
$24.62M
-119.45%
YoY
|
-$45.50M
-81.76%
YoY
|
-$129.5M
-70.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$147.4M
15.38%
YoY
|
$271.2M
-2.92%
YoY
|
$235.7M
3.63%
YoY
|
$229.5M
-10.48%
YoY
|
$127.7M
15.54%
YoY
|
$279.3M
9.87%
YoY
|
$227.4M
2.2%
YoY
|
$256.3M
29.36%
YoY
|
$110.6M
1.7%
YoY
|
$254.2M
3.97%
YoY
|
$222.5M
-0.88%
YoY
|
$198.2M
-5.9%
YoY
|
$108.7M
6.54%
YoY
|
$244.5M
-0.68%
YoY
|
$224.5M
10.59%
YoY
|
$210.6M
4.28%
YoY
|
$102.0M
22.47%
YoY
|
$246.2M
18.13%
YoY
|
$203.0M
34.6%
YoY
|
$202.0M
36.64%
YoY
|
| Cash From Investing Activities |
-$79.39M
-221.35%
YoY
|
-$116.6M
105.02%
YoY
|
-$94.28M
200.41%
YoY
|
-$99.20M
213.48%
YoY
|
$65.43M
-245.34%
YoY
|
-$56.86M
-11.46%
YoY
|
-$31.39M
-72.92%
YoY
|
-$31.65M
-59.09%
YoY
|
-$45.02M
-14.52%
YoY
|
-$64.22M
-70.35%
YoY
|
-$115.9M
23.19%
YoY
|
-$77.34M
-65.63%
YoY
|
-$52.66M
-36.81%
YoY
|
-$216.6M
-16.21%
YoY
|
-$94.09M
-32.1%
YoY
|
-$225.0M
380.13%
YoY
|
-$83.34M
367.61%
YoY
|
-$258.5M
785.35%
YoY
|
-$138.6M
1285.68%
YoY
|
-$46.87M
112.08%
YoY
|
| Cash From Financing Activities |
-$93.43M
-54.76%
YoY
|
-$111.9M
-44.66%
YoY
|
-$175.0M
-28.44%
YoY
|
-$110.9M
-39.41%
YoY
|
-$206.5M
180.5%
YoY
|
-$202.2M
9.34%
YoY
|
-$244.5M
112.77%
YoY
|
-$183.1M
71.74%
YoY
|
-$73.63M
-2.03%
YoY
|
-$184.9M
239.47%
YoY
|
-$114.9M
-19.4%
YoY
|
-$106.6M
1014.16%
YoY
|
-$75.16M
2670.18%
YoY
|
-$54.48M
-321.27%
YoY
|
-$142.6M
213.34%
YoY
|
-$9.570M
-92.61%
YoY
|
-$2.713M
-98.12%
YoY
|
$24.62M
-119.45%
YoY
|
-$45.50M
-81.76%
YoY
|
-$129.5M
-70.92%
YoY
|
| Net Change In Cash |
-$25.54M
91.39%
YoY
|
$42.69M
110.82%
YoY
|
-$33.58M
-30.72%
YoY
|
$19.34M
-53.49%
YoY
|
-$13.34M
62.73%
YoY
|
$20.25M
300.28%
YoY
|
-$48.47M
483.98%
YoY
|
$41.58M
193.0%
YoY
|
-$8.200M
-57.06%
YoY
|
$5.059M
-119.04%
YoY
|
-$8.300M
-31.8%
YoY
|
$14.19M
-159.09%
YoY
|
-$19.10M
-218.69%
YoY
|
-$26.58M
-316.41%
YoY
|
-$12.17M
-164.35%
YoY
|
-$24.01M
-194.01%
YoY
|
$16.09M
-120.49%
YoY
|
$12.28M
-76.65%
YoY
|
$18.91M
-117.42%
YoY
|
$25.54M
-107.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$147.4M
15.38%
YoY
|
$271.2M
-2.92%
YoY
|
$235.7M
3.63%
YoY
|
$229.5M
-10.48%
YoY
|
$127.7M
15.54%
YoY
|
$279.3M
9.87%
YoY
|
$227.4M
2.2%
YoY
|
$256.3M
29.36%
YoY
|
$110.6M
1.7%
YoY
|
$254.2M
3.97%
YoY
|
$222.5M
-0.88%
YoY
|
$198.2M
-5.9%
YoY
|
$108.7M
6.54%
YoY
|
$244.5M
-0.68%
YoY
|
$224.5M
10.59%
YoY
|
$210.6M
4.28%
YoY
|
$102.0M
22.47%
YoY
|
$246.2M
18.13%
YoY
|
$203.0M
34.6%
YoY
|
$202.0M
36.64%
YoY
|
| Capital Expenditures |
$33.14M
10.88%
YoY
|
$62.86M
46.14%
YoY
|
$49.85M
65.39%
YoY
|
$38.20M
68.67%
YoY
|
$29.89M
1.37%
YoY
|
$43.01M
-6.64%
YoY
|
$30.14M
-23.11%
YoY
|
$22.65M
-55.35%
YoY
|
$29.48M
-30.28%
YoY
|
$46.07M
-8.35%
YoY
|
$39.20M
-195.6%
YoY
|
$50.72M
-207.82%
YoY
|
$42.29M
47.03%
YoY
|
$50.27M
-192.11%
YoY
|
-$41.01M
36.25%
YoY
|
-$47.04M
87.3%
YoY
|
$28.76M
76.09%
YoY
|
-$54.58M
208.34%
YoY
|
-$30.10M
262.61%
YoY
|
-$25.12M
136.94%
YoY
|
| Free Cash Flow |
$114.3M
16.75%
YoY
|
$208.3M
-11.85%
YoY
|
$185.8M
-5.8%
YoY
|
$191.3M
-18.15%
YoY
|
$97.86M
20.69%
YoY
|
$236.3M
13.53%
YoY
|
$197.3M
7.61%
YoY
|
$233.7M
58.5%
YoY
|
$81.08M
22.06%
YoY
|
$208.1M
7.16%
YoY
|
$183.3M
-30.96%
YoY
|
$147.4M
-42.77%
YoY
|
$66.43M
-9.35%
YoY
|
$194.2M
-35.42%
YoY
|
$265.5M
13.9%
YoY
|
$257.6M
13.46%
YoY
|
$73.28M
9.39%
YoY
|
$300.8M
33.02%
YoY
|
$233.1M
46.5%
YoY
|
$227.1M
43.35%
YoY
|
Loading...