2015 Q4 Form 10-Q Financial Statement

#000119312515364488 Filed on November 03, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $3.408M $3.084M $1.778M
YoY Change 45.3% 73.46% 78.46%
Cost Of Revenue $540.0K $550.0K $1.476M
YoY Change -70.0% -62.74% 127.97%
Gross Profit $2.870M $2.530M $301.6K
YoY Change 425.9% 738.91% -13.49%
Gross Profit Margin 84.21% 82.05% 16.97%
Selling, General & Admin $460.0K $500.0K $480.0K
YoY Change -6.12% 4.17% 29.73%
% of Gross Profit 16.03% 19.76% 159.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $800.0K $809.4K $447.3K
YoY Change 19.4% 80.98% 160.41%
% of Gross Profit 27.87% 31.99% 148.3%
Operating Expenses $1.856M $1.916M $1.476M
YoY Change 3.14% 29.8% 168.38%
Operating Profit $1.014M $1.168M $301.6K
YoY Change -180.82% 287.17% -13.49%
Interest Expense -$1.200M $1.064M $501.1K
YoY Change 64.38% 112.41% 81.53%
% of Operating Profit -118.39% 91.15% 166.15%
Other Income/Expense, Net -$1.184M -$961.3K -$194.4K
YoY Change 144.31% 394.6% -24.8%
Pretax Income $367.9K $206.4K $107.2K
YoY Change 502.4% 92.48% 18.93%
Income Tax $0.00 $0.00 $6.857K
% Of Pretax Income 0.0% 0.0% 6.39%
Net Earnings $367.9K $206.4K $100.4K
YoY Change 572.91% 105.62% 2008.72%
Net Earnings / Revenue 10.79% 6.69% 5.65%
Basic Earnings Per Share
Diluted Earnings Per Share $39.83K $23.18K $15.13K
COMMON SHARES
Basic Shares Outstanding 9.062M shares 9.060M shares 6.530M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.500M $2.700M $3.000M
YoY Change -3.85% -10.0% -92.39%
Cash & Equivalents $2.533M $2.701M $3.031M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $2.500M $2.700M $3.000M
YoY Change -3.85% -10.0% -92.39%
LONG-TERM ASSETS
Property, Plant & Equipment $221.8M $211.2M $113.2M
YoY Change 54.13% 86.57% 170.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $700.0K
YoY Change 0.0%
Other Assets $100.0K $1.400M $1.100M
YoY Change -92.86% 27.27% 266.67%
Total Long-Term Assets $226.2M $216.5M $117.6M
YoY Change 51.7% 84.06% 154.03%
TOTAL ASSETS
Total Short-Term Assets $2.500M $2.700M $3.000M
Total Long-Term Assets $226.2M $216.5M $117.6M
Total Assets $228.7M $219.2M $120.6M
YoY Change 50.74% 81.72% 40.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.500M $2.700M $900.0K
YoY Change 84.21% 200.0% 28.57%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.100M $3.200M $1.300M
YoY Change 70.83% 146.15% 62.5%
LONG-TERM LIABILITIES
Long-Term Debt $141.7M $140.1M $57.30M
YoY Change 64.0% 144.5% 93.58%
Other Long-Term Liabilities $4.900M $4.800M $2.100M
YoY Change 68.97% 128.57% 600.0%
Total Long-Term Liabilities $146.6M $144.9M $59.40M
YoY Change 64.17% 143.94% 98.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.100M $3.200M $1.300M
Total Long-Term Liabilities $146.6M $144.9M $59.40M
Total Liabilities $150.7M $148.2M $60.83M
YoY Change 64.26% 143.58% 93.88%
SHAREHOLDERS EQUITY
Retained Earnings -$8.895M -$8.138M -$4.764M
YoY Change 64.58% 70.83% -259.2%
Common Stock $86.90M $79.16M $7.680K
YoY Change 32.93% 1030569.92% 17.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $78.01M $71.02M $59.79M
YoY Change
Total Liabilities & Shareholders Equity $228.7M $219.2M $120.6M
YoY Change 50.74% 81.72% 40.75%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $367.9K $206.4K $100.4K
YoY Change 572.91% 105.62% 2008.72%
Depreciation, Depletion And Amortization $800.0K $809.4K $447.3K
YoY Change 19.4% 80.98% 160.41%
Cash From Operating Activities $450.0K $2.690M $1.290M
YoY Change -70.2% 108.53% -1272.73%
INVESTING ACTIVITIES
Capital Expenditures -$9.770M -$31.06M -$27.36M
YoY Change -68.99% 13.52% 7294.59%
Acquisitions
YoY Change
Other Investing Activities -$110.0K -$370.0K -$300.0K
YoY Change -130.56% 23.33% 50.0%
Cash From Investing Activities -$9.880M -$31.44M -$27.66M
YoY Change -68.27% 13.67% 4839.29%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 9.250M 28.28M 25.56M
YoY Change -68.34% 10.64% -1187.66%
NET CHANGE
Cash From Operating Activities 450.0K 2.690M 1.290M
Cash From Investing Activities -9.880M -31.44M -27.66M
Cash From Financing Activities 9.250M 28.28M 25.56M
Net Change In Cash -180.0K -470.0K -810.0K
YoY Change -56.1% -41.98% -73.18%
FREE CASH FLOW
Cash From Operating Activities $450.0K $2.690M $1.290M
Capital Expenditures -$9.770M -$31.06M -$27.36M
Free Cash Flow $10.22M $33.75M $28.65M
YoY Change -69.05% 17.8% 10919.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9062414 shares
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
79146389
CY2014Q3 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
7641 acre
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
37610833
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3031196
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2015Q3 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
14880 acre
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9060314 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9060314 shares
CY2015Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
135085394
CY2015Q3 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
371707
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
71017308
CY2015Q3 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
6078467
CY2015Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
539460
CY2015Q3 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
77714806
CY2015Q3 us-gaap Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
140085394
CY2015Q3 us-gaap Other Liabilities
OtherLiabilities
4846532
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
140085394
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8138142
CY2015Q3 us-gaap Liabilities
Liabilities
148172806
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
219190114
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
9061
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
2701420
CY2015Q3 us-gaap Line Of Credit
LineOfCredit
5000000
CY2015Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
211205159
CY2015Q3 us-gaap Assets
Assets
219190114
CY2015Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1174527
CY2015Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
184176187
CY2015Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
200507
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
66506980
CY2015Q3 us-gaap Other Assets
OtherAssets
1976907
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1931564
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2701450
CY2015Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
217283626
CY2015Q3 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
322518
CY2015Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
10906636
CY2015Q3 land Real Estate And Accumulated Depreciation Carrying Amount Of Horticulture
RealEstateAndAccumulatedDepreciationCarryingAmountOfHorticulture
1559339
CY2015Q3 land Fee Due To Administrator
FeeDueToAdministrator
180722
CY2015Q3 land Farmable Area Of Land
FarmableAreaOfLand
11771 acre
CY2015Q3 land Sec Schedule Iii Real Estate Investment Property Including Intangible Assets Net
SecScheduleIiiRealEstateInvestmentPropertyIncludingIntangibleAssetsNet
212599464
CY2015Q3 land Irrigation Equipment System
IrrigationEquipmentSystem
19468718
CY2015Q3 land Management Fee Due To Advisor
ManagementFeeDueToAdvisor
356871
CY2015Q3 land Administrative Fee Due To Administrator
AdministrativeFeeDueToAdministrator
180722
CY2015Q3 land Other Due To Advisor
OtherDueToAdvisor
1867
CY2015Q3 land Due To From Adviser
DueToFromAdviser
358738
CY2015Q3 land Real Estate Other Site Improvements
RealEstateOtherSiteImprovements
1172746
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
48511992
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16271282
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7753717 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7753717 shares
CY2014Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
82417361
CY2014Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
371707
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
65366309
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
59969328
CY2014Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
4431290
CY2014Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
471101
CY2014Q4 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
125993002
CY2014Q4 us-gaap Other Liabilities
OtherLiabilities
2919583
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
86417361
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5404735
CY2014Q4 us-gaap Liabilities
Liabilities
91733296
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
151702624
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
7754
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1925251
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
4000000
CY2014Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
143940188
CY2014Q4 us-gaap Assets
Assets
151702624
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1039714
CY2014Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
122999316
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
132741
CY2014Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
248731
CY2014Q4 us-gaap Other Assets
OtherAssets
2404333
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1317575
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2619342
CY2014Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
148371478
CY2014Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
162194
CY2014Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
10479301
CY2014Q4 land Real Estate And Accumulated Depreciation Carrying Amount Of Horticulture
RealEstateAndAccumulatedDepreciationCarryingAmountOfHorticulture
1559340
CY2014Q4 land Fee Due To Administrator
FeeDueToAdministrator
166427
CY2014Q4 land Irrigation Equipment System
IrrigationEquipmentSystem
12365514
CY2014Q4 land Management Fee Due To Advisor
ManagementFeeDueToAdvisor
301487
CY2014Q4 land Administrative Fee Due To Administrator
AdministrativeFeeDueToAdministrator
166427
CY2014Q4 land Other Due To Advisor
OtherDueToAdvisor
3187
CY2014Q4 land Due To From Adviser
DueToFromAdviser
304674
CY2014Q4 land Real Estate Other Site Improvements
RealEstateOtherSiteImprovements
968007
CY2015Q3 us-gaap Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
85000
CY2015Q3 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
765000
CY2015Q3 land Number Of Real Estate Farms
NumberOfRealEstateFarms
41 Farm
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2032643
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.270
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P4Y2M12D
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6555539 shares
us-gaap Net Income Loss
NetIncomeLoss
-179803
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1542159
us-gaap Payments Of Dividends
PaymentsOfDividends
1763171
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4828033
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
934378
us-gaap Operating Income Loss
OperatingIncomeLoss
1054243
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
341733
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1213943
us-gaap Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
592000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2244
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
4839246
us-gaap Interest And Other Income
InterestAndOtherIncome
20532
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1722167
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
695254
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-159700
us-gaap Tenant Reimbursements
TenantReimbursements
11213
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
37899921
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
9906857
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
1839082
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20103
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
3400000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13240086
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
12513600
us-gaap Interest Expense
InterestExpense
1280931
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-40193359
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
24920630
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
334886
us-gaap Management Fee Expense
ManagementFeeExpense
778047
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1304081
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
280924
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
591359
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
35648
us-gaap Professional Fees
ProfessionalFees
453861
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
134502
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
14122000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1065769
land Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
5606338
land Percentage Of Rental Revenue
PercentageOfRentalRevenue
1.000 pure
land Administration Fee
AdministrationFee
276157
land Insurance Proceeds Received Utilized For Repairs To Real Estate Assets
InsuranceProceedsReceivedUtilizedForRepairsToRealEstateAssets
34879
land Insurance Proceeds Received Capitalized As Real Estate Asset Additions
InsuranceProceedsReceivedCapitalizedAsRealEstateAssetAdditions
89888
land Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.23
land Business Acquisitions Pro Forma Net Income Loss Before Income Tax
BusinessAcquisitionsProFormaNetIncomeLossBeforeIncomeTax
1562262
land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
3785003
land Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-120666
land Number Of Farms Acquired Not Covered Under Business Combination
NumberOfFarmsAcquiredNotCoveredUnderBusinessCombination
8 Farm
land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
4228
land Percentage Of Area Of Land
PercentageOfAreaOfLand
1.000 pure
land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.036 pure
land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
3785003
land Number Of Real Estate Farms
NumberOfRealEstateFarms
29 Farm
land Proceeds From Refund On Deposits
ProceedsFromRefundOnDeposits
50000
land Follow On Lease Number Of Renewal Options
FollowOnLeaseNumberOfRenewalOptions
1 Renewal_Options
land Financing Fees Included In Accounts Payable And Accrued Liabilities
FinancingFeesIncludedInAccountsPayableAndAccruedLiabilities
26684
land Business Acquisitions Pro Forma Income Tax Expense Benefit
BusinessAcquisitionsProFormaIncomeTaxExpenseBenefit
20103
land Business Acquisitions Pro Forma Other Expense
BusinessAcquisitionsProFormaOtherExpense
2738257
land Business Acquisition Pro Forma Weighted Average Number Of Common Shares Outstanding Basic And Diluted
BusinessAcquisitionProFormaWeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
6603545 shares
land Property Operating Expenses
PropertyOperatingExpenses
284924
land Offering Costs Included In Accounts Payable And Accrued Expenses
OfferingCostsIncludedInAccountsPayableAndAccruedExpenses
101140
land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
778047
land Additions To Real Estate Included In Accounts Payable And Accrued Expenses And Contingent Consideration Owed
AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpensesAndContingentConsiderationOwed
191610
land Gain Loss On Business Interruption Insurance Recovery
GainLossOnBusinessInterruptionInsuranceRecovery
46456
land Accretion Of Below Market Lease
AccretionOfBelowMarketLease
89655
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4303508
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.345
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Amendment Flag
AmendmentFlag
false
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P6Y2M12D
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001495240
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Registrant Name
EntityRegistrantName
GLADSTONE LAND Corp
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Reclassifications</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Certain line items on the <i>Condensed Consolidated Balance Sheet</i> as of December&#xA0;31, 2014, the <i>Condensed Consolidated Statements of Operations</i> for the three and nine months ended September&#xA0;30, 2014, and the <i>Condensed Consolidated Statement of Cash Flows</i> for the nine months ended September&#xA0;30, 2014, have been reclassified to conform to the current period&#x2019;s presentation. These reclassifications had no impact on previously-reported stockholders&#x2019; equity, net income (loss) or net change in cash and cash equivalents.</p> </div>
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>Use of Estimates</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates.</p> </div>
dei Trading Symbol
TradingSymbol
LAND
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8422748 shares
us-gaap Net Income Loss
NetIncomeLoss
200681
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1416231
us-gaap Payments Of Dividends
PaymentsOfDividends
2934088
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
8483023
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
13781387
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1027986
us-gaap Operating Income Loss
OperatingIncomeLoss
3016838
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-284864
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2816157
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-132741
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
8493131
us-gaap Interest And Other Income
InterestAndOtherIncome
47711
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
522443
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
222560
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
200681
us-gaap Tenant Reimbursements
TenantReimbursements
10108
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
1000000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
64885127
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
10080652
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
3044851
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
1000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
82108
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
53190476
us-gaap Dividends
Dividends
2934088
us-gaap Interest Expense
InterestExpense
2961100
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-68600005
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
64378605
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
410887
us-gaap Management Fee Expense
ManagementFeeExpense
981011
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1430977
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
258613
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
684793
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
74191
us-gaap Professional Fees
ProfessionalFees
364208
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
645448
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
14895206
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2312880
land Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
5205311
land Percentage Of Rental Revenue
PercentageOfRentalRevenue
1.000 pure
land Administration Fee
AdministrationFee
489510
land Number Of Farms Acquired
NumberOfFarmsAcquired
9 Farm
land Insurance Proceeds Received Capitalized As Real Estate Asset Additions
InsuranceProceedsReceivedCapitalizedAsRealEstateAssetAdditions
97232
land Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.15
land Business Acquisitions Pro Forma Net Income Loss Before Income Tax
BusinessAcquisitionsProFormaNetIncomeLossBeforeIncomeTax
1416231
land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
5476293
land Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-161466
land Number Of Farms Acquired Not Covered Under Business Combination
NumberOfFarmsAcquiredNotCoveredUnderBusinessCombination
9 Farm
land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
15286
land Percentage Of Area Of Land
PercentageOfAreaOfLand
1.000 pure
land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.035 pure
land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
5797198
land Number Of Real Estate Farms
NumberOfRealEstateFarms
41 Farm
land Proceeds From Refund On Deposits
ProceedsFromRefundOnDeposits
100000
land Financing Fees Included In Accounts Payable And Accrued Liabilities
FinancingFeesIncludedInAccountsPayableAndAccruedLiabilities
30756
land Business Acquisitions Pro Forma Other Expense
BusinessAcquisitionsProFormaOtherExpense
3459110
land Business Acquisition Pro Forma Weighted Average Number Of Common Shares Outstanding Basic And Diluted
BusinessAcquisitionProFormaWeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
9196650 shares
land Property Operating Expenses
PropertyOperatingExpenses
553909
land Offering Costs Included In Accounts Payable And Accrued Expenses
OfferingCostsIncludedInAccountsPayableAndAccruedExpenses
179575
land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
660106
land Additions To Real Estate Included In Accounts Payable And Accrued Expenses And Contingent Consideration Owed
AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpensesAndContingentConsiderationOwed
642934
land Gain Loss On Business Interruption Insurance Recovery
GainLossOnBusinessInterruptionInsuranceRecovery
97232
land Accretion Of Below Market Lease
AccretionOfBelowMarketLease
160324
land Credits To Fees From Adviser
CreditsToFeesFromAdviser
320905
land Real Estate Additions Included In Other Liabilities
RealEstateAdditionsIncludedInOtherLiabilities
700000
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-125133
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14041271
CY2014 us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
495700
CY2014 us-gaap Dividends
Dividends
2458802
CY2014 us-gaap Loss From Catastrophes
LossFromCatastrophes
232737
CY2014 land Number Of Farms Acquired
NumberOfFarmsAcquired
11 Farm
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6605264 shares
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
100375
CY2014Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1771106
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
301583
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-194351
CY2014Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
1777675
CY2014Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
9809
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
107232
CY2014Q3 us-gaap Tenant Reimbursements
TenantReimbursements
6569
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6857
CY2014Q3 us-gaap Interest Expense
InterestExpense
501094
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
114140
CY2014Q3 land Administration Fee
AdministrationFee
144952
CY2014Q3 land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
1476092
CY2014Q3 us-gaap Management Fee Expense
ManagementFeeExpense
300552
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
167069
CY2014Q3 us-gaap Professional Fees
ProfessionalFees
164269
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
72493
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
447251
CY2015Q3 us-gaap Interest Expense
InterestExpense
1064369
CY2015Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
62190
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9060314 shares
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
206395
CY2015Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
3080240
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1167653
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-961258
CY2015Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
3083553
CY2015Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
26688
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
206395
CY2015Q3 us-gaap Tenant Reimbursements
TenantReimbursements
3313
CY2014Q3 land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
3768
CY2014Q3 land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.036 pure
CY2014Q3 land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
1476092
CY2014Q3 land Property Operating Expenses
PropertyOperatingExpenses
137859
CY2014Q3 land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
300552
CY2014Q3 land Gain Loss On Business Interruption Insurance Recovery
GainLossOnBusinessInterruptionInsuranceRecovery
296934
CY2014Q3 land Accretion Of Below Market Lease
AccretionOfBelowMarketLease
48781
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
CY2015Q3 us-gaap Management Fee Expense
ManagementFeeExpense
356871
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
201768
CY2015Q3 us-gaap Professional Fees
ProfessionalFees
113165
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
193651
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
809445
CY2015Q3 land Administration Fee
AdministrationFee
180722
CY2015Q3 land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
1915900
CY2015Q3 land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
4496
CY2015Q3 land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.034 pure
CY2015Q3 land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
1915900
CY2015Q3 land Property Operating Expenses
PropertyOperatingExpenses
191739
CY2015Q3 land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
356871
CY2015Q3 land Gain Loss On Business Interruption Insurance Recovery
GainLossOnBusinessInterruptionInsuranceRecovery
76423
CY2015Q3 land Accretion Of Below Market Lease
AccretionOfBelowMarketLease
52591
CY2015Q3 land Write Off Of On Above Market Lease Intangible Asset
WriteOffOfOnAboveMarketLeaseIntangibleAsset
27274

Files In Submission

Name View Source Status
0001193125-15-364488-index-headers.html Edgar Link pending
0001193125-15-364488-index.html Edgar Link pending
0001193125-15-364488.txt Edgar Link pending
0001193125-15-364488-xbrl.zip Edgar Link pending
d45299d10q.htm Edgar Link pending
d45299dex311.htm Edgar Link pending
d45299dex312.htm Edgar Link pending
d45299dex321.htm Edgar Link pending
d45299dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
land-20150930.xml Edgar Link completed
land-20150930.xsd Edgar Link pending
land-20150930_cal.xml Edgar Link unprocessable
land-20150930_def.xml Edgar Link unprocessable
land-20150930_lab.xml Edgar Link unprocessable
land-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending