2015 Q3 Form 10-Q Financial Statement

#000119312515276628 Filed on August 04, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q2
Revenue $3.084M $2.784M $1.566M
YoY Change 73.46% 77.78% 64.88%
Cost Of Revenue $550.0K $480.0K $1.208M
YoY Change -62.74% -60.28% 97.68%
Gross Profit $2.530M $2.300M $357.5K
YoY Change 738.91% 543.4% 5.63%
Gross Profit Margin 82.05% 82.62% 22.83%
Selling, General & Admin $500.0K $510.0K $380.0K
YoY Change 4.17% 34.21% -9.52%
% of Gross Profit 19.76% 22.17% 106.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $809.4K $711.8K $330.5K
YoY Change 80.98% 115.38% 86.38%
% of Gross Profit 31.99% 30.95% 92.45%
Operating Expenses $1.916M $1.889M $1.208M
YoY Change 29.8% 56.33% 115.8%
Operating Profit $1.168M $894.7K $357.5K
YoY Change 287.17% 150.27% 5.63%
Interest Expense $1.064M $947.4K $405.8K
YoY Change 112.41% 133.46% 47.0%
% of Operating Profit 91.15% 105.89% 113.52%
Other Income/Expense, Net -$961.3K -$925.0K -$651.9K
YoY Change 394.6% 41.88% 149.57%
Pretax Income $206.4K -$30.29K -$294.5K
YoY Change 92.48% -89.71% -481.47%
Income Tax $0.00 $0.00 $6.623K
% Of Pretax Income 0.0%
Net Earnings $206.4K -$30.29K -$301.1K
YoY Change 105.62% -89.94% -1091.88%
Net Earnings / Revenue 6.69% -1.09% -19.23%
Basic Earnings Per Share
Diluted Earnings Per Share $23.18K -$3.052K -$44.78K
COMMON SHARES
Basic Shares Outstanding 9.060M shares 7.754M shares 6.530M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.700M $3.200M $3.800M
YoY Change -10.0% -15.79% -91.04%
Cash & Equivalents $2.701M $3.159M $3.830M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $2.700M $3.200M $3.800M
YoY Change -10.0% -15.79% -91.04%
LONG-TERM ASSETS
Property, Plant & Equipment $211.2M $180.5M $86.80M
YoY Change 86.57% 107.95% 109.16%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $700.0K
YoY Change 0.0%
Other Assets $1.400M $1.300M $1.000M
YoY Change 27.27% 30.0% 233.33%
Total Long-Term Assets $216.5M $186.0M $89.97M
YoY Change 84.06% 106.75% 96.42%
TOTAL ASSETS
Total Short-Term Assets $2.700M $3.200M $3.800M
Total Long-Term Assets $216.5M $186.0M $89.97M
Total Assets $219.2M $189.2M $93.77M
YoY Change 81.72% 101.78% 6.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.700M $2.900M $700.0K
YoY Change 200.0% 314.29% 16.67%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.200M $3.500M $1.000M
YoY Change 146.15% 250.0% -23.08%
LONG-TERM LIABILITIES
Long-Term Debt $140.1M $110.5M $44.30M
YoY Change 144.5% 149.44% 50.17%
Other Long-Term Liabilities $4.800M $3.300M $1.400M
YoY Change 128.57% 135.71%
Total Long-Term Liabilities $144.9M $113.8M $45.70M
YoY Change 143.94% 149.02% 54.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.200M $3.500M $1.000M
Total Long-Term Liabilities $144.9M $113.8M $45.70M
Total Liabilities $148.2M $117.3M $46.71M
YoY Change 143.58% 151.13% 48.14%
SHAREHOLDERS EQUITY
Retained Earnings -$8.138M -$7.257M -$4.276M
YoY Change 70.83% 69.7% -180.1%
Common Stock $79.16M $79.16M $6.530K
YoY Change 1030569.92% 1212112.43% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $71.02M $71.90M $47.06M
YoY Change
Total Liabilities & Shareholders Equity $219.2M $189.2M $93.77M
YoY Change 81.72% 101.78% 6.31%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $206.4K -$30.29K -$301.1K
YoY Change 105.62% -89.94% -1091.88%
Depreciation, Depletion And Amortization $809.4K $711.8K $330.5K
YoY Change 80.98% 115.38% 86.38%
Cash From Operating Activities $2.690M $1.340M $350.0K
YoY Change 108.53% 282.86% -59.77%
INVESTING ACTIVITIES
Capital Expenditures -$31.06M -$16.60M -$11.88M
YoY Change 13.52% 39.73% 153.85%
Acquisitions
YoY Change
Other Investing Activities -$370.0K -$530.0K -$150.0K
YoY Change 23.33% 253.33% -100.75%
Cash From Investing Activities -$31.44M -$17.13M -$12.03M
YoY Change 13.67% 42.39% -178.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 28.28M 16.77M 1.970M
YoY Change 10.64% 751.27% -167.7%
NET CHANGE
Cash From Operating Activities 2.690M 1.340M 350.0K
Cash From Investing Activities -31.44M -17.13M -12.03M
Cash From Financing Activities 28.28M 16.77M 1.970M
Net Change In Cash -470.0K 980.0K -9.710M
YoY Change -41.98% -110.09% -172.84%
FREE CASH FLOW
Cash From Operating Activities $2.690M $1.340M $350.0K
Capital Expenditures -$31.06M -$16.60M -$11.88M
Free Cash Flow $33.75M $17.94M $12.23M
YoY Change 17.8% 46.69% 120.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3829591
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
11157333
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9060314 shares
CY2014Q2 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
6439 acre
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2015Q2 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
11467 acre
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9060314 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9060314 shares
CY2015Q2 us-gaap Secured Long Term Debt
SecuredLongTermDebt
107661166
CY2015Q2 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
371707
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
79148411
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
71900172
CY2015Q2 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
5482928
CY2015Q2 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
630618
CY2015Q2 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
107655002
CY2015Q2 us-gaap Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
110461166
CY2015Q2 us-gaap Other Liabilities
OtherLiabilities
3341176
CY2015Q2 us-gaap Long Term Debt
LongTermDebt
110461166
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7257300
CY2015Q2 us-gaap Liabilities
Liabilities
117315502
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
189215674
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
9061
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
2882542
CY2015Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
595000
CY2015Q2 us-gaap Line Of Credit
LineOfCredit
2800000
CY2015Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
180490324
CY2015Q2 us-gaap Assets
Assets
189215674
CY2015Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1142051
CY2015Q2 us-gaap Land And Land Improvements
LandAndLandImprovements
156085513
CY2015Q2 us-gaap Deferred Offering Costs
DeferredOfferingCosts
133770
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
36576480
CY2015Q2 us-gaap Other Assets
OtherAssets
2221471
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2069351
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3158707
CY2015Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
185973252
CY2015Q2 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
269927
CY2015Q2 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
10845136
CY2015Q2 land Real Estate And Accumulated Depreciation Carrying Amount Of Horticulture
RealEstateAndAccumulatedDepreciationCarryingAmountOfHorticulture
1559339
CY2015Q2 land Fee Due To Administrator
FeeDueToAdministrator
308788
CY2015Q2 land Farmable Area Of Land
FarmableAreaOfLand
8829 acre
CY2015Q2 land Sec Schedule Iii Real Estate Investment Property Including Intangible Assets Net
SecScheduleIiiRealEstateInvestmentPropertyIncludingIntangibleAssetsNet
181986814
CY2015Q2 land Irrigation Equipment System
IrrigationEquipmentSystem
16439003
CY2015Q2 land Management Fee Due To Advisor
ManagementFeeDueToAdvisor
624140
CY2015Q2 land Administrative Fee Due To Administrator
AdministrativeFeeDueToAdministrator
308788
CY2015Q2 land Other Due To Advisor
OtherDueToAdvisor
18595
CY2015Q2 land Credits To Fees Due To Adviser
CreditsToFeesDueToAdviser
320905
CY2015Q2 land Due To From Adviser
DueToFromAdviser
321830
CY2015Q2 land Real Estate Other Site Improvements
RealEstateOtherSiteImprovements
1044261
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
48511992
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16271282
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7753717 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7753717 shares
CY2014Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
82417361
CY2014Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
371707
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
65366309
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
59969328
CY2014Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
4431290
CY2014Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
471101
CY2014Q4 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
125993002
CY2014Q4 us-gaap Other Liabilities
OtherLiabilities
2919583
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1925251
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
4000000
CY2014Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
143940188
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
86417361
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5404735
CY2014Q4 us-gaap Liabilities
Liabilities
91733296
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
151702624
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
7754
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Assets
Assets
151702624
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1039714
CY2014Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
122999316
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
132741
CY2014Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
248731
CY2014Q4 us-gaap Other Assets
OtherAssets
2404333
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1317575
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2619342
CY2014Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
148371478
CY2014Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
162194
CY2014Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
10479301
CY2014Q4 land Real Estate And Accumulated Depreciation Carrying Amount Of Horticulture
RealEstateAndAccumulatedDepreciationCarryingAmountOfHorticulture
1559340
CY2014Q4 land Fee Due To Administrator
FeeDueToAdministrator
166427
CY2014Q4 land Irrigation Equipment System
IrrigationEquipmentSystem
12365514
CY2014Q4 land Management Fee Due To Advisor
ManagementFeeDueToAdvisor
301487
CY2014Q4 land Administrative Fee Due To Administrator
AdministrativeFeeDueToAdministrator
166427
CY2014Q4 land Other Due To Advisor
OtherDueToAdvisor
3187
CY2014Q4 land Due To From Adviser
DueToFromAdviser
304674
CY2014Q4 land Real Estate Other Site Improvements
RealEstateOtherSiteImprovements
968007
CY2015Q2 us-gaap Payments For Leasing Costs Commissions And Tenant Improvements
PaymentsForLeasingCostsCommissionsAndTenantImprovements
275000
CY2015Q2 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
519289
CY2015Q2 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
1442000
CY2015Q2 land Number Of Real Estate Farms
NumberOfRealEstateFarms
36 Farm
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
737235
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.180
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P5Y7M6D
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6530264 shares
us-gaap Net Income Loss
NetIncomeLoss
-280176
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
72833
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
7000000
us-gaap Payments Of Dividends
PaymentsOfDividends
1175447
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
3056927
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
124972
us-gaap Operating Income Loss
OperatingIncomeLoss
752661
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-81945
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1019591
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1488
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
3061571
us-gaap Interest And Other Income
InterestAndOtherIncome
10724
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1722167
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
521553
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-266930
us-gaap Tenant Reimbursements
TenantReimbursements
4644
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
200000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
11161635
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
5868815
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
1221664
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13246
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12441691
us-gaap Interest Expense
InterestExpense
779837
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-12534787
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-644139
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
220746
us-gaap Management Fee Expense
ManagementFeeExpense
477495
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
512893
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-405464
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
424290
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
20013
us-gaap Professional Fees
ProfessionalFees
289592
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
62008
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
147065
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
9900000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
618517
land Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
3627657
land Percentage Of Rental Revenue
PercentageOfRentalRevenue
1.000 pure
land Administration Fee
AdministrationFee
131205
land Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.01
land Business Acquisitions Pro Forma Net Income Loss Before Income Tax
BusinessAcquisitionsProFormaNetIncomeLossBeforeIncomeTax
86079
land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
2308910
land Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-60971
land Number Of Farms Acquired Not Covered Under Business Combination
NumberOfFarmsAcquiredNotCoveredUnderBusinessCombination
5 Farm
land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
461
land Percentage Of Area Of Land
PercentageOfAreaOfLand
1.000 pure
land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.036 pure
land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
2308910
land Number Of Real Estate Farms
NumberOfRealEstateFarms
26 Farm
land Proceeds From Refund On Deposits
ProceedsFromRefundOnDeposits
50000
land Financing Fees Included In Accounts Payable And Accrued Liabilities
FinancingFeesIncludedInAccountsPayableAndAccruedLiabilities
1336
land Business Acquisitions Pro Forma Income Tax Expense Benefit
BusinessAcquisitionsProFormaIncomeTaxExpenseBenefit
13246
land Business Acquisitions Pro Forma Other Expense
BusinessAcquisitionsProFormaOtherExpense
2155079
land Business Acquisition Pro Forma Weighted Average Number Of Common Shares Outstanding Basic And Diluted
BusinessAcquisitionProFormaWeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
6578270 shares
land Offering Costs Included In Accounts Payable And Accrued Expenses
OfferingCostsIncludedInAccountsPayableAndAccruedExpenses
15000
land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
477495
land Additions To Real Estate Included In Accounts Payable And Accrued Expenses And Contingent Consideration Owed
AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpensesAndContingentConsiderationOwed
312171
land Gain Loss On Business Interruption Insurance Recovery
GainLossOnBusinessInterruptionInsuranceRecovery
-250478
land Accretion Of Below Market Lease
AccretionOfBelowMarketLease
40874
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1606010
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.225
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Amendment Flag
AmendmentFlag
false
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P6Y3M18D
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001495240
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Registrant Name
EntityRegistrantName
GLADSTONE LAND Corp
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>Reclassifications</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> Certain line items on the <i>Condensed Consolidated Balance Sheet</i> as of December&#xA0;31, 2014, the <i>Condensed Consolidated Statements of Operations</i> for the three and six months ended June&#xA0;30, 2014, and the <i>Condensed Consolidated Statement of Cash Flows</i> for the six months ended June&#xA0;30, 2014, have been reclassified to conform to the current-year presentation. These reclassifications had no effect on previously-reported stockholders&#x2019; equity or net income.</p> </div>
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates.</p> </div>
dei Trading Symbol
TradingSymbol
LAND
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8098681 shares
us-gaap Payments Of Dividends
PaymentsOfDividends
1846850
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
5402783
us-gaap Net Income Loss
NetIncomeLoss
-5715
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
867049
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
14100000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
13783409
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
877768
us-gaap Operating Income Loss
OperatingIncomeLoss
1849184
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-22071
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1854899
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-132741
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
5409577
us-gaap Interest And Other Income
InterestAndOtherIncome
21023
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
206475
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
116333
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5715
us-gaap Tenant Reimbursements
TenantReimbursements
6794
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
550000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
35279105
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
6032056
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
1589150
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
539365
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
25450280
us-gaap Dividends
Dividends
1846850
us-gaap Interest Expense
InterestExpense
1896731
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-37164705
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
36098060
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
348697
us-gaap Management Fee Expense
ManagementFeeExpense
624140
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-141877
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
330717
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
483025
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
43927
us-gaap Professional Fees
ProfessionalFees
251043
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
451796
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
362170
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
14895206
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
12900000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1503435
land Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
3237854
land Related Party Transaction Credit From Voluntary Irrevocable
RelatedPartyTransactionCreditFromVoluntaryIrrevocable
320905
land Percentage Of Rental Revenue
PercentageOfRentalRevenue
1.000 pure
land Administration Fee
AdministrationFee
308788
land Number Of Farms Acquired
NumberOfFarmsAcquired
4 Farm
land Insurance Proceeds Received Capitalized As Real Estate Asset Additions
InsuranceProceedsReceivedCapitalizedAsRealEstateAssetAdditions
20809
land Additions To Real Estate Included In Accounts Payable And Accrued Expenses
AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpenses
721863
land Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.10
land Business Acquisitions Pro Forma Net Income Loss Before Income Tax
BusinessAcquisitionsProFormaNetIncomeLossBeforeIncomeTax
867049
land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
3560393
land Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-125739
land Number Of Farms Acquired Not Covered Under Business Combination
NumberOfFarmsAcquiredNotCoveredUnderBusinessCombination
4 Farm
land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
10790
land Percentage Of Area Of Land
PercentageOfAreaOfLand
1.000 pure
land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.036 pure
land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
3881298
land Number Of Real Estate Farms
NumberOfRealEstateFarms
36 Farm
land Proceeds From Refund On Deposits
ProceedsFromRefundOnDeposits
100000
land Financing Fees Included In Accounts Payable And Accrued Liabilities
FinancingFeesIncludedInAccountsPayableAndAccruedLiabilities
14382
land Business Acquisitions Pro Forma Other Expense
BusinessAcquisitionsProFormaOtherExpense
1927153
land Business Acquisition Pro Forma Weighted Average Number Of Common Shares Outstanding Basic And Diluted
BusinessAcquisitionProFormaWeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
8872584 shares
land Offering Costs Included In Accounts Payable And Accrued Expenses
OfferingCostsIncludedInAccountsPayableAndAccruedExpenses
259776
land Additions To Real Estate Included In Contingent Consideration Owed
AdditionsToRealEstateIncludedInContingentConsiderationOwed
700000
land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
303235
land Additions To Real Estate Included In Accounts Payable And Accrued Expenses And Contingent Consideration Owed
AdditionsToRealEstateIncludedInAccountsPayableAndAccruedExpensesAndContingentConsiderationOwed
1421863
land Gain Loss On Business Interruption Insurance Recovery
GainLossOnBusinessInterruptionInsuranceRecovery
20809
land Accretion Of Below Market Lease
AccretionOfBelowMarketLease
107733
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-125133
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14041271
CY2014 us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
495700
CY2014 us-gaap Dividends
Dividends
2458802
CY2014 us-gaap Loss From Catastrophes
LossFromCatastrophes
232737
CY2014 land Number Of Farms Acquired
NumberOfFarmsAcquired
11 Farm
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6530264 shares
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-301094
CY2014Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1561291
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
357477
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-651948
CY2014Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
1565935
CY2014Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
4327
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-294471
CY2014Q2 us-gaap Tenant Reimbursements
TenantReimbursements
4644
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6623
CY2014Q2 us-gaap Interest Expense
InterestExpense
405797
CY2014Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
177334
CY2014Q2 us-gaap Management Fee Expense
ManagementFeeExpense
236531
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
206975
CY2014Q2 us-gaap Professional Fees
ProfessionalFees
110605
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
33540
CY2014Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
81480
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
330486
CY2014Q2 land Administration Fee
AdministrationFee
65047
CY2014Q2 land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
1208458
CY2014Q2 land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
461
CY2014Q2 land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.037 pure
CY2014Q2 land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
1208458
CY2014Q2 land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
236531
CY2014Q2 land Gain Loss On Business Interruption Insurance Recovery
GainLossOnBusinessInterruptionInsuranceRecovery
-250478
CY2014Q2 land Accretion Of Below Market Lease
AccretionOfBelowMarketLease
20980
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8439855 shares
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-30289
CY2015Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2780456
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
894671
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-924960
CY2015Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
2783853
CY2015Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
1593
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-30289
CY2015Q2 us-gaap Tenant Reimbursements
TenantReimbursements
3397
CY2015Q2 us-gaap Interest Expense
InterestExpense
947362
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
178016
CY2015Q2 us-gaap Management Fee Expense
ManagementFeeExpense
328392
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
252579
CY2015Q2 us-gaap Professional Fees
ProfessionalFees
84135
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
172678
CY2015Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
156405
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
711803
CY2015Q2 land Administration Fee
AdministrationFee
177852
CY2015Q2 land Operating Expenses Net Of Credit To Incentive Fee
OperatingExpensesNetOfCreditToIncentiveFee
1889182
CY2015Q2 land Amortization Of Above Market Lease
AmortizationOfAboveMarketLease
5395
CY2015Q2 land Debt Instrument Weighted Average Interest Rate
DebtInstrumentWeightedAverageInterestRate
0.036 pure
CY2015Q2 land Operating Expenses Before Credit To Incentive Fee
OperatingExpensesBeforeCreditToIncentiveFee
1889182
CY2015Q2 land Management Fee Expense Net Of Credit To Incentive Fee
ManagementFeeExpenseNetOfCreditToIncentiveFee
328392
CY2015Q2 land Gain Loss On Business Interruption Insurance Recovery
GainLossOnBusinessInterruptionInsuranceRecovery
20809
CY2015Q2 land Accretion Of Below Market Lease
AccretionOfBelowMarketLease
52590

Files In Submission

Name View Source Status
0001193125-15-276628-index-headers.html Edgar Link pending
0001193125-15-276628-index.html Edgar Link pending
0001193125-15-276628.txt Edgar Link pending
0001193125-15-276628-xbrl.zip Edgar Link pending
d937794d10q.htm Edgar Link pending
d937794dex101.htm Edgar Link pending
d937794dex311.htm Edgar Link pending
d937794dex312.htm Edgar Link pending
d937794dex321.htm Edgar Link pending
d937794dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
land-20150630.xml Edgar Link completed
land-20150630.xsd Edgar Link pending
land-20150630_cal.xml Edgar Link unprocessable
land-20150630_def.xml Edgar Link unprocessable
land-20150630_lab.xml Edgar Link unprocessable
land-20150630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending