|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.78M
44.39%
YoY
|
$13.00M
6.27%
YoY
|
$12.24M
23.87%
YoY
|
$9.878M
-45.15%
YoY
|
$18.01M
-7.59%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
0.0%
YoY
|
$1.300M
-58.25%
YoY
|
$3.114M
183.09%
YoY
|
$1.100M
-57.69%
YoY
|
$2.600M
0.39%
YoY
|
| Cash From Operating Activities |
$21.63M
51.97%
YoY
|
$14.24M
12.95%
YoY
|
$12.60M
-49.14%
YoY
|
$24.78M
-20.47%
YoY
|
$31.16M
110.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$605.0K
-73.92%
YoY
|
$2.320M
133.17%
YoY
|
$995.0K
13.58%
YoY
|
$876.0K
-166.36%
YoY
|
-$1.320M
266.67%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
N/A
N/A
|
$572.0K
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$20.76M
31.54%
YoY
|
-$15.79M
-68.19%
YoY
|
-$49.62M
-74.72%
YoY
|
-$196.3M
256.04%
YoY
|
-$55.13M
-47.09%
YoY
|
| Cash From Investing Activities |
-$21.37M
18.02%
YoY
|
-$18.11M
-64.23%
YoY
|
-$50.61M
-74.33%
YoY
|
-$197.2M
249.26%
YoY
|
-$56.45M
-46.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$338.0K
350.67%
YoY
|
$75.00K
-93.95%
YoY
|
$1.239M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$441.0K
-114.91%
YoY
|
-$2.957M
-107.05%
YoY
|
$41.95M
563.59%
YoY
|
$6.322M
-95.13%
YoY
|
$129.7M
-19.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.63M
51.97%
YoY
|
$14.24M
12.95%
YoY
|
$12.60M
-49.14%
YoY
|
$24.78M
-20.47%
YoY
|
$31.16M
110.4%
YoY
|
| Cash From Investing Activities |
-$21.37M
18.02%
YoY
|
-$18.11M
-64.23%
YoY
|
-$50.61M
-74.33%
YoY
|
-$197.2M
249.26%
YoY
|
-$56.45M
-46.01%
YoY
|
| Cash From Financing Activities |
$441.0K
-114.91%
YoY
|
-$2.957M
-107.05%
YoY
|
$41.95M
563.59%
YoY
|
$6.322M
-95.13%
YoY
|
$129.7M
-19.38%
YoY
|
| Net Change In Cash |
$707.0K
-110.36%
YoY
|
-$6.826M
-273.03%
YoY
|
$3.945M
-102.38%
YoY
|
-$166.1M
-259.06%
YoY
|
$104.4M
46.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.63M
51.97%
YoY
|
$14.24M
12.95%
YoY
|
$12.60M
-49.14%
YoY
|
$24.78M
-20.47%
YoY
|
$31.16M
110.4%
YoY
|
| Capital Expenditures |
$605.0K
-73.92%
YoY
|
$2.320M
133.17%
YoY
|
$995.0K
13.58%
YoY
|
$876.0K
-166.36%
YoY
|
-$1.320M
266.67%
YoY
|
| Free Cash Flow |
$21.03M
76.48%
YoY
|
$11.92M
2.64%
YoY
|
$11.61M
-51.43%
YoY
|
$23.90M
-26.4%
YoY
|
$32.48M
114.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.066M
7.76%
YoY
|
$4.740M
44.42%
YoY
|
$4.930M
25.41%
YoY
|
$4.404M
46.22%
YoY
|
$4.701M
69.22%
YoY
|
$3.282M
24.37%
YoY
|
$3.931M
36.59%
YoY
|
$3.012M
-10.41%
YoY
|
$2.778M
-17.25%
YoY
|
$2.639M
117.74%
YoY
|
$2.878M
15.12%
YoY
|
$3.362M
10.85%
YoY
|
$3.357M
7.15%
YoY
|
$1.212M
-61.52%
YoY
|
$2.500M
-44.69%
YoY
|
$3.033M
-39.1%
YoY
|
$3.133M
-41.66%
YoY
|
$3.150M
-43.75%
YoY
|
$4.520M
-16.76%
YoY
|
| Depreciation, Depletion And Amortization |
$326.0K
1.56%
YoY
|
$549.0K
-6.63%
YoY
|
$564.0K
-5.37%
YoY
|
$555.0K
-4.8%
YoY
|
$321.0K
0.31%
YoY
|
$588.0K
-23.04%
YoY
|
$596.0K
-25.5%
YoY
|
$583.0K
-25.45%
YoY
|
$320.0K
4.23%
YoY
|
$764.0K
-1.93%
YoY
|
$800.0K
36.29%
YoY
|
$782.0K
26.54%
YoY
|
$307.0K
-48.49%
YoY
|
$779.0K
23.65%
YoY
|
$587.0K
-6.83%
YoY
|
$618.0K
-4.92%
YoY
|
$596.0K
-13.62%
YoY
|
$630.0K
-7.35%
YoY
|
$630.0K
-11.27%
YoY
|
| Cash From Operating Activities |
$6.825M
-14.88%
YoY
|
$2.866M
-362.45%
YoY
|
$10.31M
27.26%
YoY
|
$439.0K
-89.97%
YoY
|
$8.018M
181.23%
YoY
|
-$1.092M
-188.49%
YoY
|
$8.102M
32.17%
YoY
|
$4.375M
144.82%
YoY
|
$2.851M
-17.34%
YoY
|
$1.234M
-87.99%
YoY
|
$6.130M
-31.68%
YoY
|
$1.787M
-39.2%
YoY
|
$3.449M
33.11%
YoY
|
$10.28M
98.4%
YoY
|
$8.973M
-21.97%
YoY
|
$2.939M
-61.18%
YoY
|
$2.591M
-62.5%
YoY
|
$5.180M
-38.33%
YoY
|
$11.50M
29.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$119.0K
142.86%
YoY
|
$220.0K
107.55%
YoY
|
$251.0K
-13.45%
YoY
|
$85.00K
-86.22%
YoY
|
$49.00K
-96.25%
YoY
|
$106.0K
-77.68%
YoY
|
$290.0K
45.0%
YoY
|
$617.0K
542.71%
YoY
|
$1.307M
491.4%
YoY
|
$475.0K
120.93%
YoY
|
$200.0K
-190.09%
YoY
|
$96.00K
-323.26%
YoY
|
$221.0K
-155.81%
YoY
|
$215.0K
-130.28%
YoY
|
-$222.0K
-53.75%
YoY
|
-$43.00K
-28.33%
YoY
|
-$396.0K
465.71%
YoY
|
-$710.0K
491.67%
YoY
|
-$480.0K
2300.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.37M
-3880.53%
YoY
|
$12.09M
-170.68%
YoY
|
$7.497M
78.12%
YoY
|
-$39.97M
2516.1%
YoY
|
-$380.0K
-72.12%
YoY
|
-$17.10M
-228.94%
YoY
|
$4.209M
-116.98%
YoY
|
-$1.528M
-93.41%
YoY
|
-$1.363M
-90.85%
YoY
|
$13.26M
126.54%
YoY
|
-$24.79M
-58.04%
YoY
|
-$23.18M
-66.08%
YoY
|
-$14.90M
-80.06%
YoY
|
$5.855M
-140.16%
YoY
|
-$59.08M
310.82%
YoY
|
-$68.34M
-911.6%
YoY
|
-$74.73M
116.03%
YoY
|
-$14.58M
-156.86%
YoY
|
-$14.38M
-58.12%
YoY
|
| Cash From Investing Activities |
$14.25M
-3460.14%
YoY
|
$11.87M
-168.97%
YoY
|
$7.246M
84.89%
YoY
|
-$40.06M
1767.55%
YoY
|
-$424.0K
-84.12%
YoY
|
-$17.21M
-234.56%
YoY
|
$3.919M
-115.68%
YoY
|
-$2.145M
-90.79%
YoY
|
-$2.670M
-82.34%
YoY
|
$12.79M
126.76%
YoY
|
-$25.00M
-57.84%
YoY
|
-$23.28M
-65.96%
YoY
|
-$15.12M
-79.87%
YoY
|
$5.640M
-136.89%
YoY
|
-$59.30M
299.04%
YoY
|
-$68.38M
-917.94%
YoY
|
-$75.12M
116.74%
YoY
|
-$15.29M
-159.91%
YoY
|
-$14.86M
-56.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$174.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.19M
70.14%
YoY
|
-$17.70M
-201.93%
YoY
|
-$18.65M
26.87%
YoY
|
$42.78M
724.06%
YoY
|
-$5.988M
-44.63%
YoY
|
$17.37M
-261.56%
YoY
|
-$14.70M
-164.9%
YoY
|
$5.191M
-70.78%
YoY
|
-$10.81M
-188.05%
YoY
|
-$10.75M
-74.41%
YoY
|
$22.65M
-67.24%
YoY
|
$17.77M
-269.77%
YoY
|
$12.28M
-218.51%
YoY
|
-$42.00M
-151.21%
YoY
|
$69.15M
-768.72%
YoY
|
-$10.47M
-276.18%
YoY
|
-$10.36M
-119.9%
YoY
|
$82.01M
133.78%
YoY
|
-$10.34M
-144.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.825M
-14.88%
YoY
|
$2.866M
-362.45%
YoY
|
$10.31M
27.26%
YoY
|
$439.0K
-89.97%
YoY
|
$8.018M
181.23%
YoY
|
-$1.092M
-188.49%
YoY
|
$8.102M
32.17%
YoY
|
$4.375M
144.82%
YoY
|
$2.851M
-17.34%
YoY
|
$1.234M
-87.99%
YoY
|
$6.130M
-31.68%
YoY
|
$1.787M
-39.2%
YoY
|
$3.449M
33.11%
YoY
|
$10.28M
98.4%
YoY
|
$8.973M
-21.97%
YoY
|
$2.939M
-61.18%
YoY
|
$2.591M
-62.5%
YoY
|
$5.180M
-38.33%
YoY
|
$11.50M
29.5%
YoY
|
| Cash From Investing Activities |
$14.25M
-3460.14%
YoY
|
$11.87M
-168.97%
YoY
|
$7.246M
84.89%
YoY
|
-$40.06M
1767.55%
YoY
|
-$424.0K
-84.12%
YoY
|
-$17.21M
-234.56%
YoY
|
$3.919M
-115.68%
YoY
|
-$2.145M
-90.79%
YoY
|
-$2.670M
-82.34%
YoY
|
$12.79M
126.76%
YoY
|
-$25.00M
-57.84%
YoY
|
-$23.28M
-65.96%
YoY
|
-$15.12M
-79.87%
YoY
|
$5.640M
-136.89%
YoY
|
-$59.30M
299.04%
YoY
|
-$68.38M
-917.94%
YoY
|
-$75.12M
116.74%
YoY
|
-$15.29M
-159.91%
YoY
|
-$14.86M
-56.75%
YoY
|
| Cash From Financing Activities |
-$10.19M
70.14%
YoY
|
-$17.70M
-201.93%
YoY
|
-$18.65M
26.87%
YoY
|
$42.78M
724.06%
YoY
|
-$5.988M
-44.63%
YoY
|
$17.37M
-261.56%
YoY
|
-$14.70M
-164.9%
YoY
|
$5.191M
-70.78%
YoY
|
-$10.81M
-188.05%
YoY
|
-$10.75M
-74.41%
YoY
|
$22.65M
-67.24%
YoY
|
$17.77M
-269.77%
YoY
|
$12.28M
-218.51%
YoY
|
-$42.00M
-151.21%
YoY
|
$69.15M
-768.72%
YoY
|
-$10.47M
-276.18%
YoY
|
-$10.36M
-119.9%
YoY
|
$82.01M
133.78%
YoY
|
-$10.34M
-144.74%
YoY
|
| Net Change In Cash |
$10.88M
577.71%
YoY
|
-$2.965M
216.77%
YoY
|
-$1.091M
-59.26%
YoY
|
$3.157M
-57.46%
YoY
|
$1.606M
-115.1%
YoY
|
-$936.0K
-128.58%
YoY
|
-$2.678M
-170.85%
YoY
|
$7.421M
-299.17%
YoY
|
-$10.63M
-1848.85%
YoY
|
$3.275M
-112.56%
YoY
|
$3.780M
-79.92%
YoY
|
-$3.726M
-95.09%
YoY
|
$608.0K
-100.73%
YoY
|
-$26.08M
-136.27%
YoY
|
$18.82M
-237.38%
YoY
|
-$75.91M
-447.08%
YoY
|
-$82.89M
-440.71%
YoY
|
$71.90M
4.2%
YoY
|
-$13.70M
478.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.825M
-14.88%
YoY
|
$2.866M
-362.45%
YoY
|
$10.31M
27.26%
YoY
|
$439.0K
-89.97%
YoY
|
$8.018M
181.23%
YoY
|
-$1.092M
-188.49%
YoY
|
$8.102M
32.17%
YoY
|
$4.375M
144.82%
YoY
|
$2.851M
-17.34%
YoY
|
$1.234M
-87.99%
YoY
|
$6.130M
-31.68%
YoY
|
$1.787M
-39.2%
YoY
|
$3.449M
33.11%
YoY
|
$10.28M
98.4%
YoY
|
$8.973M
-21.97%
YoY
|
$2.939M
-61.18%
YoY
|
$2.591M
-62.5%
YoY
|
$5.180M
-38.33%
YoY
|
$11.50M
29.5%
YoY
|
| Capital Expenditures |
$119.0K
142.86%
YoY
|
$220.0K
107.55%
YoY
|
$251.0K
-13.45%
YoY
|
$85.00K
-86.22%
YoY
|
$49.00K
-96.25%
YoY
|
$106.0K
-77.68%
YoY
|
$290.0K
45.0%
YoY
|
$617.0K
542.71%
YoY
|
$1.307M
491.4%
YoY
|
$475.0K
120.93%
YoY
|
$200.0K
-190.09%
YoY
|
$96.00K
-323.26%
YoY
|
$221.0K
-155.81%
YoY
|
$215.0K
-130.28%
YoY
|
-$222.0K
-53.75%
YoY
|
-$43.00K
-28.33%
YoY
|
-$396.0K
465.71%
YoY
|
-$710.0K
491.67%
YoY
|
-$480.0K
2300.0%
YoY
|
| Free Cash Flow |
$6.706M
-15.85%
YoY
|
$2.646M
-320.87%
YoY
|
$10.06M
28.78%
YoY
|
$354.0K
-90.58%
YoY
|
$7.969M
416.13%
YoY
|
-$1.198M
-257.84%
YoY
|
$7.812M
31.74%
YoY
|
$3.758M
122.24%
YoY
|
$1.544M
-52.17%
YoY
|
$759.0K
-92.46%
YoY
|
$5.930M
-35.51%
YoY
|
$1.691M
-43.29%
YoY
|
$3.228M
8.07%
YoY
|
$10.06M
70.83%
YoY
|
$9.195M
-23.25%
YoY
|
$2.982M
-60.92%
YoY
|
$2.987M
-57.21%
YoY
|
$5.890M
-30.87%
YoY
|
$11.98M
34.61%
YoY
|
Loading...