|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.47M
-61.4%
YoY
|
-$60.79M
45.89%
YoY
|
-$41.67M
-23.65%
YoY
|
-$54.58M
83.96%
YoY
|
-$29.67M
41.74%
YoY
|
| Depreciation, Depletion And Amortization |
$12.33M
-5.07%
YoY
|
$12.99M
4.73%
YoY
|
$12.40M
11.87%
YoY
|
$11.09M
20.76%
YoY
|
$9.179M
19.05%
YoY
|
| Cash From Operating Activities |
$21.33M
-1004.2%
YoY
|
-$2.359M
-123.38%
YoY
|
$10.09M
-169.39%
YoY
|
-$14.54M
95.38%
YoY
|
-$7.443M
-157.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.032M
13.87%
YoY
|
$7.932M
48.57%
YoY
|
$5.339M
-75.04%
YoY
|
$21.39M
10.72%
YoY
|
$19.32M
-17.51%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$664.0K
128.18%
YoY
|
$291.0K
53.16%
YoY
|
| Other Investing Activities |
$261.0K
-98.94%
YoY
|
$24.62M
-381.04%
YoY
|
-$8.761M
-82.71%
YoY
|
-$50.66M
17309.28%
YoY
|
-$291.0K
53.16%
YoY
|
| Cash From Investing Activities |
-$8.771M
-152.55%
YoY
|
$16.69M
-218.37%
YoY
|
-$14.10M
-80.52%
YoY
|
-$72.38M
231.22%
YoY
|
-$21.85M
-10.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$82.35M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.11M
-1643.36%
YoY
|
-$1.303M
51.69%
YoY
|
-$859.0K
-34.23%
YoY
|
-$1.306M
-101.77%
YoY
|
$73.74M
-2057.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.33M
-1004.2%
YoY
|
-$2.359M
-123.38%
YoY
|
$10.09M
-169.39%
YoY
|
-$14.54M
95.38%
YoY
|
-$7.443M
-157.07%
YoY
|
| Cash From Investing Activities |
-$8.771M
-152.55%
YoY
|
$16.69M
-218.37%
YoY
|
-$14.10M
-80.52%
YoY
|
-$72.38M
231.22%
YoY
|
-$21.85M
-10.95%
YoY
|
| Cash From Financing Activities |
$20.11M
-1643.36%
YoY
|
-$1.303M
51.69%
YoY
|
-$859.0K
-34.23%
YoY
|
-$1.306M
-101.77%
YoY
|
$73.74M
-2057.58%
YoY
|
| Net Change In Cash |
$32.93M
160.92%
YoY
|
$12.62M
-373.68%
YoY
|
-$4.612M
-94.8%
YoY
|
-$88.71M
-300.64%
YoY
|
$44.21M
-400.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.33M
-1004.2%
YoY
|
-$2.359M
-123.38%
YoY
|
$10.09M
-169.39%
YoY
|
-$14.54M
95.38%
YoY
|
-$7.443M
-157.07%
YoY
|
| Capital Expenditures |
$9.032M
13.87%
YoY
|
$7.932M
48.57%
YoY
|
$5.339M
-75.04%
YoY
|
$21.39M
10.72%
YoY
|
$19.32M
-17.51%
YoY
|
| Free Cash Flow |
$12.30M
-219.5%
YoY
|
-$10.29M
-316.56%
YoY
|
$4.752M
-113.23%
YoY
|
-$35.93M
34.27%
YoY
|
-$26.76M
157.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$645.0K
-107.97%
YoY
|
-$4.909M
-80.33%
YoY
|
-$6.874M
-33.49%
YoY
|
-$3.591M
-69.38%
YoY
|
-$8.093M
-41.21%
YoY
|
-$24.96M
88.56%
YoY
|
-$10.34M
-13.0%
YoY
|
-$11.73M
32.94%
YoY
|
-$13.77M
78.09%
YoY
|
-$13.24M
-41.58%
YoY
|
-$11.88M
-8.31%
YoY
|
-$8.823M
-14.69%
YoY
|
-$7.730M
-10.36%
YoY
|
-$22.66M
158.96%
YoY
|
-$12.96M
88.3%
YoY
|
-$10.34M
31.08%
YoY
|
-$8.623M
40.23%
YoY
|
-$8.750M
93.58%
YoY
|
-$6.880M
226.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.158M
-0.44%
YoY
|
$3.859M
-20.22%
YoY
|
$3.313M
-22.56%
YoY
|
$3.415M
-16.46%
YoY
|
$3.172M
1.18%
YoY
|
$4.837M
19.7%
YoY
|
$4.278M
7.22%
YoY
|
$4.088M
1.67%
YoY
|
$3.135M
0.97%
YoY
|
$4.041M
-0.76%
YoY
|
$3.990M
-2.3%
YoY
|
$4.021M
5.68%
YoY
|
$3.105M
21.48%
YoY
|
$4.072M
8.64%
YoY
|
$4.084M
4.74%
YoY
|
$3.805M
3.06%
YoY
|
$2.556M
18.5%
YoY
|
$3.748M
-0.32%
YoY
|
$3.899M
11.4%
YoY
|
| Cash From Operating Activities |
$9.683M
-48515.0%
YoY
|
$17.52M
-550.68%
YoY
|
$5.217M
-192.88%
YoY
|
-$1.385M
-67.26%
YoY
|
-$20.00K
-100.18%
YoY
|
-$3.887M
-1062.13%
YoY
|
-$5.617M
-142.71%
YoY
|
-$4.230M
2.99%
YoY
|
$11.38M
1666.3%
YoY
|
$404.0K
3940.0%
YoY
|
$13.15M
-571.83%
YoY
|
-$4.107M
-13.74%
YoY
|
$644.0K
-109.19%
YoY
|
$10.00K
-100.1%
YoY
|
-$2.787M
600.25%
YoY
|
-$4.761M
360.0%
YoY
|
-$7.004M
-270.21%
YoY
|
-$10.13M
513.94%
YoY
|
-$398.0K
-105.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.113M
-7.37%
YoY
|
$1.588M
-39.37%
YoY
|
$2.770M
71.94%
YoY
|
$2.393M
11.51%
YoY
|
$2.281M
46.59%
YoY
|
$2.619M
174.82%
YoY
|
$1.611M
-41.42%
YoY
|
$2.146M
124.48%
YoY
|
$1.556M
127.49%
YoY
|
$953.0K
-80.63%
YoY
|
$2.750M
-174.73%
YoY
|
$956.0K
-111.97%
YoY
|
$684.0K
-86.37%
YoY
|
$4.919M
-164.53%
YoY
|
-$3.680M
-36.12%
YoY
|
-$7.988M
60.79%
YoY
|
$5.019M
60.15%
YoY
|
-$7.623M
79.79%
YoY
|
-$5.761M
136.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$745.0K
-590.13%
YoY
|
$86.00K
-99.72%
YoY
|
-$116.0K
-68.56%
YoY
|
$443.0K
-108.44%
YoY
|
-$152.0K
-2000.0%
YoY
|
$30.23M
188850.0%
YoY
|
-$369.0K
-192.25%
YoY
|
-$5.249M
-3065.54%
YoY
|
$8.000K
-100.09%
YoY
|
$16.00K
433.33%
YoY
|
$400.0K
-160.24%
YoY
|
$177.0K
-100.35%
YoY
|
-$9.361M
N/A
|
$3.000K
N/A
|
-$664.0K
N/A
|
-$50.00M
4999900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.368M
-43.77%
YoY
|
-$1.502M
-105.44%
YoY
|
-$2.886M
45.76%
YoY
|
-$1.950M
-73.63%
YoY
|
-$2.433M
57.17%
YoY
|
$27.61M
-3046.96%
YoY
|
-$1.980M
-15.38%
YoY
|
-$7.395M
849.29%
YoY
|
-$1.548M
-84.59%
YoY
|
-$937.0K
-80.94%
YoY
|
-$2.340M
-46.13%
YoY
|
-$779.0K
-98.66%
YoY
|
-$10.05M
95.69%
YoY
|
-$4.916M
-35.51%
YoY
|
-$4.344M
-24.6%
YoY
|
-$57.99M
1069.35%
YoY
|
-$5.133M
46.45%
YoY
|
-$7.623M
78.94%
YoY
|
-$5.761M
120.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$191.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$191.2M
919.1%
YoY
|
$1.591M
49.25%
YoY
|
$33.00K
-105.76%
YoY
|
-$279.0K
54.14%
YoY
|
$18.77M
-1261.92%
YoY
|
$1.066M
-11.39%
YoY
|
-$573.0K
19.38%
YoY
|
-$181.0K
-88.25%
YoY
|
-$1.615M
4041.03%
YoY
|
$1.203M
283.12%
YoY
|
-$480.0K
-53.71%
YoY
|
-$1.541M
29.06%
YoY
|
-$39.00K
-106.38%
YoY
|
$314.0K
-123.82%
YoY
|
-$1.037M
-70.3%
YoY
|
-$1.194M
-72.73%
YoY
|
$611.0K
-99.26%
YoY
|
-$1.318M
-38.12%
YoY
|
-$3.491M
-78.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.683M
-48515.0%
YoY
|
$17.52M
-550.68%
YoY
|
$5.217M
-192.88%
YoY
|
-$1.385M
-67.26%
YoY
|
-$20.00K
-100.18%
YoY
|
-$3.887M
-1062.13%
YoY
|
-$5.617M
-142.71%
YoY
|
-$4.230M
2.99%
YoY
|
$11.38M
1666.3%
YoY
|
$404.0K
3940.0%
YoY
|
$13.15M
-571.83%
YoY
|
-$4.107M
-13.74%
YoY
|
$644.0K
-109.19%
YoY
|
$10.00K
-100.1%
YoY
|
-$2.787M
600.25%
YoY
|
-$4.761M
360.0%
YoY
|
-$7.004M
-270.21%
YoY
|
-$10.13M
513.94%
YoY
|
-$398.0K
-105.18%
YoY
|
| Cash From Investing Activities |
-$1.368M
-43.77%
YoY
|
-$1.502M
-105.44%
YoY
|
-$2.886M
45.76%
YoY
|
-$1.950M
-73.63%
YoY
|
-$2.433M
57.17%
YoY
|
$27.61M
-3046.96%
YoY
|
-$1.980M
-15.38%
YoY
|
-$7.395M
849.29%
YoY
|
-$1.548M
-84.59%
YoY
|
-$937.0K
-80.94%
YoY
|
-$2.340M
-46.13%
YoY
|
-$779.0K
-98.66%
YoY
|
-$10.05M
95.69%
YoY
|
-$4.916M
-35.51%
YoY
|
-$4.344M
-24.6%
YoY
|
-$57.99M
1069.35%
YoY
|
-$5.133M
46.45%
YoY
|
-$7.623M
78.94%
YoY
|
-$5.761M
120.73%
YoY
|
| Cash From Financing Activities |
$191.2M
919.1%
YoY
|
$1.591M
49.25%
YoY
|
$33.00K
-105.76%
YoY
|
-$279.0K
54.14%
YoY
|
$18.77M
-1261.92%
YoY
|
$1.066M
-11.39%
YoY
|
-$573.0K
19.38%
YoY
|
-$181.0K
-88.25%
YoY
|
-$1.615M
4041.03%
YoY
|
$1.203M
283.12%
YoY
|
-$480.0K
-53.71%
YoY
|
-$1.541M
29.06%
YoY
|
-$39.00K
-106.38%
YoY
|
$314.0K
-123.82%
YoY
|
-$1.037M
-70.3%
YoY
|
-$1.194M
-72.73%
YoY
|
$611.0K
-99.26%
YoY
|
-$1.318M
-38.12%
YoY
|
-$3.491M
-78.15%
YoY
|
| Net Change In Cash |
$199.5M
1118.91%
YoY
|
$17.61M
-28.98%
YoY
|
$2.364M
-128.94%
YoY
|
-$3.614M
-69.39%
YoY
|
$16.37M
102.15%
YoY
|
$24.79M
3600.3%
YoY
|
-$8.170M
-179.09%
YoY
|
-$11.81M
83.69%
YoY
|
$8.097M
-185.93%
YoY
|
$670.0K
-114.59%
YoY
|
$10.33M
-226.47%
YoY
|
-$6.427M
-89.95%
YoY
|
-$9.423M
-18.66%
YoY
|
-$4.592M
-75.92%
YoY
|
-$8.168M
-15.36%
YoY
|
-$63.94M
516.44%
YoY
|
-$11.59M
-113.91%
YoY
|
-$19.07M
137.2%
YoY
|
-$9.650M
-11.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.683M
-48515.0%
YoY
|
$17.52M
-550.68%
YoY
|
$5.217M
-192.88%
YoY
|
-$1.385M
-67.26%
YoY
|
-$20.00K
-100.18%
YoY
|
-$3.887M
-1062.13%
YoY
|
-$5.617M
-142.71%
YoY
|
-$4.230M
2.99%
YoY
|
$11.38M
1666.3%
YoY
|
$404.0K
3940.0%
YoY
|
$13.15M
-571.83%
YoY
|
-$4.107M
-13.74%
YoY
|
$644.0K
-109.19%
YoY
|
$10.00K
-100.1%
YoY
|
-$2.787M
600.25%
YoY
|
-$4.761M
360.0%
YoY
|
-$7.004M
-270.21%
YoY
|
-$10.13M
513.94%
YoY
|
-$398.0K
-105.18%
YoY
|
| Capital Expenditures |
$2.113M
-7.37%
YoY
|
$1.588M
-39.37%
YoY
|
$2.770M
71.94%
YoY
|
$2.393M
11.51%
YoY
|
$2.281M
46.59%
YoY
|
$2.619M
174.82%
YoY
|
$1.611M
-41.42%
YoY
|
$2.146M
124.48%
YoY
|
$1.556M
127.49%
YoY
|
$953.0K
-80.63%
YoY
|
$2.750M
-174.73%
YoY
|
$956.0K
-111.97%
YoY
|
$684.0K
-86.37%
YoY
|
$4.919M
-164.53%
YoY
|
-$3.680M
-36.12%
YoY
|
-$7.988M
60.79%
YoY
|
$5.019M
60.15%
YoY
|
-$7.623M
79.79%
YoY
|
-$5.761M
136.11%
YoY
|
| Free Cash Flow |
$7.570M
-428.99%
YoY
|
$15.93M
-344.85%
YoY
|
$2.447M
-133.85%
YoY
|
-$3.778M
-40.75%
YoY
|
-$2.301M
-123.43%
YoY
|
-$6.506M
1085.06%
YoY
|
-$7.228M
-169.5%
YoY
|
-$6.376M
25.93%
YoY
|
$9.819M
-24647.5%
YoY
|
-$549.0K
-88.82%
YoY
|
$10.40M
1064.61%
YoY
|
-$5.063M
-256.89%
YoY
|
-$40.00K
-99.67%
YoY
|
-$4.909M
95.81%
YoY
|
$893.0K
-83.35%
YoY
|
$3.227M
-17.95%
YoY
|
-$12.02M
-1325.59%
YoY
|
-$2.507M
-196.8%
YoY
|
$5.363M
-47.06%
YoY
|
Loading...