|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$236.8M
-15.39%
YoY
|
$279.9M
-470.85%
YoY
|
-$75.48M
-121.11%
YoY
|
$357.5M
-32.3%
YoY
|
$528.1M
31.21%
YoY
|
| Depreciation, Depletion And Amortization |
$34.19M
-5.77%
YoY
|
$36.28M
-15.34%
YoY
|
$42.85M
1.22%
YoY
|
$42.34M
10.49%
YoY
|
$38.32M
9.18%
YoY
|
| Cash From Operating Activities |
$519.3M
-30.09%
YoY
|
$742.8M
351.12%
YoY
|
$164.7M
-80.26%
YoY
|
$834.0M
-3.71%
YoY
|
$866.1M
50.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.95M
-29.79%
YoY
|
$45.50M
60.79%
YoY
|
$28.30M
-42.85%
YoY
|
$49.51M
24.72%
YoY
|
$39.70M
-38.25%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.52M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$50.04M
-72.14%
YoY
|
$179.6M
-1891.04%
YoY
|
-$10.03M
-233.68%
YoY
|
$7.500M
1068.22%
YoY
|
$642.0K
-50.62%
YoY
|
| Cash From Investing Activities |
-$81.98M
-161.15%
YoY
|
$134.1M
-449.85%
YoY
|
-$38.32M
-32.1%
YoY
|
-$56.44M
44.51%
YoY
|
-$39.06M
-37.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$91.01M
52.96%
YoY
|
$59.50M
-41.7%
YoY
|
$102.1M
-85.25%
YoY
|
$691.7M
70.31%
YoY
|
$406.1M
326.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$463.6M
5.45%
YoY
|
-$439.7M
-72.02%
YoY
|
-$1.571B
13.69%
YoY
|
-$1.382B
-805.71%
YoY
|
$195.8M
-135.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$519.3M
-30.09%
YoY
|
$742.8M
351.12%
YoY
|
$164.7M
-80.26%
YoY
|
$834.0M
-3.71%
YoY
|
$866.1M
50.38%
YoY
|
| Cash From Investing Activities |
-$81.98M
-161.15%
YoY
|
$134.1M
-449.85%
YoY
|
-$38.32M
-32.1%
YoY
|
-$56.44M
44.51%
YoY
|
-$39.06M
-37.95%
YoY
|
| Cash From Financing Activities |
-$463.6M
5.45%
YoY
|
-$439.7M
-72.02%
YoY
|
-$1.571B
13.69%
YoY
|
-$1.382B
-805.71%
YoY
|
$195.8M
-135.78%
YoY
|
| Net Change In Cash |
$61.20M
-84.08%
YoY
|
$384.4M
-127.18%
YoY
|
-$1.414B
78.9%
YoY
|
-$790.6M
-191.81%
YoY
|
$861.2M
660.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$519.3M
-30.09%
YoY
|
$742.8M
351.12%
YoY
|
$164.7M
-80.26%
YoY
|
$834.0M
-3.71%
YoY
|
$866.1M
50.38%
YoY
|
| Capital Expenditures |
$31.95M
-29.79%
YoY
|
$45.50M
60.79%
YoY
|
$28.30M
-42.85%
YoY
|
$49.51M
24.72%
YoY
|
$39.70M
-38.25%
YoY
|
| Free Cash Flow |
$487.4M
-30.11%
YoY
|
$697.3M
411.37%
YoY
|
$136.4M
-82.62%
YoY
|
$784.5M
-5.07%
YoY
|
$826.4M
61.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$100.9M
311.0%
YoY
|
$48.21M
-42.71%
YoY
|
$71.25M
-33.99%
YoY
|
$55.35M
10.89%
YoY
|
$24.55M
-31.33%
YoY
|
$84.16M
35.64%
YoY
|
$107.9M
1411.95%
YoY
|
$49.91M
-140.0%
YoY
|
$35.76M
-261.26%
YoY
|
$62.04M
50.02%
YoY
|
$7.139M
-93.25%
YoY
|
-$124.8M
-230.68%
YoY
|
-$22.17M
-119.47%
YoY
|
$41.36M
-80.34%
YoY
|
$105.8M
-8.41%
YoY
|
$95.48M
-22.49%
YoY
|
$113.9M
30.44%
YoY
|
$210.4M
10.78%
YoY
|
$115.5M
50.97%
YoY
|
| Depreciation, Depletion And Amortization |
$7.817M
29965.38%
YoY
|
$8.640M
-3.97%
YoY
|
$9.000M
-0.2%
YoY
|
$8.627M
-6.77%
YoY
|
$26.00K
-99.72%
YoY
|
$8.997M
-16.47%
YoY
|
$9.018M
-14.92%
YoY
|
$9.253M
-12.8%
YoY
|
$9.134M
-18.04%
YoY
|
$10.77M
3.01%
YoY
|
$10.60M
-2.44%
YoY
|
$10.61M
-1.77%
YoY
|
$11.14M
8.48%
YoY
|
$10.46M
4.4%
YoY
|
$10.86M
15.68%
YoY
|
$10.80M
12.9%
YoY
|
$10.27M
9.29%
YoY
|
$10.01M
2.19%
YoY
|
$9.392M
5.53%
YoY
|
| Cash From Operating Activities |
-$219.3M
0.8%
YoY
|
$399.7M
10.15%
YoY
|
$288.0M
-1.95%
YoY
|
$49.68M
-71.81%
YoY
|
-$217.5M
141.73%
YoY
|
$362.9M
6.22%
YoY
|
$293.7M
776.77%
YoY
|
$176.2M
-12.32%
YoY
|
-$89.99M
-78.13%
YoY
|
$341.6M
8.68%
YoY
|
$33.50M
-92.29%
YoY
|
$201.0M
-32.69%
YoY
|
-$411.4M
92.67%
YoY
|
$314.3M
-30.59%
YoY
|
$434.6M
9.15%
YoY
|
$298.6M
115.81%
YoY
|
-$213.5M
73.18%
YoY
|
$452.9M
41.3%
YoY
|
$398.1M
55.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.185M
-84.19%
YoY
|
$3.580M
-75.93%
YoY
|
$2.000M
-88.61%
YoY
|
$11.69M
81.4%
YoY
|
$13.82M
108.85%
YoY
|
$14.87M
69.17%
YoY
|
$17.56M
134.19%
YoY
|
$6.442M
-12.69%
YoY
|
$6.619M
43.52%
YoY
|
$8.792M
-64.15%
YoY
|
$7.500M
-241.8%
YoY
|
$7.378M
-219.25%
YoY
|
$4.612M
-65.86%
YoY
|
$24.53M
-270.22%
YoY
|
-$5.289M
-33.22%
YoY
|
-$6.187M
-37.32%
YoY
|
$13.51M
-280.13%
YoY
|
-$14.41M
-52.13%
YoY
|
-$7.920M
-14.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.52M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.000K
-99.9%
YoY
|
-$14.45M
-129.42%
YoY
|
-$12.00M
-105.29%
YoY
|
-$14.64M
-84.82%
YoY
|
$8.869M
73808.33%
YoY
|
$49.13M
35501.45%
YoY
|
$226.9M
113331.0%
YoY
|
-$96.43M
-98502.04%
YoY
|
$12.00K
-100.11%
YoY
|
$138.0K
-54.15%
YoY
|
$200.0K
-102.69%
YoY
|
$98.00K
-53.55%
YoY
|
-$10.51M
-525800.0%
YoY
|
$301.0K
-628.07%
YoY
|
-$7.441M
-7771.13%
YoY
|
$211.0K
10450.0%
YoY
|
$2.000K
-99.67%
YoY
|
-$57.00K
-105.18%
YoY
|
$97.00K
-3.0%
YoY
|
| Cash From Investing Activities |
-$47.51M
109.34%
YoY
|
-$18.03M
-152.64%
YoY
|
-$15.00M
-107.17%
YoY
|
-$26.32M
-74.41%
YoY
|
-$22.69M
243.47%
YoY
|
$34.26M
-495.85%
YoY
|
$209.3M
-2967.1%
YoY
|
-$102.9M
1313.13%
YoY
|
-$6.607M
-56.32%
YoY
|
-$8.654M
-64.28%
YoY
|
-$7.300M
-42.66%
YoY
|
-$7.280M
21.82%
YoY
|
-$15.13M
11.98%
YoY
|
-$24.22M
67.47%
YoY
|
-$12.73M
62.73%
YoY
|
-$5.976M
-39.44%
YoY
|
-$13.51M
95.77%
YoY
|
-$14.46M
-49.77%
YoY
|
-$7.823M
-15.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.694M
-95.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.17M
64.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.01M
-77.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.93M
-43.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$175.8M
43.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$153.4M
-19.93%
YoY
|
-$134.7M
-42.41%
YoY
|
-$97.00M
-13.14%
YoY
|
-$39.97M
-79.25%
YoY
|
-$191.6M
-294.52%
YoY
|
-$233.9M
55.63%
YoY
|
-$111.7M
-36.8%
YoY
|
-$192.6M
12.13%
YoY
|
$98.49M
-109.18%
YoY
|
-$150.3M
-80.76%
YoY
|
-$176.7M
-67.2%
YoY
|
-$171.8M
300.11%
YoY
|
-$1.072B
5473.01%
YoY
|
-$781.2M
522.79%
YoY
|
-$538.7M
-547.18%
YoY
|
-$42.93M
-1.73%
YoY
|
-$19.24M
-107.87%
YoY
|
-$125.4M
-23.05%
YoY
|
$120.5M
-271.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$219.3M
0.8%
YoY
|
$399.7M
10.15%
YoY
|
$288.0M
-1.95%
YoY
|
$49.68M
-71.81%
YoY
|
-$217.5M
141.73%
YoY
|
$362.9M
6.22%
YoY
|
$293.7M
776.77%
YoY
|
$176.2M
-12.32%
YoY
|
-$89.99M
-78.13%
YoY
|
$341.6M
8.68%
YoY
|
$33.50M
-92.29%
YoY
|
$201.0M
-32.69%
YoY
|
-$411.4M
92.67%
YoY
|
$314.3M
-30.59%
YoY
|
$434.6M
9.15%
YoY
|
$298.6M
115.81%
YoY
|
-$213.5M
73.18%
YoY
|
$452.9M
41.3%
YoY
|
$398.1M
55.71%
YoY
|
| Cash From Investing Activities |
-$47.51M
109.34%
YoY
|
-$18.03M
-152.64%
YoY
|
-$15.00M
-107.17%
YoY
|
-$26.32M
-74.41%
YoY
|
-$22.69M
243.47%
YoY
|
$34.26M
-495.85%
YoY
|
$209.3M
-2967.1%
YoY
|
-$102.9M
1313.13%
YoY
|
-$6.607M
-56.32%
YoY
|
-$8.654M
-64.28%
YoY
|
-$7.300M
-42.66%
YoY
|
-$7.280M
21.82%
YoY
|
-$15.13M
11.98%
YoY
|
-$24.22M
67.47%
YoY
|
-$12.73M
62.73%
YoY
|
-$5.976M
-39.44%
YoY
|
-$13.51M
95.77%
YoY
|
-$14.46M
-49.77%
YoY
|
-$7.823M
-15.88%
YoY
|
| Cash From Financing Activities |
-$153.4M
-19.93%
YoY
|
-$134.7M
-42.41%
YoY
|
-$97.00M
-13.14%
YoY
|
-$39.97M
-79.25%
YoY
|
-$191.6M
-294.52%
YoY
|
-$233.9M
55.63%
YoY
|
-$111.7M
-36.8%
YoY
|
-$192.6M
12.13%
YoY
|
$98.49M
-109.18%
YoY
|
-$150.3M
-80.76%
YoY
|
-$176.7M
-67.2%
YoY
|
-$171.8M
300.11%
YoY
|
-$1.072B
5473.01%
YoY
|
-$781.2M
522.79%
YoY
|
-$538.7M
-547.18%
YoY
|
-$42.93M
-1.73%
YoY
|
-$19.24M
-107.87%
YoY
|
-$125.4M
-23.05%
YoY
|
$120.5M
-271.1%
YoY
|
| Net Change In Cash |
-$436.1M
8.6%
YoY
|
$247.0M
51.3%
YoY
|
$176.0M
-55.03%
YoY
|
-$16.62M
-86.07%
YoY
|
-$401.6M
1875.24%
YoY
|
$163.2M
-10.64%
YoY
|
$391.3M
-360.03%
YoY
|
-$119.2M
-643.44%
YoY
|
-$20.33M
-98.63%
YoY
|
$182.7M
-137.2%
YoY
|
-$150.5M
28.82%
YoY
|
$21.94M
-91.21%
YoY
|
-$1.483B
397.56%
YoY
|
-$491.1M
-256.93%
YoY
|
-$116.8M
-122.87%
YoY
|
$249.7M
194.4%
YoY
|
-$298.1M
-949.2%
YoY
|
$313.0M
143.17%
YoY
|
$510.8M
190.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$219.3M
0.8%
YoY
|
$399.7M
10.15%
YoY
|
$288.0M
-1.95%
YoY
|
$49.68M
-71.81%
YoY
|
-$217.5M
141.73%
YoY
|
$362.9M
6.22%
YoY
|
$293.7M
776.77%
YoY
|
$176.2M
-12.32%
YoY
|
-$89.99M
-78.13%
YoY
|
$341.6M
8.68%
YoY
|
$33.50M
-92.29%
YoY
|
$201.0M
-32.69%
YoY
|
-$411.4M
92.67%
YoY
|
$314.3M
-30.59%
YoY
|
$434.6M
9.15%
YoY
|
$298.6M
115.81%
YoY
|
-$213.5M
73.18%
YoY
|
$452.9M
41.3%
YoY
|
$398.1M
55.71%
YoY
|
| Capital Expenditures |
$2.185M
-84.19%
YoY
|
$3.580M
-75.93%
YoY
|
$2.000M
-88.61%
YoY
|
$11.69M
81.4%
YoY
|
$13.82M
108.85%
YoY
|
$14.87M
69.17%
YoY
|
$17.56M
134.19%
YoY
|
$6.442M
-12.69%
YoY
|
$6.619M
43.52%
YoY
|
$8.792M
-64.15%
YoY
|
$7.500M
-241.8%
YoY
|
$7.378M
-219.25%
YoY
|
$4.612M
-65.86%
YoY
|
$24.53M
-270.22%
YoY
|
-$5.289M
-33.22%
YoY
|
-$6.187M
-37.32%
YoY
|
$13.51M
-280.13%
YoY
|
-$14.41M
-52.13%
YoY
|
-$7.920M
-14.84%
YoY
|
| Free Cash Flow |
-$221.5M
-4.28%
YoY
|
$396.1M
13.83%
YoY
|
$286.0M
3.57%
YoY
|
$37.99M
-77.62%
YoY
|
-$231.4M
139.48%
YoY
|
$348.0M
4.56%
YoY
|
$276.2M
962.13%
YoY
|
$169.8M
-12.3%
YoY
|
-$96.61M
-76.78%
YoY
|
$332.8M
14.84%
YoY
|
$26.00M
-94.09%
YoY
|
$193.6M
-36.48%
YoY
|
-$416.0M
83.24%
YoY
|
$289.8M
-37.98%
YoY
|
$439.8M
8.32%
YoY
|
$304.8M
105.61%
YoY
|
-$227.0M
96.06%
YoY
|
$467.3M
33.28%
YoY
|
$406.1M
53.23%
YoY
|
Loading...