2022 Q1 Form 10-Q Financial Statement
#000156459022017059 Filed on May 02, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $694.9M | $660.1M |
YoY Change | 5.27% | 18.27% |
Cost Of Revenue | $50.96M | $49.10M |
YoY Change | 3.78% | 5.59% |
Gross Profit | $665.2M | $630.8M |
YoY Change | 5.45% | 23.3% |
Gross Profit Margin | 95.73% | 95.56% |
Selling, General & Admin | $496.2M | $491.6M |
YoY Change | 0.93% | 17.61% |
% of Gross Profit | 74.59% | 77.93% |
Research & Development | $37.93M | $33.67M |
YoY Change | 12.66% | |
% of Gross Profit | 5.7% | 5.34% |
Depreciation & Amortization | $10.27M | $9.400M |
YoY Change | 9.29% | 4.61% |
% of Gross Profit | 1.54% | 1.49% |
Operating Expenses | $37.93M | $33.67M |
YoY Change | 12.66% | -92.13% |
Operating Profit | $159.7M | $134.3M |
YoY Change | 18.94% | 59.68% |
Interest Expense | $21.25M | |
YoY Change | ||
% of Operating Profit | 13.31% | |
Other Income/Expense, Net | $9.283M | |
YoY Change | ||
Pretax Income | $159.7M | $134.3M |
YoY Change | 18.93% | 59.69% |
Income Tax | $38.75M | $43.50M |
% Of Pretax Income | 24.26% | 32.39% |
Net Earnings | $113.9M | $87.30M |
YoY Change | 30.44% | 36.36% |
Net Earnings / Revenue | 16.39% | 13.23% |
Basic Earnings Per Share | $1.09 | $0.80 |
Diluted Earnings Per Share | $1.05 | $0.75 |
COMMON SHARES | ||
Basic Shares Outstanding | 102.5M | 107.3M |
Diluted Shares Outstanding | 108.2M | 115.8M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.132B | $2.604B |
YoY Change | 20.28% | 35.93% |
Cash & Equivalents | $878.2M | $974.7M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $659.8M | $556.2M |
Other Receivables | $156.9M | $183.4M |
Total Short-Term Assets | $3.949B | $3.344B |
YoY Change | 18.1% | 33.51% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $249.4M | $250.5M |
YoY Change | -0.45% | 13.72% |
Goodwill | $379.5M | $381.8M |
YoY Change | -0.6% | 7.32% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $16.17M | $782.4M |
YoY Change | -97.93% | 54.69% |
Other Assets | $429.2M | $506.8M |
YoY Change | -15.31% | -11.01% |
Total Long-Term Assets | $2.900B | $2.866B |
YoY Change | 1.18% | 10.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.949B | $3.344B |
Total Long-Term Assets | $2.900B | $2.866B |
Total Assets | $6.848B | $6.210B |
YoY Change | 10.29% | 21.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.749B | $1.240B |
YoY Change | 41.07% | 8.27% |
Accrued Expenses | $1.038B | $1.068B |
YoY Change | -2.78% | 10.92% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $5.726M | $3.200M |
YoY Change | 78.94% | -73.55% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.793B | $2.311B |
YoY Change | 20.86% | 9.01% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.261B | $2.258B |
YoY Change | 0.11% | 34.41% |
Other Long-Term Liabilities | $809.2M | $771.4M |
YoY Change | 4.9% | 5.04% |
Total Long-Term Liabilities | $3.070B | $3.030B |
YoY Change | 1.33% | 25.48% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.793B | $2.311B |
Total Long-Term Liabilities | $3.070B | $3.030B |
Total Liabilities | $5.999B | $5.445B |
YoY Change | 10.17% | 18.14% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $849.8M | $765.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.848B | $6.210B |
YoY Change | 10.29% | 21.87% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $113.9M | $87.30M |
YoY Change | 30.44% | 36.36% |
Depreciation, Depletion And Amortization | $10.27M | $9.400M |
YoY Change | 9.29% | 4.61% |
Cash From Operating Activities | -$213.5M | -$123.3M |
YoY Change | 73.18% | -20.95% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $13.51M | -$7.500M |
YoY Change | -280.13% | -162.44% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.000K | $600.0K |
YoY Change | -99.67% | 500.0% |
Cash From Investing Activities | -$13.51M | -$6.900M |
YoY Change | 95.77% | -42.22% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $175.8M | $122.7M |
YoY Change | 43.33% | 28.8% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -19.24M | 244.5M |
YoY Change | -107.87% | -178.83% |
NET CHANGE | ||
Cash From Operating Activities | -213.5M | -123.3M |
Cash From Investing Activities | -13.51M | -6.900M |
Cash From Financing Activities | -19.24M | 244.5M |
Net Change In Cash | -298.1M | 35.10M |
YoY Change | -949.2% | -106.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$213.5M | -$123.3M |
Capital Expenditures | $13.51M | -$7.500M |
Free Cash Flow | -$227.0M | -$115.8M |
YoY Change | 96.06% | -31.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Other Income
OtherIncome
|
9592000 | |
CY2022Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
1761000 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
21252000 | |
CY2022Q1 | us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
694892000 | |
CY2022Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
58005000 | |
CY2022Q1 | laz |
Payments For Consolidated Funds Redemption
PaymentsForConsolidatedFundsRedemption
|
10976000 | |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-51822000 | |
CY2021Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
64804000 | |
CY2022Q1 | laz |
Proceeds From Customer Deposits Net
ProceedsFromCustomerDepositsNet
|
302342000 | |
CY2021Q1 | laz |
Payments Relating To Customer Deposits Net
PaymentsRelatingToCustomerDepositsNet
|
58739000 | |
CY2022Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
46664000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-18068000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-19743000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
1336000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
69957000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3430014000 | |
CY2022Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
396841000 | |
CY2022Q1 | us-gaap |
Occupancy Net
OccupancyNet
|
31239000 | |
CY2022Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
14123000 | |
CY2022Q1 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
37931000 | |
CY2022Q1 | laz |
Fund Administration And Outsourced Services Expense
FundAdministrationAndOutsourcedServicesExpense
|
29703000 | |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7099000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
113876000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
87300000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
102547277 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107291560 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
108186642 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
115822294 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.09 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.05 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.75 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
1065000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-17342000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
73484000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3527000 | |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
15160000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
|
-44236000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
26435000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-481402000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-213530000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13510000 | |
CY2022Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13508000 | |
CY2022Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
191000 | |
CY2022Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
4474000 | |
CY2021Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1020000 | |
CY2022Q1 | laz |
Payments For Tax Receivable Agreement Obligation
PaymentsForTaxReceivableAgreementObligation
|
20945000 | |
CY2021Q1 | laz |
Payments For Tax Receivable Agreement Obligation
PaymentsForTaxReceivableAgreementObligation
|
10215000 | |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
175797000 | |
CY2021Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
122652000 | |
CY2021Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
49441000 | |
CY2022Q1 | laz |
Payments For Other Financing Activities
PaymentsForOtherFinancingActivities
|
4915000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-19243000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-298103000 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
878167000 | |
CY2022Q1 | laz |
Deposits With Banks And Short Term Investments
DepositsWithBanksAndShortTermInvestments
|
1638519000 | |
CY2022Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
615225000 | |
CY2022Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
4717821 | |
CY2022Q1 | laz |
Average Price Per Common Share
AveragePricePerCommonShare
|
37.26 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-14629000 | |
CY2022Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-849000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-13780000 | |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
617448000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
999433000 | |
CY2021Q1 | laz |
Profit Loss Excluding Redeemable Noncontrolling Interests
ProfitLossExcludingRedeemableNoncontrollingInterests
|
90826000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-17342000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
68191000 | |
CY2021Q1 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
2253000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.47 | |
CY2021Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
49441000 | |
CY2021Q1 | laz |
Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
|
1089000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-65893000 | |
CY2021Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1020000 | |
CY2021Q1 | laz |
Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
|
7775000 | |
CY2021Q1 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-40925000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
866699000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1077964000 | |
CY2022Q1 | laz |
Profit Loss Excluding Redeemable Noncontrolling Interests
ProfitLossExcludingRedeemableNoncontrollingInterests
|
118315000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-13780000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
53437000 | |
CY2022Q1 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
4908000 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.47 | |
CY2022Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
46664000 | |
CY2022Q1 | laz |
Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
|
-6137000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-51868000 | |
CY2022Q1 | laz |
Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
|
14552000 | |
CY2022Q1 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
2660000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
969628000 | |
CY2019Q1 | laz |
Governing Operating Agreement Date
GoverningOperatingAgreementDate
|
2019-02-04 | |
CY2022Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
33957000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
36649000 | |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
519000 | |
CY2021Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
375000 | |
CY2022Q1 | laz |
Allowance For Doubtful Accounts Receivable Charge Offs Foreign Currency Translation And Other Adjustments
AllowanceForDoubtfulAccountsReceivableChargeOffsForeignCurrencyTranslationAndOtherAdjustments
|
663000 | |
CY2021Q1 | laz |
Allowance For Doubtful Accounts Receivable Charge Offs Foreign Currency Translation And Other Adjustments
AllowanceForDoubtfulAccountsReceivableChargeOffsForeignCurrencyTranslationAndOtherAdjustments
|
2022000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
33813000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
35002000 | |
CY2022Q1 | laz |
Financing Fee Receivable
FinancingFeeReceivable
|
110321000 | |
CY2021Q4 | laz |
Financing Fee Receivable
FinancingFeeReceivable
|
123189000 | |
CY2022Q1 | laz |
Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
|
582331000 | |
CY2021Q4 | laz |
Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
|
560391000 | |
CY2022Q1 | us-gaap |
Investments
Investments
|
869844000 | |
CY2021Q4 | us-gaap |
Investments
Investments
|
1007339000 | |
CY2022Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
16167000 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
16250000 | |
CY2022Q1 | laz |
Investments Fair Value Disclosure Excluding Equity Method Investments
InvestmentsFairValueDisclosureExcludingEquityMethodInvestments
|
853677000 | |
CY2021Q4 | laz |
Investments Fair Value Disclosure Excluding Equity Method Investments
InvestmentsFairValueDisclosureExcludingEquityMethodInvestments
|
991089000 | |
CY2022Q1 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
5726000 | |
CY2021Q4 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
6828000 | |
CY2022Q1 | laz |
Net Unrealized Gains Losses On Investments In Equity Securities And Trading Debt Securities
NetUnrealizedGainsLossesOnInvestmentsInEquitySecuritiesAndTradingDebtSecurities
|
-40867000 | |
CY2021Q1 | laz |
Net Unrealized Gains Losses On Investments In Equity Securities And Trading Debt Securities
NetUnrealizedGainsLossesOnInvestmentsInEquitySecuritiesAndTradingDebtSecurities
|
1054000 | |
CY2022Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
1451000 | |
CY2022Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
855128000 | |
CY2022Q1 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
5726000 | |
CY2022Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
405216000 | |
CY2022Q1 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
410942000 | |
CY2021Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
922000 | |
CY2021Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
992011000 | |
CY2021Q4 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
6828000 | |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
372245000 | |
CY2021Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
379073000 | |
CY2021Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
871000 | |
CY2022Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
7000 | |
CY2022Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
|
0 | |
CY2022Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
|
13000 | |
CY2022Q1 | laz |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetForeignCurrencyTranslationAdjustments
|
-16000 | |
CY2022Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
849000 | |
CY2020Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
3157000 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
1000 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
|
0 | |
CY2021Q1 | laz |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetForeignCurrencyTranslationAdjustments
|
-45000 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
3113000 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
|
11500000 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales
|
0 | |
CY2021Q1 | laz |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityForeignCurrencyTranslationAdjustments
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
11500000 | |
CY2022Q1 | laz |
Fair Value Transfers Into Or Out Of Level3
FairValueTransfersIntoOrOutOfLevel3
|
0 | |
CY2021Q1 | laz |
Fair Value Transfers Into Or Out Of Level3
FairValueTransfersIntoOrOutOfLevel3
|
0 | |
CY2022Q1 | us-gaap |
Alternative Investment
AlternativeInvestment
|
78027000 | |
CY2022Q1 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
5560000 | |
CY2022Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
2433000 | |
CY2022Q1 | us-gaap |
Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
|
226173000 | |
CY2022Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
407315000 | |
CY2022Q1 | us-gaap |
Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
|
654762000 | |
CY2022Q1 | us-gaap |
Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
|
588000 | |
CY2022Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
1451000 | |
CY2022Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
404628000 | |
CY2021Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
2057000 | |
CY2021Q4 | us-gaap |
Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
|
273947000 | |
CY2021Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
383352000 | |
CY2021Q4 | us-gaap |
Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
|
571234000 | |
CY2021Q4 | us-gaap |
Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
|
2476000 | |
CY2021Q4 | us-gaap |
Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
|
391000 | |
CY2021Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
922000 | |
CY2021Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
369378000 | |
CY2022Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
26327000 | |
CY2021Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-4948000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
622772000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
617512000 | |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
373366000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
367507000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
249406000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
250005000 | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
379480000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
379421000 | |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
150000 | |
CY2022Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
379615000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
379571000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
379421000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
383861000 | |
CY2022Q1 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
59000 | |
CY2021Q1 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-2109000 | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
379480000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
381752000 | |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | |
CY2022Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1700000000 | |
CY2022Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
14151000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1685849000 | |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1700000000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
14773000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1685227000 | |
CY2021Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
2899541 | |
CY2021Q1 | laz |
Average Price Per Common Share
AveragePricePerCommonShare
|
42.30 | |
CY2022Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
318054000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-18678000 | |
CY2021Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1336000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-17342000 | |
CY2021Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1336000 | |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7099000 | |
CY2022Q1 | us-gaap |
Minority Interest
MinorityInterest
|
119802000 | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
102744000 | |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
53437000 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
68191000 | |
CY2022Q1 | laz |
Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
|
35625000 | |
CY2021Q1 | laz |
Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
|
30023000 | |
CY2022Q1 | laz |
Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
|
-14323000 | |
CY2021Q1 | laz |
Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
|
7487000 | |
CY2022Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
21302000 | |
CY2021Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
37510000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
87300000 | |
CY2022Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
1733000 | |
CY2021Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
1292000 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
112143000 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
86008000 | |
CY2022Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
-1129000 | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.243 | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
113876000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38753000 | |
CY2021Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
-1292000 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
113272000 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
87300000 | |
CY2022Q1 | laz |
Weighted Average Number Of Shares Outstanding Basic Before Adjustments
WeightedAverageNumberOfSharesOutstandingBasicBeforeAdjustments
|
100634720 | |
CY2021Q1 | laz |
Weighted Average Number Of Shares Outstanding Basic Before Adjustments
WeightedAverageNumberOfSharesOutstandingBasicBeforeAdjustments
|
105545273 | |
CY2022Q1 | laz |
Weighted Average Number Of Basic Shares Outstanding Adjustment
WeightedAverageNumberOfBasicSharesOutstandingAdjustment
|
1912557 | |
CY2021Q1 | laz |
Weighted Average Number Of Basic Shares Outstanding Adjustment
WeightedAverageNumberOfBasicSharesOutstandingAdjustment
|
1746287 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
102547277 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107291560 | |
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
5639365 | |
CY2021Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
8530734 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
108186642 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
115822294 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.09 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.05 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.75 | |
CY2022Q1 | us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
694892000 | |
CY2021Q1 | us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
660107000 | |
CY2022Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
535164000 | |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
525817000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
159728000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
134290000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
6848346000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
7147181000 |