2022 Q1 Form 10-Q Financial Statement

#000156459022017059 Filed on May 02, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $694.9M $660.1M
YoY Change 5.27% 18.27%
Cost Of Revenue $50.96M $49.10M
YoY Change 3.78% 5.59%
Gross Profit $665.2M $630.8M
YoY Change 5.45% 23.3%
Gross Profit Margin 95.73% 95.56%
Selling, General & Admin $496.2M $491.6M
YoY Change 0.93% 17.61%
% of Gross Profit 74.59% 77.93%
Research & Development $37.93M $33.67M
YoY Change 12.66%
% of Gross Profit 5.7% 5.34%
Depreciation & Amortization $10.27M $9.400M
YoY Change 9.29% 4.61%
% of Gross Profit 1.54% 1.49%
Operating Expenses $37.93M $33.67M
YoY Change 12.66% -92.13%
Operating Profit $159.7M $134.3M
YoY Change 18.94% 59.68%
Interest Expense $21.25M
YoY Change
% of Operating Profit 13.31%
Other Income/Expense, Net $9.283M
YoY Change
Pretax Income $159.7M $134.3M
YoY Change 18.93% 59.69%
Income Tax $38.75M $43.50M
% Of Pretax Income 24.26% 32.39%
Net Earnings $113.9M $87.30M
YoY Change 30.44% 36.36%
Net Earnings / Revenue 16.39% 13.23%
Basic Earnings Per Share $1.09 $0.80
Diluted Earnings Per Share $1.05 $0.75
COMMON SHARES
Basic Shares Outstanding 102.5M 107.3M
Diluted Shares Outstanding 108.2M 115.8M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.132B $2.604B
YoY Change 20.28% 35.93%
Cash & Equivalents $878.2M $974.7M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $659.8M $556.2M
Other Receivables $156.9M $183.4M
Total Short-Term Assets $3.949B $3.344B
YoY Change 18.1% 33.51%
LONG-TERM ASSETS
Property, Plant & Equipment $249.4M $250.5M
YoY Change -0.45% 13.72%
Goodwill $379.5M $381.8M
YoY Change -0.6% 7.32%
Intangibles
YoY Change
Long-Term Investments $16.17M $782.4M
YoY Change -97.93% 54.69%
Other Assets $429.2M $506.8M
YoY Change -15.31% -11.01%
Total Long-Term Assets $2.900B $2.866B
YoY Change 1.18% 10.62%
TOTAL ASSETS
Total Short-Term Assets $3.949B $3.344B
Total Long-Term Assets $2.900B $2.866B
Total Assets $6.848B $6.210B
YoY Change 10.29% 21.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.749B $1.240B
YoY Change 41.07% 8.27%
Accrued Expenses $1.038B $1.068B
YoY Change -2.78% 10.92%
Deferred Revenue
YoY Change
Short-Term Debt $5.726M $3.200M
YoY Change 78.94% -73.55%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.793B $2.311B
YoY Change 20.86% 9.01%
LONG-TERM LIABILITIES
Long-Term Debt $2.261B $2.258B
YoY Change 0.11% 34.41%
Other Long-Term Liabilities $809.2M $771.4M
YoY Change 4.9% 5.04%
Total Long-Term Liabilities $3.070B $3.030B
YoY Change 1.33% 25.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.793B $2.311B
Total Long-Term Liabilities $3.070B $3.030B
Total Liabilities $5.999B $5.445B
YoY Change 10.17% 18.14%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $849.8M $765.0M
YoY Change
Total Liabilities & Shareholders Equity $6.848B $6.210B
YoY Change 10.29% 21.87%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $113.9M $87.30M
YoY Change 30.44% 36.36%
Depreciation, Depletion And Amortization $10.27M $9.400M
YoY Change 9.29% 4.61%
Cash From Operating Activities -$213.5M -$123.3M
YoY Change 73.18% -20.95%
INVESTING ACTIVITIES
Capital Expenditures $13.51M -$7.500M
YoY Change -280.13% -162.44%
Acquisitions
YoY Change
Other Investing Activities $2.000K $600.0K
YoY Change -99.67% 500.0%
Cash From Investing Activities -$13.51M -$6.900M
YoY Change 95.77% -42.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $175.8M $122.7M
YoY Change 43.33% 28.8%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.24M 244.5M
YoY Change -107.87% -178.83%
NET CHANGE
Cash From Operating Activities -213.5M -123.3M
Cash From Investing Activities -13.51M -6.900M
Cash From Financing Activities -19.24M 244.5M
Net Change In Cash -298.1M 35.10M
YoY Change -949.2% -106.5%
FREE CASH FLOW
Cash From Operating Activities -$213.5M -$123.3M
Capital Expenditures $13.51M -$7.500M
Free Cash Flow -$227.0M -$115.8M
YoY Change 96.06% -31.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Other Income
OtherIncome
9592000
CY2022Q1 us-gaap Interest Income Operating
InterestIncomeOperating
1761000
CY2022Q1 us-gaap Interest Expense
InterestExpense
21252000
CY2022Q1 us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
694892000
CY2022Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
58005000
CY2022Q1 laz Payments For Consolidated Funds Redemption
PaymentsForConsolidatedFundsRedemption
10976000
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-51822000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
64804000
CY2022Q1 laz Proceeds From Customer Deposits Net
ProceedsFromCustomerDepositsNet
302342000
CY2021Q1 laz Payments Relating To Customer Deposits Net
PaymentsRelatingToCustomerDepositsNet
58739000
CY2022Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
46664000
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-18068000
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-19743000
CY2021Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
1336000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
69957000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3430014000
CY2022Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
396841000
CY2022Q1 us-gaap Occupancy Net
OccupancyNet
31239000
CY2022Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
14123000
CY2022Q1 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
37931000
CY2022Q1 laz Fund Administration And Outsourced Services Expense
FundAdministrationAndOutsourcedServicesExpense
29703000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7099000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
113876000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
87300000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
102547277
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
107291560
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
108186642
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115822294
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.05
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
CY2021Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
1065000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17342000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
73484000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3527000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000
CY2022Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
15160000
CY2022Q1 us-gaap Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
-44236000
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
26435000
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-481402000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-213530000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13510000
CY2022Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13508000
CY2022Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
191000
CY2022Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
4474000
CY2021Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1020000
CY2022Q1 laz Payments For Tax Receivable Agreement Obligation
PaymentsForTaxReceivableAgreementObligation
20945000
CY2021Q1 laz Payments For Tax Receivable Agreement Obligation
PaymentsForTaxReceivableAgreementObligation
10215000
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
175797000
CY2021Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
122652000
CY2021Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
49441000
CY2022Q1 laz Payments For Other Financing Activities
PaymentsForOtherFinancingActivities
4915000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-19243000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-298103000
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
878167000
CY2022Q1 laz Deposits With Banks And Short Term Investments
DepositsWithBanksAndShortTermInvestments
1638519000
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
615225000
CY2022Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
4717821
CY2022Q1 laz Average Price Per Common Share
AveragePricePerCommonShare
37.26
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-14629000
CY2022Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-849000
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13780000
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
617448000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
999433000
CY2021Q1 laz Profit Loss Excluding Redeemable Noncontrolling Interests
ProfitLossExcludingRedeemableNoncontrollingInterests
90826000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17342000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
68191000
CY2021Q1 us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
2253000
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47
CY2021Q1 us-gaap Dividends Common Stock
DividendsCommonStock
49441000
CY2021Q1 laz Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
1089000
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-65893000
CY2021Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1020000
CY2021Q1 laz Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
7775000
CY2021Q1 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-40925000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
866699000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1077964000
CY2022Q1 laz Profit Loss Excluding Redeemable Noncontrolling Interests
ProfitLossExcludingRedeemableNoncontrollingInterests
118315000
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13780000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
53437000
CY2022Q1 us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
4908000
CY2022Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47
CY2022Q1 us-gaap Dividends Common Stock
DividendsCommonStock
46664000
CY2022Q1 laz Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
-6137000
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-51868000
CY2022Q1 laz Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
14552000
CY2022Q1 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
2660000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
969628000
CY2019Q1 laz Governing Operating Agreement Date
GoverningOperatingAgreementDate
2019-02-04
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
33957000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
36649000
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
519000
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
375000
CY2022Q1 laz Allowance For Doubtful Accounts Receivable Charge Offs Foreign Currency Translation And Other Adjustments
AllowanceForDoubtfulAccountsReceivableChargeOffsForeignCurrencyTranslationAndOtherAdjustments
663000
CY2021Q1 laz Allowance For Doubtful Accounts Receivable Charge Offs Foreign Currency Translation And Other Adjustments
AllowanceForDoubtfulAccountsReceivableChargeOffsForeignCurrencyTranslationAndOtherAdjustments
2022000
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
33813000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
35002000
CY2022Q1 laz Financing Fee Receivable
FinancingFeeReceivable
110321000
CY2021Q4 laz Financing Fee Receivable
FinancingFeeReceivable
123189000
CY2022Q1 laz Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
582331000
CY2021Q4 laz Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
560391000
CY2022Q1 us-gaap Investments
Investments
869844000
CY2021Q4 us-gaap Investments
Investments
1007339000
CY2022Q1 us-gaap Equity Method Investments
EquityMethodInvestments
16167000
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
16250000
CY2022Q1 laz Investments Fair Value Disclosure Excluding Equity Method Investments
InvestmentsFairValueDisclosureExcludingEquityMethodInvestments
853677000
CY2021Q4 laz Investments Fair Value Disclosure Excluding Equity Method Investments
InvestmentsFairValueDisclosureExcludingEquityMethodInvestments
991089000
CY2022Q1 us-gaap Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
5726000
CY2021Q4 us-gaap Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
6828000
CY2022Q1 laz Net Unrealized Gains Losses On Investments In Equity Securities And Trading Debt Securities
NetUnrealizedGainsLossesOnInvestmentsInEquitySecuritiesAndTradingDebtSecurities
-40867000
CY2021Q1 laz Net Unrealized Gains Losses On Investments In Equity Securities And Trading Debt Securities
NetUnrealizedGainsLossesOnInvestmentsInEquitySecuritiesAndTradingDebtSecurities
1054000
CY2022Q1 us-gaap Derivative Assets
DerivativeAssets
1451000
CY2022Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
855128000
CY2022Q1 us-gaap Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
5726000
CY2022Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
405216000
CY2022Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
410942000
CY2021Q4 us-gaap Derivative Assets
DerivativeAssets
922000
CY2021Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
992011000
CY2021Q4 us-gaap Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
6828000
CY2021Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
372245000
CY2021Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
379073000
CY2021Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
871000
CY2022Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
7000
CY2022Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
0
CY2022Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
13000
CY2022Q1 laz Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetForeignCurrencyTranslationAdjustments
-16000
CY2022Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
849000
CY2020Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3157000
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
1000
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
0
CY2021Q1 laz Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetForeignCurrencyTranslationAdjustments
-45000
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3113000
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
0
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
11500000
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales
0
CY2021Q1 laz Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityForeignCurrencyTranslationAdjustments
0
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
11500000
CY2022Q1 laz Fair Value Transfers Into Or Out Of Level3
FairValueTransfersIntoOrOutOfLevel3
0
CY2021Q1 laz Fair Value Transfers Into Or Out Of Level3
FairValueTransfersIntoOrOutOfLevel3
0
CY2022Q1 us-gaap Alternative Investment
AlternativeInvestment
78027000
CY2022Q1 us-gaap Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
5560000
CY2022Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
2433000
CY2022Q1 us-gaap Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
226173000
CY2022Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
407315000
CY2022Q1 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
654762000
CY2022Q1 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
588000
CY2022Q1 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
1451000
CY2022Q1 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
404628000
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
2057000
CY2021Q4 us-gaap Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
273947000
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
383352000
CY2021Q4 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
571234000
CY2021Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
2476000
CY2021Q4 us-gaap Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
391000
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
922000
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
369378000
CY2022Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
26327000
CY2021Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-4948000
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
622772000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
617512000
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
373366000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
367507000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
249406000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
250005000
CY2022Q1 us-gaap Goodwill
Goodwill
379480000
CY2021Q4 us-gaap Goodwill
Goodwill
379421000
CY2021Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
150000
CY2022Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
379615000
CY2021Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
379571000
CY2021Q4 us-gaap Goodwill
Goodwill
379421000
CY2020Q4 us-gaap Goodwill
Goodwill
383861000
CY2022Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
59000
CY2021Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-2109000
CY2022Q1 us-gaap Goodwill
Goodwill
379480000
CY2021Q1 us-gaap Goodwill
Goodwill
381752000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000
CY2022Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1700000000
CY2022Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
14151000
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
1685849000
CY2021Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1700000000
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
14773000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
1685227000
CY2021Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2899541
CY2021Q1 laz Average Price Per Common Share
AveragePricePerCommonShare
42.30
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
318054000
CY2021Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-18678000
CY2021Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1336000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17342000
CY2021Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1336000
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7099000
CY2022Q1 us-gaap Minority Interest
MinorityInterest
119802000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
102744000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
53437000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
68191000
CY2022Q1 laz Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
35625000
CY2021Q1 laz Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
30023000
CY2022Q1 laz Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
-14323000
CY2021Q1 laz Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
7487000
CY2022Q1 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
21302000
CY2021Q1 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
37510000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
87300000
CY2022Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
1733000
CY2021Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
1292000
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
112143000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
86008000
CY2022Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
-1129000
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.243
CY2022Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
113876000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38753000
CY2021Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
-1292000
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
113272000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
87300000
CY2022Q1 laz Weighted Average Number Of Shares Outstanding Basic Before Adjustments
WeightedAverageNumberOfSharesOutstandingBasicBeforeAdjustments
100634720
CY2021Q1 laz Weighted Average Number Of Shares Outstanding Basic Before Adjustments
WeightedAverageNumberOfSharesOutstandingBasicBeforeAdjustments
105545273
CY2022Q1 laz Weighted Average Number Of Basic Shares Outstanding Adjustment
WeightedAverageNumberOfBasicSharesOutstandingAdjustment
1912557
CY2021Q1 laz Weighted Average Number Of Basic Shares Outstanding Adjustment
WeightedAverageNumberOfBasicSharesOutstandingAdjustment
1746287
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
102547277
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
107291560
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5639365
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
8530734
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
108186642
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115822294
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.05
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
CY2022Q1 us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
694892000
CY2021Q1 us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
660107000
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
535164000
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
525817000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
159728000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
134290000
CY2022Q1 us-gaap Assets
Assets
6848346000
CY2021Q4 us-gaap Assets
Assets
7147181000

Files In Submission

Name View Source Status
0001564590-22-017059-index-headers.html Edgar Link pending
0001564590-22-017059-index.html Edgar Link pending
0001564590-22-017059.txt Edgar Link pending
0001564590-22-017059-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
laz-10q_20220331.htm Edgar Link pending
laz-10q_20220331_htm.xml Edgar Link completed
laz-20220331.xsd Edgar Link pending
laz-20220331_cal.xml Edgar Link unprocessable
laz-20220331_def.xml Edgar Link unprocessable
laz-20220331_lab.xml Edgar Link unprocessable
laz-20220331_pre.xml Edgar Link unprocessable
laz-ex311_9.htm Edgar Link pending
laz-ex312_8.htm Edgar Link pending
laz-ex321_6.htm Edgar Link pending
laz-ex322_7.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending