2021 Q1 Form 10-Q Financial Statement
#000156459021022899 Filed on May 04, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $660.1M | $558.2M |
YoY Change | 18.27% | -15.65% |
Cost Of Revenue | $49.10M | $46.50M |
YoY Change | 5.59% | -0.85% |
Gross Profit | $630.8M | $511.6M |
YoY Change | 23.3% | -16.77% |
Gross Profit Margin | 95.56% | 91.66% |
Selling, General & Admin | $491.6M | $418.0M |
YoY Change | 17.61% | -11.96% |
% of Gross Profit | 77.93% | 81.7% |
Research & Development | $33.67M | |
YoY Change | ||
% of Gross Profit | 5.34% | |
Depreciation & Amortization | $9.400M | $8.986M |
YoY Change | 4.61% | 9.77% |
% of Gross Profit | 1.49% | 1.76% |
Operating Expenses | $33.67M | $427.6M |
YoY Change | -92.13% | -13.11% |
Operating Profit | $134.3M | $84.10M |
YoY Change | 59.68% | -29.72% |
Interest Expense | $20.14M | |
YoY Change | 11.88% | |
% of Operating Profit | 23.95% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $134.3M | $84.10M |
YoY Change | 59.69% | -29.74% |
Income Tax | $43.50M | $25.77M |
% Of Pretax Income | 32.39% | 30.64% |
Net Earnings | $87.30M | $64.02M |
YoY Change | 36.36% | -34.03% |
Net Earnings / Revenue | 13.23% | 11.47% |
Basic Earnings Per Share | $0.80 | $0.59 |
Diluted Earnings Per Share | $0.75 | $0.56 |
COMMON SHARES | ||
Basic Shares Outstanding | 107.3M | 106.3M |
Diluted Shares Outstanding | 115.8M | 114.1M |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.604B | $1.916B |
YoY Change | 35.93% | -12.48% |
Cash & Equivalents | $974.7M | $793.5M |
Short-Term Investments | ||
Other Short-Term Assets | $41.40M | |
YoY Change | 5.34% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | $556.2M | $478.9M |
Other Receivables | $183.4M | $109.8M |
Total Short-Term Assets | $3.344B | $2.504B |
YoY Change | 33.51% | -13.17% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $250.5M | $220.3M |
YoY Change | 13.72% | 5.11% |
Goodwill | $381.8M | $355.7M |
YoY Change | 7.32% | -4.47% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $782.4M | $505.8M |
YoY Change | 54.69% | -17.86% |
Other Assets | $506.8M | $569.5M |
YoY Change | -11.01% | -3.75% |
Total Long-Term Assets | $2.866B | $2.591B |
YoY Change | 10.62% | -0.94% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.344B | $2.504B |
Total Long-Term Assets | $2.866B | $2.591B |
Total Assets | $6.210B | $5.095B |
YoY Change | 21.87% | -7.35% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.240B | $1.145B |
YoY Change | 8.27% | -12.99% |
Accrued Expenses | $1.068B | $962.8M |
YoY Change | 10.92% | 9.67% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $3.200M | $12.10M |
YoY Change | -73.55% | 572.22% |
Long-Term Debt Due | $0.00 | |
YoY Change | ||
Total Short-Term Liabilities | $2.311B | $2.120B |
YoY Change | 9.01% | -3.45% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.258B | $1.680B |
YoY Change | 34.41% | -4.5% |
Other Long-Term Liabilities | $771.4M | $734.4M |
YoY Change | 5.04% | -4.9% |
Total Long-Term Liabilities | $3.030B | $2.415B |
YoY Change | 25.48% | -4.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.311B | $2.120B |
Total Long-Term Liabilities | $3.030B | $2.415B |
Total Liabilities | $5.445B | $4.609B |
YoY Change | 18.14% | -3.95% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $765.0M | $486.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.210B | $5.095B |
YoY Change | 21.87% | -7.35% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $87.30M | $64.02M |
YoY Change | 36.36% | -34.03% |
Depreciation, Depletion And Amortization | $9.400M | $8.986M |
YoY Change | 4.61% | 9.77% |
Cash From Operating Activities | -$123.3M | -$156.0M |
YoY Change | -20.95% | -3.27% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$7.500M | $12.01M |
YoY Change | -162.44% | 104.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $600.0K | $100.0K |
YoY Change | 500.0% | 0.0% |
Cash From Investing Activities | -$6.900M | -$11.94M |
YoY Change | -42.22% | 105.86% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $122.7M | $95.23M |
YoY Change | 28.8% | -50.43% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 244.5M | -310.2M |
YoY Change | -178.83% | -431.49% |
NET CHANGE | ||
Cash From Operating Activities | -123.3M | -156.0M |
Cash From Investing Activities | -6.900M | -11.94M |
Cash From Financing Activities | 244.5M | -310.2M |
Net Change In Cash | 35.10M | -539.9M |
YoY Change | -106.5% | 423.1% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$123.3M | -$156.0M |
Capital Expenditures | -$7.500M | $12.01M |
Free Cash Flow | -$115.8M | -$168.0M |
YoY Change | -31.07% | 0.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-19743000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-50746000 | |
CY2021Q1 | laz |
Payments Relating To Customer Deposits
PaymentsRelatingToCustomerDeposits
|
58739000 | |
CY2020Q1 | laz |
Payments Relating To Customer Deposits
PaymentsRelatingToCustomerDeposits
|
70652000 | |
CY2021Q1 | laz |
Settlement Of Share Based Incentive Compensation
SettlementOfShareBasedIncentiveCompensation
|
64804000 | |
CY2020Q1 | laz |
Settlement Of Share Based Incentive Compensation
SettlementOfShareBasedIncentiveCompensation
|
66728000 | |
CY2021Q1 | laz |
Payments For Other Financing Activities
PaymentsForOtherFinancingActivities
|
14302000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
244519000 | |
CY2021Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-79205000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
35104000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2568827000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
974696000 | |
CY2021Q1 | laz |
Deposits With Banks And Short Term Investments
DepositsWithBanksAndShortTermInvestments
|
1014145000 | |
CY2021Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
615090000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
681574000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
58331000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-39763000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
72161000 | |
CY2020Q1 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
1863000 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.47 | |
CY2020Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
48759000 | |
CY2020Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
95227000 | |
CY2020Q1 | laz |
Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
|
-347000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-66380000 | |
CY2020Q1 | laz |
Stock Issued Issuable During Period Value Business Acquisitions Mergers And Amortization
StockIssuedIssuableDuringPeriodValueBusinessAcquisitionsMergersAndAmortization
|
52000 | |
CY2020Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1386000 | |
CY2020Q1 | laz |
Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
|
8452000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
559617000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
999433000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
90826000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.47 | |
CY2021Q1 | laz |
Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
|
-1089000 | |
CY2021Q1 | laz |
Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
|
7775000 | |
CY2021Q1 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-40925000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
866699000 | |
CY2019Q1 | laz |
Governing Operating Agreement Date
GoverningOperatingAgreementDate
|
2019-02-04 | |
CY2021Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2020Q4 | laz |
Financing Fee Receivable
FinancingFeeReceivable
|
90521000 | |
CY2021Q1 | laz |
Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
|
537835000 | |
CY2020Q4 | laz |
Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
|
552655000 | |
CY2021Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
782351000 | |
CY2020Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
658532000 | |
CY2021Q1 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
3221000 | |
CY2020Q4 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
1176000 | |
CY2020Q1 | laz |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification1
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification1
|
7575000 | |
CY2021Q1 | laz |
Allowance For Doubtful Accounts Receivable Charge Offs Foreign Currency Translation And Other Adjustments
AllowanceForDoubtfulAccountsReceivableChargeOffsForeignCurrencyTranslationAndOtherAdjustments
|
2022000 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
31287000 | |
CY2021Q1 | laz |
Financing Fee Receivable
FinancingFeeReceivable
|
90826000 | |
CY2021Q1 | us-gaap |
Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
|
1054000 | |
CY2020Q1 | us-gaap |
Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
|
-44432000 | |
CY2021Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
1254000 | |
CY2021Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
783605000 | |
CY2021Q1 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
3221000 | |
CY2021Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
395424000 | |
CY2021Q1 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
398645000 | |
CY2020Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
536000 | |
CY2020Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
659068000 | |
CY2020Q4 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
1176000 | |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
314485000 | |
CY2020Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
315661000 | |
CY2020Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
3157000 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
3113000 | |
CY2020Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
|
11500000 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales
|
0 | |
CY2021Q1 | laz |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityForeignCurrencyTranslationAdjustments
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
11500000 | |
CY2019Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
2971000 | |
CY2020Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
-123000 | |
CY2020Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
|
0 | |
CY2020Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
|
0 | |
CY2020Q1 | laz |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetForeignCurrencyTranslationAdjustments
|
-76000 | |
CY2020Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
2772000 | |
CY2021Q1 | laz |
Fair Value Transfers Into Or Out Of Level3
FairValueTransfersIntoOrOutOfLevel3
|
0 | |
CY2020Q1 | laz |
Fair Value Transfers Into Or Out Of Level3
FairValueTransfersIntoOrOutOfLevel3
|
0 | |
CY2021Q1 | us-gaap |
Alternative Investment
AlternativeInvestment
|
60526000 | |
CY2021Q1 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
5865000 | |
CY2020Q4 | us-gaap |
Alternative Investment
AlternativeInvestment
|
52985000 | |
CY2020Q4 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
5865000 | |
CY2021Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
1254000 | |
CY2020Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
536000 | |
CY2021Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
395424000 | |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
314485000 | |
CY2021Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-4948000 | |
CY2020Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
40254000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
649506000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
660058000 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
398968000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
402471000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
250538000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
257587000 | |
CY2021Q1 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
195000 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
381947000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
383861000 | |
CY2021Q1 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-2109000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
381752000 | |
CY2021Q1 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
70393000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
70198000 | |
CY2020Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
70365000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
70155000 | |
CY2020Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
210000 | |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
446000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
45000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
60000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
60000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
30000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
195000 | |
CY2021Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
2899541 | |
CY2021Q1 | laz |
Average Price Per Common Share
AveragePricePerCommonShare
|
42.30 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3526000 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5691000 | |
CY2020Q1 | laz |
Weighted Average Number Of Shares Outstanding Basic Before Adjustments
WeightedAverageNumberOfSharesOutstandingBasicBeforeAdjustments
|
104462177 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
72161000 | |
CY2021Q1 | laz |
Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
|
30023000 | |
CY2020Q1 | laz |
Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
|
26248000 | |
CY2021Q1 | laz |
Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
|
7487000 | |
CY2020Q1 | laz |
Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
|
-19637000 | |
CY2021Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
37510000 | |
CY2020Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
6611000 | |
CY2021Q1 | laz |
Weighted Average Number Of Basic Shares Outstanding Adjustment
WeightedAverageNumberOfBasicSharesOutstandingAdjustment
|
1746287 | |
CY2020Q1 | laz |
Weighted Average Number Of Basic Shares Outstanding Adjustment
WeightedAverageNumberOfBasicSharesOutstandingAdjustment
|
1841785 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107291560 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
106303962 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | |
CY2020Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
1013000 | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
63009000 | |
CY2021Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
-1292000 | |
CY2020Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
-1013000 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
87300000 | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
64022000 | |
CY2021Q1 | laz |
Weighted Average Number Of Shares Outstanding Basic Before Adjustments
WeightedAverageNumberOfSharesOutstandingBasicBeforeAdjustments
|
105545273 | |
CY2021Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
8530734 | |
CY2020Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
7816217 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
115822294 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
114120179 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.75 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
CY2021Q1 | us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
660107000 | |
CY2020Q1 | us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
538014000 | |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
525817000 | |
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
453917000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
134290000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
84097000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
6209559000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
5971861000 |