|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$29.68M
98.72%
YoY
|
$30.74M
-16.99%
YoY
|
$28.32M
96.41%
YoY
|
$20.35M
-17.45%
YoY
|
$14.94M
67.96%
YoY
|
$37.03M
-2.09%
YoY
|
$14.42M
-16.63%
YoY
|
$24.65M
54.19%
YoY
|
$8.892M
N/A
|
$37.82M
49.2%
YoY
|
| Cash & Equivalents |
$29.68M
98.72%
YoY
|
$30.74M
-16.99%
YoY
|
$28.32M
96.41%
YoY
|
$20.35M
-17.45%
YoY
|
$14.94M
67.96%
YoY
|
$37.03M
-2.09%
YoY
|
$14.42M
-16.63%
YoY
|
$24.65M
54.19%
YoY
|
$8.892M
N/A
|
$37.82M
49.2%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.357M
132.16%
YoY
|
$4.766M
192.75%
YoY
|
$4.821M
112.29%
YoY
|
$3.212M
440.74%
YoY
|
$1.446M
111.09%
YoY
|
$1.628M
57.29%
YoY
|
$2.271M
N/A
|
$594.0K
N/A
|
$685.0K
N/A
|
$1.035M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$18.49M
-7.22%
YoY
|
$19.36M
54.36%
YoY
|
$19.67M
54.18%
YoY
|
$17.88M
33.03%
YoY
|
$19.92M
135.73%
YoY
|
$12.54M
1.3%
YoY
|
$12.76M
N/A
|
$13.44M
N/A
|
$8.452M
N/A
|
$12.38M
N/A
|
| Other Receivables |
$7.742M
6.21%
YoY
|
$4.945M
134.25%
YoY
|
$4.564M
111.2%
YoY
|
$2.702M
-5.59%
YoY
|
$7.289M
441.13%
YoY
|
$2.111M
103.57%
YoY
|
$2.161M
N/A
|
$2.862M
N/A
|
$1.347M
N/A
|
$1.037M
N/A
|
| Total Short-Term Assets |
$59.26M
35.95%
YoY
|
$59.82M
12.19%
YoY
|
$57.37M
81.52%
YoY
|
$44.14M
6.25%
YoY
|
$43.59M
124.99%
YoY
|
$53.32M
1.98%
YoY
|
$31.61M
N/A
|
$41.54M
N/A
|
$19.38M
N/A
|
$52.28M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.085B
18.07%
YoY
|
$1.084B
20.13%
YoY
|
$918.0M
46.15%
YoY
|
$918.3M
45.81%
YoY
|
$918.6M
257.98%
YoY
|
$902.7M
344.66%
YoY
|
$628.1M
N/A
|
$629.8M
N/A
|
$256.6M
N/A
|
$203.0M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$134.2M
204.14%
YoY
|
$137.0M
202.58%
YoY
|
$41.85M
52.25%
YoY
|
$42.99M
53.26%
YoY
|
$44.13M
N/A
|
$45.27M
58.04%
YoY
|
$27.48M
N/A
|
$28.05M
N/A
|
N/A
|
$28.64M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$3.796M
123.82%
YoY
|
$3.856M
121.48%
YoY
|
$1.614M
-40.46%
YoY
|
$2.395M
-78.35%
YoY
|
$1.696M
-70.55%
YoY
|
$1.741M
-65.26%
YoY
|
$2.711M
N/A
|
$11.06M
N/A
|
$5.758M
N/A
|
$5.011M
N/A
|
| Total Long-Term Assets |
$1.303B
35.09%
YoY
|
$1.306B
37.48%
YoY
|
$1.021B
55.03%
YoY
|
$1.022B
52.82%
YoY
|
$964.5M
231.47%
YoY
|
$950.2M
301.47%
YoY
|
$658.3M
N/A
|
$668.9M
N/A
|
$291.0M
N/A
|
$236.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$59.26M
35.95%
YoY
|
$59.82M
12.19%
YoY
|
$57.37M
81.52%
YoY
|
$44.14M
6.25%
YoY
|
$43.59M
124.99%
YoY
|
$53.32M
1.98%
YoY
|
$31.61M
N/A
|
$41.54M
N/A
|
$19.38M
N/A
|
$52.28M
N/A
|
| Total Long-Term Assets |
$291.0M
|
|||||||||
| Total Assets |
$1.362B
35.13%
YoY
|
$1.366B
36.13%
YoY
|
$1.078B
56.25%
YoY
|
$1.066B
50.1%
YoY
|
$1.008B
224.82%
YoY
|
$1.003B
247.28%
YoY
|
$689.9M
N/A
|
$710.5M
N/A
|
$310.4M
N/A
|
$288.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$369.0K
-38.09%
YoY
|
$562.0K
14.93%
YoY
|
$637.0K
250.0%
YoY
|
$510.0K
162.89%
YoY
|
$596.0K
9.36%
YoY
|
$489.0K
144.5%
YoY
|
$182.0K
N/A
|
$194.0K
N/A
|
$545.0K
N/A
|
$200.0K
N/A
|
| Accrued Expenses |
$14.19M
143.14%
YoY
|
$7.781M
8.3%
YoY
|
$7.322M
18.12%
YoY
|
$6.280M
-51.63%
YoY
|
$5.837M
34.4%
YoY
|
$7.185M
45.3%
YoY
|
$6.199M
N/A
|
$12.98M
N/A
|
$4.343M
N/A
|
$4.945M
N/A
|
| Deferred Revenue |
$1.383M
66.23%
YoY
|
$1.263M
3.44%
YoY
|
$2.238M
N/A
|
$1.059M
N/A
|
$832.0K
N/A
|
$1.221M
339.21%
YoY
|
N/A
|
N/A
|
N/A
|
$278.0K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$433.0K
44.82%
YoY
|
$692.0K
63.21%
YoY
|
$924.0K
-97.4%
YoY
|
$171.0K
-99.51%
YoY
|
$299.0K
-98.52%
YoY
|
$424.0K
-97.92%
YoY
|
$35.55M
N/A
|
$35.15M
N/A
|
$20.25M
N/A
|
$20.34M
N/A
|
| Total Short-Term Liabilities |
$18.82M
59.57%
YoY
|
$12.29M
-14.74%
YoY
|
$13.82M
-68.05%
YoY
|
$10.36M
-79.43%
YoY
|
$11.79M
-55.97%
YoY
|
$14.41M
-46.83%
YoY
|
$43.26M
N/A
|
$50.36M
N/A
|
$26.78M
N/A
|
$27.10M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$535.1M
42.52%
YoY
|
$559.6M
46.95%
YoY
|
$366.1M
51.0%
YoY
|
$370.9M
2.78%
YoY
|
$375.5M
216.98%
YoY
|
$380.8M
251.49%
YoY
|
$242.4M
N/A
|
$360.8M
N/A
|
$118.5M
N/A
|
$108.3M
N/A
|
| Other Long-Term Liabilities |
$194.0K
6.59%
YoY
|
$192.0K
4.92%
YoY
|
$192.0K
4.92%
YoY
|
$182.0K
-93.54%
YoY
|
$182.0K
-93.47%
YoY
|
$183.0K
-93.37%
YoY
|
$183.0K
N/A
|
$2.817M
N/A
|
$2.788M
N/A
|
$2.759M
N/A
|
| Total Long-Term Liabilities |
$535.3M
42.5%
YoY
|
$559.8M
46.93%
YoY
|
$366.3M
50.97%
YoY
|
$371.1M
2.03%
YoY
|
$375.6M
209.84%
YoY
|
$381.0M
242.93%
YoY
|
$242.6M
N/A
|
$363.7M
N/A
|
$121.2M
N/A
|
$111.1M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.82M
59.57%
YoY
|
$12.29M
-14.74%
YoY
|
$13.82M
-68.05%
YoY
|
$10.36M
-79.43%
YoY
|
$11.79M
-55.97%
YoY
|
$14.41M
-46.83%
YoY
|
$43.26M
N/A
|
$50.36M
N/A
|
$26.78M
N/A
|
$27.10M
N/A
|
| Total Long-Term Liabilities |
$535.3M
42.5%
YoY
|
$559.8M
46.93%
YoY
|
$366.3M
50.97%
YoY
|
$371.1M
2.03%
YoY
|
$375.6M
209.84%
YoY
|
$381.0M
242.93%
YoY
|
$242.6M
N/A
|
$363.7M
N/A
|
$121.2M
N/A
|
$111.1M
N/A
|
| Total Liabilities |
$554.1M
43.02%
YoY
|
$572.1M
44.68%
YoY
|
$380.1M
32.96%
YoY
|
$381.4M
-7.88%
YoY
|
$387.4M
161.74%
YoY
|
$395.4M
186.11%
YoY
|
$285.9M
N/A
|
$414.0M
N/A
|
$148.0M
N/A
|
$138.2M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$28.58M
282.96%
YoY
|
$23.23M
593.73%
YoY
|
$17.98M
577.0%
YoY
|
$12.43M
N/A
|
$7.464M
N/A
|
$3.349M
N/A
|
$2.656M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$344.5M
-21.77%
YoY
|
$340.3M
-21.95%
YoY
|
$272.0M
179.8%
YoY
|
$266.4M
-10.12%
YoY
|
$440.3M
171.26%
YoY
|
$436.0M
189.23%
YoY
|
$97.21M
N/A
|
$296.4M
N/A
|
$162.3M
N/A
|
$150.7M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.362B
35.13%
YoY
|
$1.366B
36.13%
YoY
|
$1.078B
56.25%
YoY
|
$1.066B
50.1%
YoY
|
$1.008B
224.82%
YoY
|
$1.003B
247.28%
YoY
|
$689.9M
N/A
|
$710.5M
N/A
|
$310.4M
N/A
|
$288.9M
N/A
|
Loading...