|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$30.13M
489.59%
YoY
|
$5.110M
-91.91%
YoY
|
$63.17M
-1093.11%
YoY
|
-$6.361M
N/A
|
| Depreciation, Depletion And Amortization |
$11.47M
341.15%
YoY
|
$2.600M
-70.33%
YoY
|
$8.762M
30.39%
YoY
|
$6.720M
N/A
|
| Cash From Operating Activities |
$126.3M
86.69%
YoY
|
$67.64M
27.51%
YoY
|
$53.04M
158.74%
YoY
|
$20.50M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.236M
330.05%
YoY
|
$985.0K
-64.61%
YoY
|
$2.783M
-15.44%
YoY
|
$3.291M
N/A
|
| Acquisitions |
$229.0M
-68.34%
YoY
|
$723.4M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$228.8M
-68.36%
YoY
|
-$723.4M
-6576163.64%
YoY
|
$11.00K
-100.13%
YoY
|
-$8.381M
N/A
|
| Cash From Investing Activities |
-$233.1M
-67.82%
YoY
|
-$724.4M
26031.02%
YoY
|
-$2.772M
-76.25%
YoY
|
-$11.67M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$63.71M
-64.26%
YoY
|
$178.2M
69.49%
YoY
|
$105.2M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$278.3M
N/A
|
$0.00
-100.0%
YoY
|
$10.98M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.5M
-84.68%
YoY
|
$655.9M
-1835.34%
YoY
|
-$37.80M
-1256.26%
YoY
|
$3.269M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$126.3M
86.69%
YoY
|
$67.64M
27.51%
YoY
|
$53.04M
158.74%
YoY
|
$20.50M
N/A
|
| Cash From Investing Activities |
-$233.1M
-67.82%
YoY
|
-$724.4M
26031.02%
YoY
|
-$2.772M
-76.25%
YoY
|
-$11.67M
N/A
|
| Cash From Financing Activities |
$100.5M
-84.68%
YoY
|
$655.9M
-1835.34%
YoY
|
-$37.80M
-1256.26%
YoY
|
$3.269M
N/A
|
| Net Change In Cash |
-$6.291M
695.32%
YoY
|
-$791.0K
-106.34%
YoY
|
$12.47M
3.1%
YoY
|
$12.10M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$126.3M
86.69%
YoY
|
$67.64M
27.51%
YoY
|
$53.04M
158.74%
YoY
|
$20.50M
N/A
|
| Capital Expenditures |
$4.236M
330.05%
YoY
|
$985.0K
-64.61%
YoY
|
$2.783M
-15.44%
YoY
|
$3.291M
N/A
|
| Free Cash Flow |
$122.0M
83.1%
YoY
|
$66.65M
32.62%
YoY
|
$50.26M
192.05%
YoY
|
$17.21M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.715M
34.82%
YoY
|
$7.899M
-83.99%
YoY
|
$8.107M
205.23%
YoY
|
$7.502M
-113.01%
YoY
|
$6.464M
-40.01%
YoY
|
$49.33M
1856.03%
YoY
|
$2.656M
-84.03%
YoY
|
-$57.65M
-229.08%
YoY
|
$10.78M
-1765.53%
YoY
|
$2.522M
N/A
|
| Depreciation, Depletion And Amortization |
$4.425M
453.13%
YoY
|
$3.740M
44.91%
YoY
|
$761.0K
-49.27%
YoY
|
$783.0K
-47.8%
YoY
|
$800.0K
-62.7%
YoY
|
$2.581M
-70.54%
YoY
|
$1.500M
-25.0%
YoY
|
$1.500M
0.0%
YoY
|
$2.145M
N/A
|
$8.762M
N/A
|
| Cash From Operating Activities |
$41.12M
158.41%
YoY
|
$38.12M
41.55%
YoY
|
$34.91M
368.62%
YoY
|
$37.33M
132.7%
YoY
|
$15.91M
-7.56%
YoY
|
$26.93M
-49.23%
YoY
|
$7.450M
N/A
|
$16.04M
N/A
|
$17.22M
N/A
|
$53.04M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$180.0K
160.87%
YoY
|
$1.740M
676.79%
YoY
|
$1.187M
291.75%
YoY
|
$1.240M
236.04%
YoY
|
$69.00K
-22.47%
YoY
|
$224.0K
-91.95%
YoY
|
$303.0K
N/A
|
$369.0K
N/A
|
$89.00K
N/A
|
$2.783M
N/A
|
| Acquisitions |
$1.995M
-88.8%
YoY
|
N/A
|
N/A
|
N/A
|
$17.82M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.968M
-88.94%
YoY
|
-$210.3M
-28.01%
YoY
|
$80.00K
-110.67%
YoY
|
-$839.0K
-99.78%
YoY
|
-$17.80M
-67.68%
YoY
|
-$292.1M
-2655618.18%
YoY
|
-$750.0K
N/A
|
-$375.4M
N/A
|
-$55.07M
N/A
|
$11.00K
N/A
|
| Cash From Investing Activities |
-$2.148M
-87.98%
YoY
|
-$212.0M
-27.47%
YoY
|
-$1.107M
5.13%
YoY
|
-$2.079M
-99.45%
YoY
|
-$17.87M
-67.61%
YoY
|
-$292.3M
10445.85%
YoY
|
-$1.053M
N/A
|
-$375.8M
N/A
|
-$55.16M
N/A
|
-$2.772M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$14.73M
8.63%
YoY
|
N/A
|
N/A
|
N/A
|
$13.56M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.03M
98.75%
YoY
|
$176.3M
-38.78%
YoY
|
-$25.83M
55.38%
YoY
|
-$29.84M
-107.95%
YoY
|
-$20.14M
-323.44%
YoY
|
$288.0M
-861.99%
YoY
|
-$16.63M
N/A
|
$375.5M
N/A
|
$9.015M
N/A
|
-$37.80M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$41.12M
158.41%
YoY
|
$38.12M
41.55%
YoY
|
$34.91M
368.62%
YoY
|
$37.33M
132.7%
YoY
|
$15.91M
-7.56%
YoY
|
$26.93M
-49.23%
YoY
|
$7.450M
N/A
|
$16.04M
N/A
|
$17.22M
N/A
|
$53.04M
N/A
|
| Cash From Investing Activities |
-$2.148M
-87.98%
YoY
|
-$212.0M
-27.47%
YoY
|
-$1.107M
5.13%
YoY
|
-$2.079M
-99.45%
YoY
|
-$17.87M
-67.61%
YoY
|
-$292.3M
10445.85%
YoY
|
-$1.053M
N/A
|
-$375.8M
N/A
|
-$55.16M
N/A
|
-$2.772M
N/A
|
| Cash From Financing Activities |
-$40.03M
98.75%
YoY
|
$176.3M
-38.78%
YoY
|
-$25.83M
55.38%
YoY
|
-$29.84M
-107.95%
YoY
|
-$20.14M
-323.44%
YoY
|
$288.0M
-861.99%
YoY
|
-$16.63M
N/A
|
$375.5M
N/A
|
$9.015M
N/A
|
-$37.80M
N/A
|
| Net Change In Cash |
-$1.062M
-95.19%
YoY
|
$2.425M
-89.28%
YoY
|
$7.971M
-177.93%
YoY
|
$5.410M
-65.66%
YoY
|
-$22.10M
-23.62%
YoY
|
$22.62M
81.33%
YoY
|
-$10.23M
N/A
|
$15.75M
N/A
|
-$28.93M
N/A
|
$12.47M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.12M
158.41%
YoY
|
$38.12M
41.55%
YoY
|
$34.91M
368.62%
YoY
|
$37.33M
132.7%
YoY
|
$15.91M
-7.56%
YoY
|
$26.93M
-49.23%
YoY
|
$7.450M
N/A
|
$16.04M
N/A
|
$17.22M
N/A
|
$53.04M
N/A
|
| Capital Expenditures |
$180.0K
160.87%
YoY
|
$1.740M
676.79%
YoY
|
$1.187M
291.75%
YoY
|
$1.240M
236.04%
YoY
|
$69.00K
-22.47%
YoY
|
$224.0K
-91.95%
YoY
|
$303.0K
N/A
|
$369.0K
N/A
|
$89.00K
N/A
|
$2.783M
N/A
|
| Free Cash Flow |
$40.94M
158.39%
YoY
|
$36.38M
36.22%
YoY
|
$33.73M
371.88%
YoY
|
$36.09M
130.27%
YoY
|
$15.84M
-7.49%
YoY
|
$26.70M
-46.87%
YoY
|
$7.147M
N/A
|
$15.67M
N/A
|
$17.13M
N/A
|
$50.26M
N/A
|
Loading...