|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.014M
-26.08%
YoY
|
-$1.371M
-322.29%
YoY
|
$616.8K
-27.27%
YoY
|
$848.1K
-68.14%
YoY
|
$2.662M
N/A
|
| Depreciation, Depletion And Amortization |
$427.0K
-7.32%
YoY
|
$460.7K
-7.61%
YoY
|
$498.7K
-7.96%
YoY
|
$541.8K
1.21%
YoY
|
$535.3K
N/A
|
| Cash From Operating Activities |
-$926.7K
43.34%
YoY
|
-$646.5K
1.9%
YoY
|
-$634.4K
54.63%
YoY
|
-$410.3K
-176.01%
YoY
|
$539.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$273.8K
162.01%
YoY
|
$104.5K
-40.61%
YoY
|
$176.0K
107.26%
YoY
|
$84.90K
-60.14%
YoY
|
$213.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.093M
-17977.46%
YoY
|
$17.30K
-100.63%
YoY
|
-$2.737M
76.73%
YoY
|
-$1.549M
-860477.78%
YoY
|
$180.00
N/A
|
| Cash From Investing Activities |
-$3.367M
3761.32%
YoY
|
-$87.19K
-97.01%
YoY
|
-$2.913M
78.32%
YoY
|
-$1.634M
667.62%
YoY
|
-$212.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
N/A
N/A
|
$929.2K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.139M
1125.01%
YoY
|
$419.5K
-89.36%
YoY
|
$3.944M
86.25%
YoY
|
$2.118M
-332.26%
YoY
|
-$911.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$926.7K
43.34%
YoY
|
-$646.5K
1.9%
YoY
|
-$634.4K
54.63%
YoY
|
-$410.3K
-176.01%
YoY
|
$539.8K
N/A
|
| Cash From Investing Activities |
-$3.367M
3761.32%
YoY
|
-$87.19K
-97.01%
YoY
|
-$2.913M
78.32%
YoY
|
-$1.634M
667.62%
YoY
|
-$212.8K
N/A
|
| Cash From Financing Activities |
$5.139M
1125.01%
YoY
|
$419.5K
-89.36%
YoY
|
$3.944M
86.25%
YoY
|
$2.118M
-332.26%
YoY
|
-$911.8K
N/A
|
| Net Change In Cash |
$845.4K
-375.43%
YoY
|
-$306.9K
-183.15%
YoY
|
$369.1K
449.36%
YoY
|
$67.19K
-111.49%
YoY
|
-$584.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$926.7K
43.34%
YoY
|
-$646.5K
1.9%
YoY
|
-$634.4K
54.63%
YoY
|
-$410.3K
-176.01%
YoY
|
$539.8K
N/A
|
| Capital Expenditures |
$273.8K
162.01%
YoY
|
$104.5K
-40.61%
YoY
|
$176.0K
107.26%
YoY
|
$84.90K
-60.14%
YoY
|
$213.0K
N/A
|
| Free Cash Flow |
-$1.200M
59.85%
YoY
|
-$751.0K
-7.33%
YoY
|
-$810.4K
63.66%
YoY
|
-$495.2K
-251.53%
YoY
|
$326.8K
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.014M
-26.07%
YoY
|
-$1.125M
-23.03%
YoY
|
-$1.371M
-322.29%
YoY
|
-$1.462M
-277.02%
YoY
|
$616.8K
N/A
|
| Depreciation, Depletion And Amortization |
$208.4K
-9.31%
YoY
|
$218.6K
-5.34%
YoY
|
$229.8K
-7.35%
YoY
|
$230.9K
-7.85%
YoY
|
$248.0K
N/A
|
| Cash From Operating Activities |
-$1.185M
149.65%
YoY
|
$258.4K
-250.38%
YoY
|
-$474.7K
-55.66%
YoY
|
-$171.8K
-139.4%
YoY
|
-$1.071M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$231.6K
57800.0%
YoY
|
$42.20K
-59.48%
YoY
|
$400.00
-99.74%
YoY
|
$104.1K
354.16%
YoY
|
$153.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.398M
1397900.0%
YoY
|
-$4.491M
-26103.47%
YoY
|
$100.00
-100.0%
YoY
|
$17.27K
N/A
|
-$2.737M
N/A
|
| Cash From Investing Activities |
$1.166M
-388866.67%
YoY
|
-$4.533M
5118.14%
YoY
|
-$300.00
-99.99%
YoY
|
-$86.87K
278.85%
YoY
|
-$2.890M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.228M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.70K
-124.33%
YoY
|
$5.236M
29137.3%
YoY
|
$401.6K
-90.07%
YoY
|
$17.91K
-117.97%
YoY
|
$4.044M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.185M
149.65%
YoY
|
$258.4K
-250.38%
YoY
|
-$474.7K
-55.66%
YoY
|
-$171.8K
-139.4%
YoY
|
-$1.071M
N/A
|
| Cash From Investing Activities |
$1.166M
-388866.67%
YoY
|
-$4.533M
5118.14%
YoY
|
-$300.00
-99.99%
YoY
|
-$86.87K
278.85%
YoY
|
-$2.890M
N/A
|
| Cash From Financing Activities |
-$97.70K
-124.33%
YoY
|
$5.236M
29137.3%
YoY
|
$401.6K
-90.07%
YoY
|
$17.91K
-117.97%
YoY
|
$4.044M
N/A
|
| Net Change In Cash |
-$116.5K
58.72%
YoY
|
$961.8K
-499.44%
YoY
|
-$73.40K
-187.95%
YoY
|
-$240.8K
-176.81%
YoY
|
$83.46K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.185M
149.65%
YoY
|
$258.4K
-250.38%
YoY
|
-$474.7K
-55.66%
YoY
|
-$171.8K
-139.4%
YoY
|
-$1.071M
N/A
|
| Capital Expenditures |
$231.6K
57800.0%
YoY
|
$42.20K
-59.48%
YoY
|
$400.00
-99.74%
YoY
|
$104.1K
354.16%
YoY
|
$153.0K
N/A
|
| Free Cash Flow |
-$1.417M
198.19%
YoY
|
$216.2K
-178.34%
YoY
|
-$475.1K
-61.17%
YoY
|
-$276.0K
-166.79%
YoY
|
-$1.224M
N/A
|
Loading...