|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$48.27M
207.26%
YoY
|
$15.71M
-77.13%
YoY
|
$68.68M
40.37%
YoY
|
$48.93M
59.58%
YoY
|
$30.66M
250.59%
YoY
|
| Cost Of Revenue |
$24.35M
206.82%
YoY
|
$7.938M
-82.42%
YoY
|
$45.14M
35.85%
YoY
|
$33.23M
63.59%
YoY
|
$20.31M
210.98%
YoY
|
| Gross Profit |
$23.92M
207.72%
YoY
|
$7.773M
-66.98%
YoY
|
$23.54M
49.94%
YoY
|
$15.70M
51.72%
YoY
|
$10.35M
367.44%
YoY
|
| Selling, General & Admin |
N/A
|
$18.44M
-30.66%
YoY
|
$26.59M
37.03%
YoY
|
$19.40M
84.02%
YoY
|
$10.54M
211.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.425M
117.39%
YoY
|
$655.7K
-70.74%
YoY
|
$2.241M
9.99%
YoY
|
$2.037M
124.11%
YoY
|
$909.0K
414.68%
YoY
|
| Operating Expenses |
N/A
|
$19.09M
-33.78%
YoY
|
$28.83M
-47.26%
YoY
|
$54.67M
377.32%
YoY
|
$11.45M
221.37%
YoY
|
| Operating Profit |
$3.982M
-133.19%
YoY
|
-$12.00M
-39.81%
YoY
|
-$19.94M
247.33%
YoY
|
-$5.740M
419.93%
YoY
|
-$1.104M
-18.22%
YoY
|
| Interest Expense |
$29.29K
-25.24%
YoY
|
$39.18K
-99.66%
YoY
|
$11.44M
149.04%
YoY
|
$4.595M
-454.38%
YoY
|
-$1.297M
419.38%
YoY
|
| Other Income/Expense, Net |
$64.85M
-167.9%
YoY
|
-$95.51M
746.63%
YoY
|
-$11.28M
67.39%
YoY
|
-$6.739M
45.91%
YoY
|
-$4.619M
25278.46%
YoY
|
| Pretax Income |
$68.83M
-164.03%
YoY
|
-$107.5M
244.39%
YoY
|
-$31.22M
150.15%
YoY
|
-$12.48M
256.23%
YoY
|
-$3.503M
83.98%
YoY
|
| Income Tax |
$2.353M
-435.19%
YoY
|
-$702.0K
-279.15%
YoY
|
$391.9K
-123.37%
YoY
|
-$1.677M
-868.77%
YoY
|
$218.1K
-359.91%
YoY
|
| Net Earnings |
$65.80M
-165.8%
YoY
|
-$100.0M
233.27%
YoY
|
-$30.01M
177.78%
YoY
|
-$10.80M
226.88%
YoY
|
-$3.305M
-65.61%
YoY
|
| Basic Earnings Per Share |
$1.78
-104.72%
YoY
|
-$37.69
-58.17%
YoY
|
-$90.10
977.75%
YoY
|
-$8.36
70.61%
YoY
|
-$4.90
N/A
|
| Diluted Earnings Per Share |
-$0.01
-99.97%
YoY
|
-$37.69
-58.17%
YoY
|
-$90.10
977.75%
YoY
|
-$8.36
-100.0%
YoY
|
-$2.783M
-73.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.90M shares
1287.14%
YoY
|
2.660M shares
628.19%
YoY
|
365.3K shares
-84.78%
YoY
|
2.400M shares
102.11%
YoY
|
1.187M shares
N/A
|
| Diluted Shares Outstanding |
967.9M shares
36283.31%
YoY
|
2.660M shares
628.19%
YoY
|
365.3K shares
-84.78%
YoY
|
2.400M shares
-14.1%
YoY
|
2.794M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.168M
-88.41%
YoY
|
N/A
|
$13.56M
185.0%
YoY
|
$12.81M
-17.38%
YoY
|
$10.08M
-32.39%
YoY
|
$3.320M
-78.03%
YoY
|
$4.759M
-74.66%
YoY
|
$15.50M
-20.06%
YoY
|
$14.91M
-3.18%
YoY
|
$15.11M
59.19%
YoY
|
$18.78M
29.75%
YoY
|
$19.39M
50.42%
YoY
|
$15.40M
27.58%
YoY
|
$9.492M
-24.05%
YoY
|
$14.47M
114.88%
YoY
|
$12.89M
93.91%
YoY
|
$12.07M
152.58%
YoY
|
$12.50M
182.87%
YoY
|
$6.735M
114.4%
YoY
|
| Cost Of Revenue |
$753.4K
-84.54%
YoY
|
N/A
|
$6.898M
244.42%
YoY
|
$6.125M
-30.06%
YoY
|
$4.875M
-47.72%
YoY
|
$1.383M
-88.82%
YoY
|
$2.003M
-81.35%
YoY
|
$8.758M
-29.78%
YoY
|
$9.326M
-2.52%
YoY
|
$12.36M
52.32%
YoY
|
$10.74M
11.89%
YoY
|
$12.47M
54.36%
YoY
|
$9.567M
23.45%
YoY
|
$8.118M
1.94%
YoY
|
$9.596M
109.84%
YoY
|
$8.079M
78.94%
YoY
|
$7.749M
137.65%
YoY
|
$7.963M
150.58%
YoY
|
$4.573M
88.22%
YoY
|
| Gross Profit |
$415.0K
-92.03%
YoY
|
N/A
|
$6.666M
141.84%
YoY
|
$6.681M
-0.93%
YoY
|
$5.208M
-6.79%
YoY
|
$1.937M
-29.44%
YoY
|
$2.756M
-65.72%
YoY
|
$6.744M
-2.55%
YoY
|
$5.588M
-4.27%
YoY
|
$2.745M
99.8%
YoY
|
$8.041M
64.91%
YoY
|
$6.920M
43.8%
YoY
|
$5.837M
34.97%
YoY
|
$1.374M
-69.7%
YoY
|
$4.876M
125.54%
YoY
|
$4.812M
125.6%
YoY
|
$4.325M
184.6%
YoY
|
$4.535M
265.6%
YoY
|
$2.162M
203.81%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.226M
-11.61%
YoY
|
$5.323M
-35.1%
YoY
|
$7.650M
7.24%
YoY
|
$8.273M
54.89%
YoY
|
$5.913M
7.37%
YoY
|
$8.202M
39.7%
YoY
|
$7.133M
79.79%
YoY
|
$5.341M
42.67%
YoY
|
$5.507M
43.91%
YoY
|
$5.871M
115.7%
YoY
|
$3.968M
81.43%
YoY
|
$3.744M
106.98%
YoY
|
$3.826M
151.17%
YoY
|
$2.722M
198.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$114.7K
-67.36%
YoY
|
N/A
|
$120.9K
15.94%
YoY
|
$110.3K
-52.23%
YoY
|
$351.4K
-17.22%
YoY
|
$148.3K
-64.88%
YoY
|
$104.3K
-65.48%
YoY
|
$230.9K
-9.15%
YoY
|
$424.5K
-26.0%
YoY
|
$422.3K
-17.25%
YoY
|
$302.0K
99.06%
YoY
|
$254.1K
89.23%
YoY
|
$573.6K
12.17%
YoY
|
$510.4K
41.25%
YoY
|
$151.7K
-49.34%
YoY
|
$134.3K
374.9%
YoY
|
$511.4K
318.78%
YoY
|
$361.3K
217.09%
YoY
|
$299.5K
377.94%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.375M
-15.16%
YoY
|
$5.490M
-37.81%
YoY
|
$8.071M
-60.09%
YoY
|
$8.698M
-43.82%
YoY
|
$6.335M
5.28%
YoY
|
$8.828M
-44.77%
YoY
|
$20.22M
61.2%
YoY
|
$15.48M
263.82%
YoY
|
$6.017M
43.68%
YoY
|
$15.98M
429.02%
YoY
|
$12.55M
83.74%
YoY
|
$4.255M
120.37%
YoY
|
$4.188M
155.8%
YoY
|
$3.021M
211.54%
YoY
|
| Operating Profit |
-$799.2K
710.37%
YoY
|
N/A
|
$2.628M
-177.0%
YoY
|
$2.473M
-197.2%
YoY
|
-$98.62K
-96.83%
YoY
|
-$3.438M
-4.24%
YoY
|
-$3.413M
333.64%
YoY
|
-$2.544M
205.79%
YoY
|
-$3.110M
3895.26%
YoY
|
-$3.590M
-22.68%
YoY
|
-$787.1K
-47.93%
YoY
|
-$832.1K
-340.65%
YoY
|
-$77.83K
-212.04%
YoY
|
-$4.643M
-1438.74%
YoY
|
-$1.512M
75.86%
YoY
|
$345.8K
-292.3%
YoY
|
$69.47K
-116.89%
YoY
|
$346.8K
-187.4%
YoY
|
-$859.5K
232.85%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.486M
43.17%
YoY
|
$344.8K
-93.96%
YoY
|
-$5.523M
-348.16%
YoY
|
$1.317M
-27.55%
YoY
|
-$1.736M
97.28%
YoY
|
$5.704M
204.1%
YoY
|
$2.225M
138.75%
YoY
|
$1.818M
-300.47%
YoY
|
-$880.1K
-10.8%
YoY
|
$1.876M
-1563.15%
YoY
|
$932.1K
582.81%
YoY
|
-$906.7K
1909.62%
YoY
|
-$986.7K
1869.48%
YoY
|
-$128.2K
-21.89%
YoY
|
| Other Income/Expense, Net |
-$3.111M
1449.6%
YoY
|
N/A
|
$30.57M
-1322.04%
YoY
|
$22.05M
-946.13%
YoY
|
-$200.7K
-97.47%
YoY
|
-$79.47M
101571.19%
YoY
|
-$2.502M
-54.31%
YoY
|
-$2.606M
18.08%
YoY
|
-$7.949M
-1029.36%
YoY
|
-$78.16K
425.27%
YoY
|
-$5.475M
34.99%
YoY
|
-$2.207M
136.65%
YoY
|
$855.3K
267185.63%
YoY
|
-$14.88K
-99.68%
YoY
|
-$4.056M
-28227.73%
YoY
|
-$932.4K
-129.67%
YoY
|
$320.00
N/A
|
-$4.630M
25338.3%
YoY
|
$14.42K
N/A
|
| Pretax Income |
-$3.910M
1206.07%
YoY
|
N/A
|
$33.20M
-661.27%
YoY
|
$24.52M
-576.11%
YoY
|
-$299.4K
-97.29%
YoY
|
-$87.24M
284.46%
YoY
|
-$5.915M
-5.55%
YoY
|
-$5.150M
69.48%
YoY
|
-$11.06M
-1522.36%
YoY
|
-$22.69M
311.06%
YoY
|
-$6.262M
12.48%
YoY
|
-$3.039M
417.96%
YoY
|
$777.5K
-196.68%
YoY
|
-$5.520M
19.01%
YoY
|
-$5.568M
472.02%
YoY
|
-$586.7K
-119.8%
YoY
|
-$804.2K
-5.83%
YoY
|
-$4.639M
897.35%
YoY
|
-$973.3K
37.34%
YoY
|
| Income Tax |
-$62.00K
-13.89%
YoY
|
N/A
|
$579.0K
-262.18%
YoY
|
$840.0K
-445.32%
YoY
|
-$72.00K
-173.47%
YoY
|
$49.00K
-63.39%
YoY
|
-$357.0K
-11.48%
YoY
|
-$243.3K
-126.12%
YoY
|
$98.00K
-136.3%
YoY
|
$133.9K
-150.32%
YoY
|
-$403.3K
-63.17%
YoY
|
$931.3K
-312.15%
YoY
|
-$270.0K
-319.51%
YoY
|
-$266.0K
-210.81%
YoY
|
-$1.095M
N/A
|
-$439.0K
1904.57%
YoY
|
$123.0K
N/A
|
$240.0K
1736.57%
YoY
|
N/A
N/A
|
| Net Earnings |
-$3.412M
746.45%
YoY
|
N/A
|
$32.28M
1047.21%
YoY
|
$22.60M
-563.65%
YoY
|
-$403.1K
-96.12%
YoY
|
-$87.61M
305.99%
YoY
|
$2.814M
-148.28%
YoY
|
-$4.875M
29.29%
YoY
|
-$10.40M
-1092.91%
YoY
|
-$21.58M
309.44%
YoY
|
-$5.828M
43.08%
YoY
|
-$3.771M
2510.37%
YoY
|
$1.047M
-212.97%
YoY
|
-$5.270M
12.12%
YoY
|
-$4.074M
348.47%
YoY
|
-$144.5K
-104.76%
YoY
|
-$927.2K
37.27%
YoY
|
-$4.701M
162.76%
YoY
|
-$908.3K
-68.93%
YoY
|
| Basic Earnings Per Share |
-$0.05
150.0%
YoY
|
N/A
|
$0.87
-98.6%
YoY
|
$0.71
-107.55%
YoY
|
-$0.02
-99.54%
YoY
|
N/A
|
$61.95
-2158.14%
YoY
|
-$9.40
1136.84%
YoY
|
-$4.38
2090.0%
YoY
|
N/A
|
-$3.01
-33.26%
YoY
|
-$0.76
171.43%
YoY
|
-$0.20
-4.76%
YoY
|
N/A
|
-$4.51
346.53%
YoY
|
-$0.28
-112.44%
YoY
|
-$0.21
N/A
|
N/A
|
-$1.01
N/A
|
| Diluted Earnings Per Share |
-$0.05
150.0%
YoY
|
N/A
|
$0.09
-57.14%
YoY
|
$0.15
-101.6%
YoY
|
-$0.02
-99.54%
YoY
|
-$8.30
-67.14%
YoY
|
$0.21
-106.98%
YoY
|
-$9.40
1136.84%
YoY
|
-$4.38
2090.0%
YoY
|
-$25.26
1866.93%
YoY
|
-$3.01
-33.26%
YoY
|
-$0.76
171.43%
YoY
|
-$0.20
-100.0%
YoY
|
-$1.28
-100.0%
YoY
|
-$4.51
-100.0%
YoY
|
-$0.28
-116.47%
YoY
|
-$710.4K
334.37%
YoY
|
-$3.882M
865.44%
YoY
|
-$750.2K
-4.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
65.29M shares
146.02%
YoY
|
48.66M shares
196.25%
YoY
|
38.15M shares
5471.2%
YoY
|
32.30M shares
510.33%
YoY
|
26.54M shares
1005.68%
YoY
|
16.43M shares
418.62%
YoY
|
684.8K shares
-98.32%
YoY
|
5.293M shares
13.69%
YoY
|
2.400M shares
-45.69%
YoY
|
3.167M shares
-22.36%
YoY
|
40.69M shares
916.61%
YoY
|
4.656M shares
272.8%
YoY
|
4.420M shares
-10.08%
YoY
|
4.079M shares
N/A
|
4.002M shares
230.52%
YoY
|
1.249M shares
3.15%
YoY
|
4.916M shares
N/A
|
N/A
|
1.211M shares
N/A
|
| Diluted Shares Outstanding |
64.19M shares
144.31%
YoY
|
N/A
|
357.7M shares
2584.75%
YoY
|
156.3M shares
29974.42%
YoY
|
26.27M shares
994.61%
YoY
|
N/A
|
13.32M shares
570.31%
YoY
|
519.6K shares
-91.13%
YoY
|
2.400M shares
-45.69%
YoY
|
N/A
|
1.987M shares
-33.31%
YoY
|
5.861M shares
369.33%
YoY
|
4.420M shares
-10.08%
YoY
|
N/A
|
2.980M shares
146.09%
YoY
|
1.249M shares
-22.22%
YoY
|
4.916M shares
N/A
|
N/A
|
1.211M shares
N/A
|
Loading...