|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
$1.016B
3.57%
YoY
|
$981.0M
0.62%
YoY
|
$975.0M
-1.32%
YoY
|
$988.0M
1837.25%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$432.0M
-0.23%
YoY
|
$433.0M
0.23%
YoY
|
$432.0M
-2.26%
YoY
|
$442.0M
481.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$207.0M
-10.0%
YoY
|
$230.0M
-12.21%
YoY
|
$262.0M
-1.87%
YoY
|
$267.0M
1680.0%
YoY
|
| Operating Expenses |
N/A
|
$432.0M
-0.23%
YoY
|
$433.0M
0.23%
YoY
|
$432.0M
-2.26%
YoY
|
$442.0M
481.58%
YoY
|
| Operating Profit |
-$36.00M
-139.13%
YoY
|
$92.00M
26.03%
YoY
|
$73.00M
-287.18%
YoY
|
-$39.00M
-60.2%
YoY
|
-$98.00M
63.33%
YoY
|
| Interest Expense |
N/A
|
$1.004B
387.38%
YoY
|
$206.0M
54.89%
YoY
|
$133.0M
13.68%
YoY
|
$117.0M
317.86%
YoY
|
| Other Income/Expense, Net |
-$1.000M
-105.56%
YoY
|
$18.00M
-33.33%
YoY
|
$27.00M
-138.57%
YoY
|
-$70.00M
-1266.67%
YoY
|
$6.000M
100.0%
YoY
|
| Pretax Income |
-$3.254B
-400.74%
YoY
|
$1.082B
21.85%
YoY
|
$888.0M
-42.11%
YoY
|
$1.534B
61.47%
YoY
|
$950.0M
163.16%
YoY
|
| Income Tax |
-$923.0M
-533.33%
YoY
|
$213.0M
6.5%
YoY
|
$200.0M
-27.8%
YoY
|
$277.0M
27.06%
YoY
|
$218.0M
-689.19%
YoY
|
| Net Earnings |
-$2.676B
-407.94%
YoY
|
$869.0M
26.31%
YoY
|
$688.0M
-45.27%
YoY
|
$1.257B
71.72%
YoY
|
$732.0M
83.92%
YoY
|
| Basic Earnings Per Share |
N/A
|
$6.08
29.09%
YoY
|
$4.71
-41.2%
YoY
|
$8.01
101.76%
YoY
|
$3.97
82.11%
YoY
|
| Diluted Earnings Per Share |
N/A
|
$6.08
29.91%
YoY
|
$4.68
-41.21%
YoY
|
$7.96
102.54%
YoY
|
$3.93
81.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
143.0M
0.0%
YoY
|
143.0M
-2.05%
YoY
|
146.0M
-7.01%
YoY
|
157.0M
-14.92%
YoY
|
184.5M
1.38%
YoY
|
| Diluted Shares Outstanding |
143.0M
0.0%
YoY
|
143.0M
-2.72%
YoY
|
147.0M
-6.96%
YoY
|
158.0M
-15.16%
YoY
|
186.2M
1.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$261.0M
6.1%
YoY
|
$266.0M
8.57%
YoY
|
$263.0M
5.2%
YoY
|
$262.0M
9.17%
YoY
|
$246.0M
0.41%
YoY
|
$245.0M
-0.41%
YoY
|
$250.0M
0.0%
YoY
|
$240.0M
-3.23%
YoY
|
$245.0M
2.51%
YoY
|
$246.0M
3.36%
YoY
|
$250.0M
0.42%
YoY
|
$248.0M
-0.89%
YoY
|
$239.0M
-1.24%
YoY
|
$238.0M
-3.64%
YoY
|
$249.0M
550.03%
YoY
|
$250.2M
5830.79%
YoY
|
$242.0M
5782.35%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$5.000M
-97.5%
YoY
|
$8.000M
-92.92%
YoY
|
$104.0M
-6.31%
YoY
|
$109.0M
3.81%
YoY
|
$200.0M
13.64%
YoY
|
$113.0M
7.62%
YoY
|
$111.0M
-33.13%
YoY
|
$105.0M
-4.55%
YoY
|
$176.0M
-1.12%
YoY
|
$105.0M
-5.41%
YoY
|
$166.0M
58.1%
YoY
|
$110.0M
8.91%
YoY
|
$178.0M
-7.52%
YoY
|
$111.0M
0.85%
YoY
|
$105.0M
-4.55%
YoY
|
$101.0M
-3.81%
YoY
|
$192.5M
282.65%
YoY
|
$110.1M
512.56%
YoY
|
$110.0M
906.4%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$52.00M
0.0%
YoY
|
$53.00M
6.0%
YoY
|
$50.00M
-18.03%
YoY
|
$55.00M
0.0%
YoY
|
$52.00M
-7.14%
YoY
|
$50.00M
-13.79%
YoY
|
$61.00M
-8.96%
YoY
|
$55.00M
-16.67%
YoY
|
$56.00M
-13.85%
YoY
|
$58.00M
-9.38%
YoY
|
$67.00M
-1.81%
YoY
|
$66.00M
-3.13%
YoY
|
$65.00M
-2.99%
YoY
|
$64.00M
0.0%
YoY
|
$68.23M
380.52%
YoY
|
$68.13M
121560.71%
YoY
|
$67.00M
13517.89%
YoY
|
| Operating Expenses |
N/A
|
$5.000M
-98.0%
YoY
|
$8.000M
-92.92%
YoY
|
$104.0M
-6.31%
YoY
|
$109.0M
3.81%
YoY
|
$250.0M
5.49%
YoY
|
$113.0M
7.62%
YoY
|
$111.0M
-50.0%
YoY
|
$105.0M
-4.55%
YoY
|
$237.0M
-3.27%
YoY
|
$105.0M
-5.41%
YoY
|
$222.0M
111.43%
YoY
|
$110.0M
8.91%
YoY
|
$245.0M
-6.03%
YoY
|
$111.0M
0.85%
YoY
|
$105.0M
-4.55%
YoY
|
$101.0M
-3.81%
YoY
|
$260.7M
304.2%
YoY
|
$110.1M
512.56%
YoY
|
$110.0M
906.4%
YoY
|
| Operating Profit |
-$5.000M
-111.63%
YoY
|
-$5.000M
-76.19%
YoY
|
-$8.000M
-126.67%
YoY
|
$41.00M
95.24%
YoY
|
$43.00M
53.57%
YoY
|
-$21.00M
N/A
|
$30.00M
42.86%
YoY
|
$21.00M
-8.7%
YoY
|
$28.00M
75.0%
YoY
|
N/A
|
$21.00M
-275.0%
YoY
|
$23.00M
-2400.0%
YoY
|
$16.00M
128.57%
YoY
|
N/A
|
-$12.00M
-147.55%
YoY
|
-$1.000M
-50.0%
YoY
|
$7.000M
-106.93%
YoY
|
N/A
|
$25.24M
-254.56%
YoY
|
-$2.000M
-79.66%
YoY
|
| Interest Expense |
N/A
|
-$4.050B
-1385.71%
YoY
|
$285.0M
82.69%
YoY
|
$381.0M
67.11%
YoY
|
$241.0M
372.55%
YoY
|
$315.0M
20.23%
YoY
|
$156.0M
188.89%
YoY
|
$228.0M
-25.49%
YoY
|
$51.00M
13.33%
YoY
|
$262.0M
1.55%
YoY
|
$54.00M
54.29%
YoY
|
$306.0M
920.0%
YoY
|
$45.00M
73.08%
YoY
|
$258.0M
-51.7%
YoY
|
$35.00M
24.31%
YoY
|
$30.00M
3.45%
YoY
|
$26.00M
-21.21%
YoY
|
$534.2M
115.66%
YoY
|
$28.16M
657.06%
YoY
|
$29.00M
465.19%
YoY
|
| Other Income/Expense, Net |
$1.000M
-150.0%
YoY
|
$2.000M
-33.33%
YoY
|
-$5.000M
-266.67%
YoY
|
$7.000M
-12.5%
YoY
|
-$2.000M
-150.0%
YoY
|
$3.000M
-40.0%
YoY
|
$3.000M
-50.0%
YoY
|
$8.000M
300.0%
YoY
|
$4.000M
-71.43%
YoY
|
$5.000M
66.67%
YoY
|
$6.000M
-117.65%
YoY
|
$2.000M
-111.11%
YoY
|
$14.00M
-166.67%
YoY
|
$3.000M
-112.83%
YoY
|
-$34.00M
-329.92%
YoY
|
-$18.00M
-178.26%
YoY
|
-$21.00M
162.5%
YoY
|
-$23.38M
-1213.43%
YoY
|
$14.79M
184750.0%
YoY
|
$23.00M
82042.86%
YoY
|
| Pretax Income |
$207.0M
-21.59%
YoY
|
-$4.099B
-1309.14%
YoY
|
$255.0M
40.88%
YoY
|
$414.0M
63.64%
YoY
|
$264.0M
-14.56%
YoY
|
$339.0M
29.39%
YoY
|
$181.0M
-12.98%
YoY
|
$253.0M
-22.39%
YoY
|
$309.0M
235.87%
YoY
|
$262.0M
12.93%
YoY
|
$208.0M
-44.68%
YoY
|
$326.0M
-43.99%
YoY
|
$92.00M
-73.26%
YoY
|
$232.0M
-52.36%
YoY
|
$376.0M
26.22%
YoY
|
$582.0M
476.24%
YoY
|
$344.0M
437.5%
YoY
|
$487.0M
169.5%
YoY
|
$297.9M
217.12%
YoY
|
$101.0M
3.92%
YoY
|
| Income Tax |
$4.000M
-200.0%
YoY
|
-$923.0M
-2022.92%
YoY
|
$0.00
-100.0%
YoY
|
$31.00M
-46.55%
YoY
|
-$4.000M
-105.88%
YoY
|
$48.00M
-15.79%
YoY
|
$39.00M
-15.22%
YoY
|
$58.00M
-21.62%
YoY
|
$68.00M
195.65%
YoY
|
$57.00M
5.56%
YoY
|
$46.00M
-24.59%
YoY
|
$74.00M
-36.75%
YoY
|
$23.00M
-48.89%
YoY
|
$54.00M
-46.12%
YoY
|
$61.00M
-0.12%
YoY
|
$117.0M
160.0%
YoY
|
$45.00M
275.0%
YoY
|
$100.2M
-219.88%
YoY
|
$61.07M
144.5%
YoY
|
$45.00M
80.16%
YoY
|
| Net Earnings |
$203.0M
-24.25%
YoY
|
-$3.173B
-1190.38%
YoY
|
-$154.0M
-208.45%
YoY
|
$383.0M
96.41%
YoY
|
$268.0M
11.2%
YoY
|
$291.0M
41.95%
YoY
|
$142.0M
-12.35%
YoY
|
$195.0M
-22.62%
YoY
|
$241.0M
249.28%
YoY
|
$205.0M
15.17%
YoY
|
$162.0M
-48.57%
YoY
|
$252.0M
-45.81%
YoY
|
$69.00M
-76.92%
YoY
|
$178.0M
-53.96%
YoY
|
$315.0M
32.98%
YoY
|
$465.0M
730.36%
YoY
|
$299.0M
475.0%
YoY
|
$386.7M
46.29%
YoY
|
$236.9M
243.49%
YoY
|
$56.00M
-22.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$2.68
97.06%
YoY
|
$1.87
10.65%
YoY
|
N/A
|
$0.99
-10.81%
YoY
|
$1.36
-21.39%
YoY
|
$1.69
259.57%
YoY
|
N/A
|
$1.11
-46.38%
YoY
|
$1.73
-40.14%
YoY
|
$0.47
-73.74%
YoY
|
N/A
|
$2.07
58.02%
YoY
|
$2.89
863.33%
YoY
|
$1.79
562.96%
YoY
|
N/A
|
$1.31
244.74%
YoY
|
$0.30
-25.0%
YoY
|
| Diluted Earnings Per Share |
N/A
|
-$22.18
-1190.17%
YoY
|
-$1.07
-208.08%
YoY
|
$2.68
97.06%
YoY
|
$1.87
10.65%
YoY
|
$2.04
45.92%
YoY
|
$0.99
-10.0%
YoY
|
$1.36
-20.67%
YoY
|
$1.69
259.57%
YoY
|
$1.40
16.74%
YoY
|
$1.10
-46.34%
YoY
|
$1.71
-40.27%
YoY
|
$0.47
-73.45%
YoY
|
$1.20
-100.0%
YoY
|
$2.05
58.91%
YoY
|
$2.87
856.67%
YoY
|
$1.77
555.56%
YoY
|
$2.193M
53.35%
YoY
|
$1.29
239.47%
YoY
|
$0.30
-23.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
143.0M
0.0%
YoY
|
N/A
|
143.0M
0.0%
YoY
|
143.0M
0.0%
YoY
|
143.0M
0.0%
YoY
|
N/A
|
143.0M
-2.05%
YoY
|
143.0M
-2.05%
YoY
|
143.0M
-2.05%
YoY
|
N/A
|
146.0M
-3.95%
YoY
|
146.0M
-9.32%
YoY
|
146.0M
-12.57%
YoY
|
N/A
|
152.0M
-16.04%
YoY
|
161.0M
-14.36%
YoY
|
167.0M
-13.92%
YoY
|
N/A
|
181.0M
-0.24%
YoY
|
188.0M
3.34%
YoY
|
| Diluted Shares Outstanding |
144.0M
0.7%
YoY
|
N/A
|
144.0M
0.7%
YoY
|
143.0M
0.0%
YoY
|
143.0M
0.0%
YoY
|
N/A
|
143.0M
-2.72%
YoY
|
143.0M
-2.72%
YoY
|
143.0M
-2.72%
YoY
|
N/A
|
147.0M
-4.55%
YoY
|
147.0M
-9.26%
YoY
|
147.0M
-13.02%
YoY
|
N/A
|
154.0M
-15.85%
YoY
|
162.0M
-14.74%
YoY
|
169.0M
-13.78%
YoY
|
N/A
|
183.0M
0.27%
YoY
|
190.0M
3.91%
YoY
|
Loading...