2021 Q3 Form 10-Q Financial Statement

#000155837021014646 Filed on November 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q4 2020 Q3
Revenue $250.2M $38.30M $4.219M
YoY Change 5830.79% 871.83% 13.63%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $110.1M $50.30M $17.97M
YoY Change 512.56% 326.27% 111.21%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $68.13M $14.20M $56.00K
YoY Change 121560.71% 2740.0% -88.11%
% of Gross Profit
Operating Expenses $110.1M $64.50M $17.97M
YoY Change 512.56% 428.69% 111.21%
Operating Profit $25.24M -$16.33M
YoY Change -254.56% 115.18%
Interest Expense $28.16M $247.7M $3.719M
YoY Change 657.06% 76.93% -39.26%
% of Operating Profit 111.56%
Other Income/Expense, Net $14.79M $2.100M $8.000K
YoY Change 184750.0% 950.0% -97.71%
Pretax Income $297.9M $180.7M $93.94M
YoY Change 217.12% 48.85% 156.52%
Income Tax $61.07M -$83.60M $24.98M
% Of Pretax Income 20.5% -46.26% 26.59%
Net Earnings $236.9M $264.3M $68.96M
YoY Change 243.49% 187.38% 150.8%
Net Earnings / Revenue 94.66% 690.08% 1634.51%
Basic Earnings Per Share $1.31 $0.38
Diluted Earnings Per Share $1.29 $1.430M $0.38
COMMON SHARES
Basic Shares Outstanding 181.0M 181.5M
Diluted Shares Outstanding 183.0M 182.5M

Balance Sheet

Concept 2021 Q3 2020 Q4 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $319.4M $1.418B $400.0M
YoY Change -20.15% 2736.0% 751.06%
Cash & Equivalents $319.4M $1.418B $400.3M
Short-Term Investments
Other Short-Term Assets $177.5M $79.45M $2.224M
YoY Change 7879.77% 6559.93% -11.32%
Inventory
Prepaid Expenses
Receivables $245.6M $349.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $742.4M $1.846B $402.5M
YoY Change 84.46% 3440.94% 323.89%
LONG-TERM ASSETS
Property, Plant & Equipment $1.044B $1.099B
YoY Change
Goodwill $762.1M $746.0M
YoY Change 10557.14%
Intangibles
YoY Change
Long-Term Investments $14.39B $16.18B $12.45B
YoY Change 15.55% 32.68% 3.17%
Other Assets $217.5M $151.0M $8.772M
YoY Change 2378.98% 9232.51% -10.19%
Total Long-Term Assets $17.70B $19.53B $12.46B
YoY Change 42.04% 60.0% 3.16%
TOTAL ASSETS
Total Short-Term Assets $742.4M $1.846B $402.5M
Total Long-Term Assets $17.70B $19.53B $12.46B
Total Assets $18.44B $21.37B $12.86B
YoY Change 43.37% 74.38% 5.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $228.2M $98.00M $8.000M
YoY Change 2752.88% 1533.33% 100.0%
Accrued Expenses
YoY Change
Deferred Revenue $28.03M $25.00M
YoY Change 416.53%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $34.80M $31.00M
YoY Change
Total Short-Term Liabilities $767.1M $612.0M $16.34M
YoY Change 4595.04% 4941.6% 38.42%
LONG-TERM LIABILITIES
Long-Term Debt $4.007B $4.785B $1.319B
YoY Change 203.78% 735.16% 130.19%
Other Long-Term Liabilities $198.2M $147.0M $2.764M
YoY Change 7072.0% 8304.8% -19.81%
Total Long-Term Liabilities $4.205B $4.932B $2.764M
YoY Change 152037.81% 758.2% -19.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $767.1M $612.0M $16.34M
Total Long-Term Liabilities $4.205B $4.932B $2.764M
Total Liabilities $7.308B $7.858B $2.374B
YoY Change 207.79% 394.71% 52.22%
SHAREHOLDERS EQUITY
Retained Earnings $3.511B $3.166B $2.901B
YoY Change 21.01% 14.38% 8.42%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.12B $13.50B $10.49B
YoY Change
Total Liabilities & Shareholders Equity $18.44B $21.37B $12.86B
YoY Change 43.37% 74.38% 5.67%

Cashflow Statement

Concept 2021 Q3 2020 Q4 2020 Q3
OPERATING ACTIVITIES
Net Income $236.9M $264.3M $68.96M
YoY Change 243.49% 187.38% 150.8%
Depreciation, Depletion And Amortization $68.13M $14.20M $56.00K
YoY Change 121560.71% 2740.0% -88.11%
Cash From Operating Activities $24.51M -$58.90M -$21.10M
YoY Change -216.17% 466.35% 197.18%
INVESTING ACTIVITIES
Capital Expenditures -$41.12M -$1.800M $0.00
YoY Change 350.0%
Acquisitions
YoY Change
Other Investing Activities $895.8M $592.2M $0.00
YoY Change
Cash From Investing Activities $854.7M $590.5M -$100.0K
YoY Change -854772.0% -147725.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -669.5M 501.5M 404.2M
YoY Change -265.63% 3482.14% -3094.07%
NET CHANGE
Cash From Operating Activities 24.51M -58.90M -21.10M
Cash From Investing Activities 854.7M 590.5M -100.0K
Cash From Financing Activities -669.5M 501.5M 404.2M
Net Change In Cash 209.7M 1.033B 383.0M
YoY Change -45.25% 32184.37% -1959.22%
FREE CASH FLOW
Cash From Operating Activities $24.51M -$58.90M -$21.10M
Capital Expenditures -$41.12M -$1.800M $0.00
Free Cash Flow $65.63M -$57.10M -$21.10M
YoY Change -411.05% 471.0% 197.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2021-01-31#ServiceMember
us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2021-01-31#ServiceMember
CY2021Q3 us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2021-01-31#ServiceMember
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents Current Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsCurrentAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsCurrent
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2021-01-31#ServiceMember
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents Current Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsCurrentAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsCurrent
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
dei Entity Central Index Key
EntityCentralIndexKey
0001611983
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-36713
dei Entity Registrant Name
EntityRegistrantName
LIBERTY BROADBAND CORPORATION
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-1211994
dei Entity Address Address Line1
EntityAddressAddressLine1
12300 Liberty Boulevard
dei Entity Address City Or Town
EntityAddressCityOrTown
Englewood
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80112
dei City Area Code
CityAreaCode
720
dei Local Phone Number
LocalPhoneNumber
875-5700
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
319415000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1417802000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2265000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000
CY2021Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
245562000
CY2020Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
349256000
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
177470000
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
79453000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
742447000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
1846511000
CY2021Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
1043831000
CY2020Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
1098512000
CY2021Q3 us-gaap Goodwill
Goodwill
762084000
CY2020Q4 us-gaap Goodwill
Goodwill
745577000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
589227000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
674049000
CY2021Q3 lbrda Tax Sharing Receivable Noncurrent
TaxSharingReceivableNoncurrent
110836000
CY2020Q4 lbrda Tax Sharing Receivable Noncurrent
TaxSharingReceivableNoncurrent
94549000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
217456000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
151487000
CY2021Q3 us-gaap Assets
Assets
18439712000
CY2020Q4 us-gaap Assets
Assets
21371124000
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
228230000
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
97933000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
28028000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
24926000
CY2021Q3 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
30105000
CY2020Q4 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
26350000
CY2021Q3 us-gaap Debt Current
DebtCurrent
34797000
CY2020Q4 us-gaap Debt Current
DebtCurrent
31026000
CY2021Q3 lbrda Indemnification Obligation Current
IndemnificationObligationCurrent
393578000
CY2020Q4 lbrda Indemnification Obligation Current
IndemnificationObligationCurrent
344643000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
82490000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
113234000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
767123000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
611762000
CY2021Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1448354000
CY2020Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1445775000
us-gaap Costs And Expenses
CostsAndExpenses
816772000
CY2020Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2523000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4006855000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4785207000
CY2021Q3 lbrda Finance Lease And Tower Obligation Noncurrent
FinanceLeaseAndTowerObligationNoncurrent
89648000
CY2020Q4 lbrda Finance Lease And Tower Obligation Noncurrent
FinanceLeaseAndTowerObligationNoncurrent
92840000
CY2021Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
35649000
CY2020Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
39649000
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2008399000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1977643000
CY2021Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
202417000
CY2020Q4 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
202917000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
198234000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
146687000
CY2021Q3 us-gaap Liabilities
Liabilities
7308325000
CY2020Q4 us-gaap Liabilities
Liabilities
7856705000
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7593816000
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10319754000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
13298000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
15436000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3510849000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3165504000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
11119751000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
13502659000
CY2021Q3 us-gaap Minority Interest
MinorityInterest
11636000
CY2020Q4 us-gaap Minority Interest
MinorityInterest
11760000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11131387000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13514419000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18439712000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21371124000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
250220000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4219000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
739038000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12437000
CY2021Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
70308000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
206590000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7515000
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
110065000
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
17968000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
324936000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37316000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
68130000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
56000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
198766000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1041000
CY2021Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
-23520000
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
86480000
CY2021Q3 us-gaap Costs And Expenses
CostsAndExpenses
224983000
CY2020Q3 us-gaap Costs And Expenses
CostsAndExpenses
20547000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
61073000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24979000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
117784000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47183000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
236828000
us-gaap Costs And Expenses
CostsAndExpenses
45872000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
25237000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-16328000
us-gaap Operating Income Loss
OperatingIncomeLoss
-77734000
us-gaap Operating Income Loss
OperatingIncomeLoss
-33435000
CY2021Q3 us-gaap Interest Expense
InterestExpense
28155000
CY2020Q3 us-gaap Interest Expense
InterestExpense
3719000
us-gaap Interest Expense
InterestExpense
90032000
us-gaap Interest Expense
InterestExpense
14711000
CY2021Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
314563000
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
188586000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
752390000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
408396000
CY2021Q3 us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-1693000
CY2020Q3 us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-35284000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-98446000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-140610000
CY2021Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-26839000
CY2020Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-52555000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14788000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29382000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
199000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
297901000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
93939000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
463005000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
180515000
CY2020Q3 us-gaap Profit Loss
ProfitLoss
68960000
us-gaap Profit Loss
ProfitLoss
345221000
us-gaap Profit Loss
ProfitLoss
133332000
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-41000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-124000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
236869000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
68960000
us-gaap Net Income Loss
NetIncomeLoss
345345000
us-gaap Net Income Loss
NetIncomeLoss
133332000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.31
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.84
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.29
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11552000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
CY2021Q3 us-gaap Profit Loss
ProfitLoss
236828000
CY2020Q3 us-gaap Profit Loss
ProfitLoss
68960000
us-gaap Profit Loss
ProfitLoss
345221000
us-gaap Profit Loss
ProfitLoss
133332000
CY2021Q3 lbrda Other Comprehensive Income Loss Attributable To Debt Credit Risk Adjustments
OtherComprehensiveIncomeLossAttributableToDebtCreditRiskAdjustments
1428000
CY2020Q3 lbrda Other Comprehensive Income Loss Attributable To Debt Credit Risk Adjustments
OtherComprehensiveIncomeLossAttributableToDebtCreditRiskAdjustments
-11552000
lbrda Other Comprehensive Income Loss Attributable To Debt Credit Risk Adjustments
OtherComprehensiveIncomeLossAttributableToDebtCreditRiskAdjustments
-2138000
lbrda Other Comprehensive Income Loss Attributable To Debt Credit Risk Adjustments
OtherComprehensiveIncomeLossAttributableToDebtCreditRiskAdjustments
-11552000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1428000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11552000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2138000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
238256000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
57408000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
343083000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
121780000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-41000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-124000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
238297000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
57408000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
343207000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
121780000
us-gaap Profit Loss
ProfitLoss
345221000
us-gaap Profit Loss
ProfitLoss
133332000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
198766000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1041000
us-gaap Share Based Compensation
ShareBasedCompensation
31016000
us-gaap Share Based Compensation
ShareBasedCompensation
5736000
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
86480000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
752390000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
408396000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-98446000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-140610000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-52555000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10613000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
47183000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
14415000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1070000
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
-158035000
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
-244000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-57133000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
3044000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
135968000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-36812000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
91219000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
42000
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
14910000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
2642797000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-17312000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2568890000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14952000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1066684000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
700000000
lbrda Repayment Of Debt Finance Lease Obligation And Sale Lease Back Obligation
RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation
1848212000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2910587000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
285722000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1115000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-11970000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3693230000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
402308000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-988372000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
350544000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1433292000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49724000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
444920000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
400268000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
319415000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1417802000
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
125505000
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
15490000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
444920000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1433292000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13514419000
us-gaap Profit Loss
ProfitLoss
345221000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2138000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30779000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2351000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3466000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
2910587000
lbrda Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
154808000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11131387000
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11830052000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
236828000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1428000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10508000
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1427000
CY2021Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
600000
CY2021Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
953557000
CY2021Q3 lbrda Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
5301000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11131387000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10667946000
us-gaap Profit Loss
ProfitLoss
133332000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11552000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5684000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
26000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2121000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
285722000
lbrda Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
-20343000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10487250000
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10720734000
CY2020Q3 us-gaap Profit Loss
ProfitLoss
68960000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11552000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1979000
CY2020Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
285722000
CY2020Q3 lbrda Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
-7149000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10487250000
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
181039000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
181472000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
187743000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
181765000
CY2021Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1962000
CY2020Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1031000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1802000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
953000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
183001000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
182503000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
189545000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
182718000
CY2021Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-26839000
CY2020Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-52555000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
650435000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
61208000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
589227000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
697527000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
23478000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
674049000
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18700000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2900
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
55900000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
877700
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
18468000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
64759000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
58340000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
52159000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
50565000
CY2020Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2017000
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3946470000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
4041652000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
4816233000
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
34797000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
31026000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4006855000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4785207000
CY2021Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1437000
lbrda Preferred Stock Additional Shares Authorized
PreferredStockAdditionalSharesAuthorized
42700000
CY2020Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25
CY2020Q4 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.0700
CY2020Q4 lbrda Preferred Stock Failure To Pay Cash Dividends Number Of Periods
PreferredStockFailureToPayCashDividendsNumberOfPeriods
4
CY2020Q4 lbrda Preferred Stock Change In Dividend Rate Percentage
PreferredStockChangeInDividendRatePercentage
0.0200
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
250220000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4219000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
739038000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12437000
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10581000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2002000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
31016000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5736000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2021Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
237500000
CY2021Q3 us-gaap Deferred Revenue
DeferredRevenue
35600000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
90000000.0
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
248200000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
118100000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
67500000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
83200000
CY2021Q3 lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
80428000
CY2020Q3 lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-14270000
lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
238528000
lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-26658000
CY2021Q3 us-gaap Assets
Assets
18439712000
CY2021Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
14387414000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
91219000
CY2021Q3 lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
80428000
CY2020Q3 lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-14270000
lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
238528000
lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-26658000
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10581000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2002000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
31016000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5736000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
68130000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
56000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
198766000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1041000
CY2021Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
-23520000
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
86480000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
25237000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-16328000
us-gaap Operating Income Loss
OperatingIncomeLoss
-77734000
us-gaap Operating Income Loss
OperatingIncomeLoss
-33435000
CY2021Q3 us-gaap Interest Expense
InterestExpense
28155000
CY2020Q3 us-gaap Interest Expense
InterestExpense
3719000
us-gaap Interest Expense
InterestExpense
90032000
us-gaap Interest Expense
InterestExpense
14711000
CY2021Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
314563000
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
188586000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
752390000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
408396000
CY2021Q3 us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-1693000
CY2020Q3 us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-35284000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-98446000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-140610000
CY2021Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-26839000
CY2020Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-52555000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14788000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29382000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
199000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
297901000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
93939000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
463005000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
180515000

Files In Submission

Name View Source Status
0001558370-21-014646-index-headers.html Edgar Link pending
0001558370-21-014646-index.html Edgar Link pending
0001558370-21-014646.txt Edgar Link pending
0001558370-21-014646-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lbrda-20210930.xsd Edgar Link pending
lbrda-20210930x10q.htm Edgar Link pending
lbrda-20210930x10q_htm.xml Edgar Link completed
lbrda-20210930xex31d1.htm Edgar Link pending
lbrda-20210930xex31d2.htm Edgar Link pending
lbrda-20210930xex32.htm Edgar Link pending
lbrda-20210930_cal.xml Edgar Link unprocessable
lbrda-20210930_def.xml Edgar Link unprocessable
lbrda-20210930_lab.xml Edgar Link unprocessable
lbrda-20210930_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending