2020 Q1 Form 10-Q Financial Statement
#000155837020004923 Filed on May 01, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $4.104M | $3.458M |
YoY Change | 18.68% | -70.67% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $8.418M | $6.938M |
YoY Change | 21.33% | -3.64% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $493.0K | $468.0K |
YoY Change | 5.34% | -48.0% |
% of Gross Profit | ||
Operating Expenses | $8.418M | $6.938M |
YoY Change | 21.33% | -26.97% |
Operating Profit | -$7.275M | -$6.201M |
YoY Change | 17.32% | -376.09% |
Interest Expense | $5.861M | $6.543M |
YoY Change | -10.42% | 45.4% |
% of Operating Profit | ||
Other Income/Expense, Net | $163.0K | $423.0K |
YoY Change | -61.47% | |
Pretax Income | -$10.62M | -$18.88M |
YoY Change | -43.76% | -5.63% |
Income Tax | -$2.774M | -$4.574M |
% Of Pretax Income | ||
Net Earnings | -$7.842M | -$14.30M |
YoY Change | -45.16% | -5.1% |
Net Earnings / Revenue | -191.08% | -413.56% |
Basic Earnings Per Share | -$0.04 | -$0.08 |
Diluted Earnings Per Share | -$0.04 | -$0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 181.9M | 181.4M |
Diluted Shares Outstanding | 182.8M | 182.7M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $18.00M | $73.00M |
YoY Change | -75.34% | -6.41% |
Cash & Equivalents | $18.36M | $73.18M |
Short-Term Investments | ||
Other Short-Term Assets | $2.665M | $1.000M |
YoY Change | 166.5% | -50.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $21.02M | $74.00M |
YoY Change | -71.59% | -7.5% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $12.19B | $12.00B |
YoY Change | 1.63% | 1.12% |
Other Assets | $9.406M | $10.00M |
YoY Change | -5.94% | |
Total Long-Term Assets | $12.20B | $12.01B |
YoY Change | 1.62% | 1.1% |
TOTAL ASSETS | ||
Total Short-Term Assets | $21.02M | $74.00M |
Total Long-Term Assets | $12.20B | $12.01B |
Total Assets | $12.23B | $12.08B |
YoY Change | 1.18% | 1.05% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.000M | $3.000M |
YoY Change | 33.33% | 0.0% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | $4.300M | |
YoY Change | -4.44% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $8.110M | $6.000M |
YoY Change | 35.17% | 20.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $573.0M | $523.0M |
YoY Change | 9.56% | 5.02% |
Other Long-Term Liabilities | $4.100M | $3.000M |
YoY Change | 36.67% | 0.0% |
Total Long-Term Liabilities | $4.100M | $526.0M |
YoY Change | -99.22% | 4.99% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $8.110M | $6.000M |
Total Long-Term Liabilities | $4.100M | $526.0M |
Total Liabilities | $1.578B | $1.494B |
YoY Change | 5.63% | 3.32% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.760B | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $10.65B | $10.59B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $12.23B | $12.08B |
YoY Change | 1.18% | 1.05% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$7.842M | -$14.30M |
YoY Change | -45.16% | -5.1% |
Depreciation, Depletion And Amortization | $493.0K | $468.0K |
YoY Change | 5.34% | -48.0% |
Cash From Operating Activities | -$14.50M | -$11.56M |
YoY Change | 25.43% | 212.46% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $15.00K | $17.00K |
YoY Change | -11.76% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$14.90M | |
YoY Change | ||
Cash From Investing Activities | -$14.93M | -$17.00K |
YoY Change | 87694.12% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.941M | 1.653M |
YoY Change | -217.42% | 230.6% |
NET CHANGE | ||
Cash From Operating Activities | -14.50M | -11.56M |
Cash From Investing Activities | -14.93M | -17.00K |
Cash From Financing Activities | -1.941M | 1.653M |
Net Change In Cash | -31.37M | -9.925M |
YoY Change | 216.04% | 210.16% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$14.50M | -$11.56M |
Capital Expenditures | $15.00K | $17.00K |
Free Cash Flow | -$14.52M | -$11.58M |
YoY Change | 25.38% | 212.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001611983 | |
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2020Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2020Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2020Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | |
CY2020Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2020Q1 | dei |
Entity File Number
EntityFileNumber
|
001-36713 | |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
LIBERTY BROADBAND CORPORATION | |
CY2020Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2020Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-1211994 | |
CY2020Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
12300 Liberty Boulevard | |
CY2020Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Englewood | |
CY2020Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | |
CY2020Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80112 | |
CY2020Q1 | dei |
City Area Code
CityAreaCode
|
720 | |
CY2020Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
875-5700 | |
CY2020Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18357000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49724000 | |
CY2020Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2665000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2409000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
21022000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
52133000 | |
CY2020Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12194726000 | |
CY2019Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12194674000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9406000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9535000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
12225154000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
12256342000 | |
CY2020Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4260000 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6168000 | |
CY2020Q1 | lbrda |
Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
|
3850000 | |
CY2019Q4 | lbrda |
Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
|
5971000 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8110000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12139000 | |
CY2020Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
573269000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
572944000 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
992704000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
999757000 | |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4100000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3556000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
1578183000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
1588396000 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7876950000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7890084000 | |
CY2020Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
8158000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
8158000 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2760043000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2767885000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10646971000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10667946000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12225154000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12256342000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4104000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3458000 | |
CY2020Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2468000 | |
CY2019Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2253000 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8418000 | |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6938000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
493000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
468000 | |
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
11379000 | |
CY2019Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
9659000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7275000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6201000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
5861000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
6543000 | |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
61682000 | |
CY2019Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
34849000 | |
CY2020Q1 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-59325000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-4066000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-2975000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14501000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11561000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17000 | |
CY2020Q1 | lbrda |
Payments For Exercise Of Preemptive Right To Purchase Charter Shares
PaymentsForExerciseOfPreemptiveRightToPurchaseCharterShares
|
14910000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14925000 | |
CY2019Q1 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-41403000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
163000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
423000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10616000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18875000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2774000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4574000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7842000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14301000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-7842000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-14301000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
493000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
468000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1801000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2616000 | |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
61682000 | |
CY2019Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
34849000 | |
CY2020Q1 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-59325000 | |
CY2019Q1 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-41403000 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2774000 | |
CY2019Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4574000 | |
CY2020Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-436000 | |
CY2019Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-302000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
192000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-349000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17000 | |
CY2020Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1944000 | |
CY2020Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
3000 | |
CY2019Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1653000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1941000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1653000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-31367000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-9925000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
49724000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
83103000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18357000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
73178000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10667946000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7842000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1805000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3000 | |
CY2020Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1944000 | |
CY2020Q1 | lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-12997000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10646971000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10598618000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14301000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2523000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1653000 | |
CY2019Q1 | lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
1262000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10589755000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181902000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181366000 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
906000 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1299000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182808000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182665000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1801000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2616000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4104000 | |
CY2020Q1 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-4981000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3458000 | |
CY2019Q1 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-3117000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
12225154000 | |
CY2020Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12194726000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
15000 | |
CY2020Q1 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-4981000 | |
CY2019Q1 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-3117000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1801000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2616000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
493000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
468000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7275000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6201000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
5861000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
6543000 | |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
61682000 | |
CY2019Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
34849000 | |
CY2020Q1 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-59325000 | |
CY2019Q1 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-41403000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
163000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
423000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10616000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18875000 |