2020 Q2 Form 10-Q Financial Statement
#000155837020008900 Filed on July 31, 2020
Income Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q2 |
---|---|---|---|
Revenue | $4.114M | $4.104M | $3.747M |
YoY Change | 9.79% | 18.68% | 11.15% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $10.93M | $8.418M | $8.217M |
YoY Change | 33.02% | 21.33% | 49.02% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $492.0K | $493.0K | $469.0K |
YoY Change | 4.9% | 5.34% | -47.83% |
% of Gross Profit | |||
Operating Expenses | $10.93M | $8.418M | $8.217M |
YoY Change | 33.02% | 21.33% | 49.02% |
Operating Profit | -$9.832M | -$7.275M | -$7.166M |
YoY Change | 37.2% | 17.32% | 41.31% |
Interest Expense | $5.131M | $5.861M | $6.342M |
YoY Change | -19.09% | -10.42% | 5.09% |
% of Operating Profit | |||
Other Income/Expense, Net | $28.00K | $163.0K | $406.0K |
YoY Change | -93.1% | -61.47% | 110.36% |
Pretax Income | $97.19M | -$10.62M | $15.98M |
YoY Change | 508.36% | -43.76% | 8.14% |
Income Tax | $24.98M | -$2.774M | $3.924M |
% Of Pretax Income | 25.7% | 24.56% | |
Net Earnings | $72.21M | -$7.842M | $12.05M |
YoY Change | 499.19% | -45.16% | 13.91% |
Net Earnings / Revenue | 1755.32% | -191.08% | 321.64% |
Basic Earnings Per Share | $0.40 | -$0.04 | $0.07 |
Diluted Earnings Per Share | $0.39 | -$0.04 | $0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 181.9M | 181.9M | 181.5M |
Diluted Shares Outstanding | 182.8M | 182.8M | 182.8M |
Balance Sheet
Concept | 2020 Q2 | 2020 Q1 | 2019 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $17.00M | $18.00M | $67.00M |
YoY Change | -74.63% | -75.34% | 28.85% |
Cash & Equivalents | $17.16M | $18.36M | $67.13M |
Short-Term Investments | |||
Other Short-Term Assets | $2.544M | $2.665M | $7.181M |
YoY Change | -64.57% | 166.5% | -85.34% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $19.71M | $21.02M | $74.32M |
YoY Change | -73.48% | -71.59% | -26.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $12.31B | $12.19B | $12.02B |
YoY Change | 2.35% | 1.63% | 1.11% |
Other Assets | $9.100M | $9.406M | $9.112M |
YoY Change | -0.13% | -5.94% | |
Total Long-Term Assets | $12.32B | $12.20B | $12.03B |
YoY Change | 2.35% | 1.62% | 1.1% |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.71M | $21.02M | $74.32M |
Total Long-Term Assets | $12.32B | $12.20B | $12.03B |
Total Assets | $12.34B | $12.23B | $12.11B |
YoY Change | 1.89% | 1.18% | 0.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.000M | $4.000M | $19.00M |
YoY Change | -52.63% | 33.33% | 533.33% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $20.11M | $8.110M | $29.38M |
YoY Change | -31.57% | 35.17% | 144.84% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $574.0M | $573.0M | $524.0M |
YoY Change | 9.54% | 9.56% | 0.19% |
Other Long-Term Liabilities | $3.045M | $4.100M | $2.595M |
YoY Change | 17.34% | 36.67% | -13.5% |
Total Long-Term Liabilities | $3.045M | $4.100M | $2.595M |
YoY Change | 17.34% | -99.22% | -99.51% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.11M | $8.110M | $29.38M |
Total Long-Term Liabilities | $3.045M | $4.100M | $2.595M |
Total Liabilities | $1.615B | $1.578B | $1.520B |
YoY Change | 6.22% | 5.63% | 2.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.832B | $2.760B | $2.648B |
YoY Change | 6.94% | ||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.72B | $10.65B | $10.59B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.34B | $12.23B | $12.11B |
YoY Change | 1.89% | 1.18% | 0.87% |
Cashflow Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $72.21M | -$7.842M | $12.05M |
YoY Change | 499.19% | -45.16% | 13.91% |
Depreciation, Depletion And Amortization | $492.0K | $493.0K | $469.0K |
YoY Change | 4.9% | 5.34% | -47.83% |
Cash From Operating Activities | -$1.200M | -$14.50M | -$8.500M |
YoY Change | -85.88% | 25.43% | 193.1% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $15.00K | -$100.0K |
YoY Change | -100.0% | -11.76% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$14.90M | |
YoY Change | |||
Cash From Investing Activities | $0.00 | -$14.93M | -$100.0K |
YoY Change | -100.0% | 87694.12% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -1.941M | 2.500M |
YoY Change | -100.0% | -217.42% | -111.01% |
NET CHANGE | |||
Cash From Operating Activities | -1.200M | -14.50M | -8.500M |
Cash From Investing Activities | 0.000 | -14.93M | -100.0K |
Cash From Financing Activities | 0.000 | -1.941M | 2.500M |
Net Change In Cash | -1.200M | -31.37M | -6.100M |
YoY Change | -80.33% | 216.04% | -76.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.200M | -$14.50M | -$8.500M |
Capital Expenditures | $0.00 | $15.00K | -$100.0K |
Free Cash Flow | -$1.200M | -$14.52M | -$8.400M |
YoY Change | -85.71% | 25.38% | 189.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001611983 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36713 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LIBERTY BROADBAND CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-1211994 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
12300 Liberty Boulevard | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Englewood | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80112 | ||
dei |
City Area Code
CityAreaCode
|
720 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
875-5700 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17162000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49724000 | |
CY2020Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2544000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2409000 | |
CY2020Q2 | us-gaap |
Assets Current
AssetsCurrent
|
19706000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
52133000 | |
CY2020Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12306593000 | |
CY2019Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12194674000 | |
CY2020Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9100000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9535000 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
12335399000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
12256342000 | |
CY2020Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
8562000 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6168000 | |
CY2020Q2 | lbrda |
Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
|
11544000 | |
CY2019Q4 | lbrda |
Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
|
5971000 | |
CY2020Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20106000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12139000 | |
CY2020Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
573593000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
572944000 | |
CY2020Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1017921000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
999757000 | |
CY2020Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3045000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3556000 | |
CY2020Q2 | us-gaap |
Liabilities
Liabilities
|
1614665000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
1588396000 | |
CY2020Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2020Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7878499000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7890084000 | |
CY2020Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
8158000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
8158000 | |
CY2020Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2832257000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2767885000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10720734000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10667946000 | |
CY2020Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12335399000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12256342000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4114000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3747000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8218000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7205000 | ||
CY2020Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2524000 | |
CY2019Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2227000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4992000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4480000 | ||
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10930000 | |
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8217000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19348000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15155000 | ||
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
492000 | |
CY2019Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
469000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
985000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
937000 | ||
CY2020Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
13946000 | |
CY2019Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
10913000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
25325000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
20572000 | ||
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9832000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7166000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17107000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13367000 | ||
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
5131000 | |
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
6342000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
28000 | |
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
406000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
191000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Profit Loss
ProfitLoss
|
64372000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-2249000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10992000 | ||
us-gaap |
Interest Expense
InterestExpense
|
12885000 | ||
CY2020Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
158128000 | |
CY2019Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
45400000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
219810000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
80249000 | ||
CY2020Q2 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-46001000 | |
CY2019Q2 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-16322000 | |
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-105326000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-57725000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
829000 | ||
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
97192000 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15976000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
86576000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2899000 | ||
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24978000 | |
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3924000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22204000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-650000 | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
72214000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12052000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
64372000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2249000 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.39 | |
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
985000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
937000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3734000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5139000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
219810000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
80249000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-105326000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-57725000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
22204000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-650000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-625000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-576000 | ||
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
72000 | ||
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
5764000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
6938000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
4461000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15698000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20074000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
35000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
50000 | ||
lbrda |
Payments For Exercise Of Preemptive Right To Purchase Charter Shares
PaymentsForExerciseOfPreemptiveRightToPurchaseCharterShares
|
14910000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14945000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-50000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1945000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
26000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
4155000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1919000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4155000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-32562000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-15969000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
49724000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
83103000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17162000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
67134000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10667946000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
64372000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3705000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
26000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2121000 | ||
lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-13194000 | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10720734000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10646971000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
72214000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1900000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
23000 | |
CY2020Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
177000 | |
CY2020Q2 | lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-197000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10720734000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10598618000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2249000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5010000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4155000 | ||
lbrda |
Adjustments To Additional Paid In Capital Tax Sharing Payment To Former Parent
AdjustmentsToAdditionalPaidInCapitalTaxSharingPaymentToFormerParent
|
16090000 | ||
lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-2384000 | ||
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10587060000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10589755000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12052000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2487000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2502000 | |
CY2019Q2 | lbrda |
Adjustments To Additional Paid In Capital Tax Sharing Payment To Former Parent
AdjustmentsToAdditionalPaidInCapitalTaxSharingPaymentToFormerParent
|
16090000 | |
CY2019Q2 | lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-3646000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10587060000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181925000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181450000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181914000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181409000 | ||
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
921000 | |
CY2019Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1382000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
913000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1340000 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182846000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182832000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182827000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182749000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2899000 | ||
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1933000 | |
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2523000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3734000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5139000 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4114000 | |
CY2020Q2 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-7407000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3747000 | |
CY2019Q2 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-4174000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8218000 | ||
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-12388000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7205000 | ||
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-7291000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
219810000 | ||
CY2020Q2 | us-gaap |
Assets
Assets
|
12335399000 | |
CY2020Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12306593000 | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
35000 | ||
CY2020Q2 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-7407000 | |
CY2019Q2 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-4174000 | |
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-12388000 | ||
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-7291000 | ||
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1933000 | |
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2523000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3734000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5139000 | ||
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
492000 | |
CY2019Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
469000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
985000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
937000 | ||
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9832000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7166000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17107000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13367000 | ||
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
5131000 | |
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
6342000 | |
us-gaap |
Interest Expense
InterestExpense
|
10992000 | ||
us-gaap |
Interest Expense
InterestExpense
|
12885000 | ||
CY2020Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
158128000 | |
CY2019Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
45400000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
80249000 | ||
CY2020Q2 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-46001000 | |
CY2019Q2 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-16322000 | |
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-105326000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-57725000 | ||
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
28000 | |
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
406000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
191000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
829000 | ||
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
97192000 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15976000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
86576000 |