2020 Q3 Form 10-Q Financial Statement

#000155837020012578 Filed on November 04, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2020 Q2 2019 Q3
Revenue $4.219M $4.114M $3.713M
YoY Change 13.63% 9.79% 5.54%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $17.97M $10.93M $8.507M
YoY Change 111.21% 33.02% 64.01%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $56.00K $492.0K $471.0K
YoY Change -88.11% 4.9% -5.99%
% of Gross Profit
Operating Expenses $17.97M $10.93M $8.507M
YoY Change 111.21% 33.02% 64.01%
Operating Profit -$16.33M -$9.832M -$7.588M
YoY Change 115.18% 37.2% 85.25%
Interest Expense $3.719M $5.131M $6.123M
YoY Change -39.26% -19.09% 2.61%
% of Operating Profit
Other Income/Expense, Net $8.000K $28.00K $350.0K
YoY Change -97.71% -93.1% 40.0%
Pretax Income $93.94M $97.19M $36.62M
YoY Change 156.52% 508.36% -52.69%
Income Tax $24.98M $24.98M $9.124M
% Of Pretax Income 26.59% 25.7% 24.92%
Net Earnings $68.96M $72.21M $27.50M
YoY Change 150.8% 499.19% -53.9%
Net Earnings / Revenue 1634.51% 1755.32% 740.53%
Basic Earnings Per Share $0.38 $0.40 $0.15
Diluted Earnings Per Share $0.38 $0.39 $0.15
COMMON SHARES
Basic Shares Outstanding 181.5M 181.9M 181.5M
Diluted Shares Outstanding 182.5M 182.8M 183.0M

Balance Sheet

Concept 2020 Q3 2020 Q2 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $400.0M $17.00M $47.00M
YoY Change 751.06% -74.63% 9.3%
Cash & Equivalents $400.3M $17.16M $46.55M
Short-Term Investments
Other Short-Term Assets $2.224M $2.544M $2.508M
YoY Change -11.32% -64.57% -95.18%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $402.5M $19.71M $94.95M
YoY Change 323.89% -73.48% -0.05%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.45B $12.31B $12.07B
YoY Change 3.17% 2.35% 0.75%
Other Assets $8.772M $9.100M $9.767M
YoY Change -10.19% -0.13%
Total Long-Term Assets $12.46B $12.32B $12.08B
YoY Change 3.16% 2.35% 0.74%
TOTAL ASSETS
Total Short-Term Assets $402.5M $19.71M $94.95M
Total Long-Term Assets $12.46B $12.32B $12.08B
Total Assets $12.86B $12.34B $12.17B
YoY Change 5.67% 1.89% 0.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.000M $9.000M $4.000M
YoY Change 100.0% -52.63% 33.33%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $16.34M $20.11M $11.80M
YoY Change 38.42% -31.57% 18.04%
LONG-TERM LIABILITIES
Long-Term Debt $1.319B $574.0M $573.0M
YoY Change 130.19% 9.54% 9.56%
Other Long-Term Liabilities $2.764M $3.045M $3.447M
YoY Change -19.81% 17.34% 14.9%
Total Long-Term Liabilities $2.764M $3.045M $3.447M
YoY Change -19.81% 17.34% -99.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.34M $20.11M $11.80M
Total Long-Term Liabilities $2.764M $3.045M $3.447M
Total Liabilities $2.374B $1.615B $1.560B
YoY Change 52.22% 6.22% 4.2%
SHAREHOLDERS EQUITY
Retained Earnings $2.901B $2.832B $2.676B
YoY Change 8.42% 6.94%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.49B $10.72B $10.61B
YoY Change
Total Liabilities & Shareholders Equity $12.86B $12.34B $12.17B
YoY Change 5.67% 1.89% 0.74%

Cashflow Statement

Concept 2020 Q3 2020 Q2 2019 Q3
OPERATING ACTIVITIES
Net Income $68.96M $72.21M $27.50M
YoY Change 150.8% 499.19% -53.9%
Depreciation, Depletion And Amortization $56.00K $492.0K $471.0K
YoY Change -88.11% 4.9% -5.99%
Cash From Operating Activities -$21.10M -$1.200M -$7.100M
YoY Change 197.18% -85.88% -25.26%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$100.0K $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 404.2M 0.000 -13.50M
YoY Change -3094.07% -100.0% -4600.0%
NET CHANGE
Cash From Operating Activities -21.10M -1.200M -7.100M
Cash From Investing Activities -100.0K 0.000 0.000
Cash From Financing Activities 404.2M 0.000 -13.50M
Net Change In Cash 383.0M -1.200M -20.60M
YoY Change -1959.22% -80.33% 123.91%
FREE CASH FLOW
Cash From Operating Activities -$21.10M -$1.200M -$7.100M
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$21.10M -$1.200M -$7.100M
YoY Change 197.18% -85.71% -25.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Central Index Key
EntityCentralIndexKey
0001611983
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2020-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-36713
dei Entity Registrant Name
EntityRegistrantName
LIBERTY BROADBAND CORPORATION
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-1211994
dei Entity Address Address Line1
EntityAddressAddressLine1
12300 Liberty Boulevard
dei Entity Address City Or Town
EntityAddressCityOrTown
Englewood
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80112
dei City Area Code
CityAreaCode
720
dei Local Phone Number
LocalPhoneNumber
875-5700
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
400268000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49724000
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
2224000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2409000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
402492000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
52133000
CY2020Q3 us-gaap Equity Method Investments
EquityMethodInvestments
12450425000
CY2019Q4 us-gaap Equity Method Investments
EquityMethodInvestments
12194674000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8772000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9535000
CY2020Q3 us-gaap Assets
Assets
12861689000
CY2019Q4 us-gaap Assets
Assets
12256342000
CY2020Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7699000
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6168000
CY2020Q3 lbrda Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
8640000
CY2019Q4 lbrda Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
5971000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16339000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12139000
CY2020Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
621000000
CY2019Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
0
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
1318664000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
572944000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1036672000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
999757000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2764000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3556000
CY2020Q3 us-gaap Liabilities
Liabilities
2374439000
CY2019Q4 us-gaap Liabilities
Liabilities
1588396000
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7587627000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7890084000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3394000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8158000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2901217000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2767885000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
10487250000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
10667946000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12861689000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12256342000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4219000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3713000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12437000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10918000
CY2020Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2523000
CY2019Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2323000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7515000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6803000
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
17968000
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8507000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37316000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23662000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
56000
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
471000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1041000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1408000
CY2020Q3 us-gaap Costs And Expenses
CostsAndExpenses
20547000
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
11301000
us-gaap Costs And Expenses
CostsAndExpenses
45872000
us-gaap Costs And Expenses
CostsAndExpenses
31873000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-16328000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7588000
us-gaap Operating Income Loss
OperatingIncomeLoss
-33435000
us-gaap Operating Income Loss
OperatingIncomeLoss
-20955000
CY2020Q3 us-gaap Interest Expense
InterestExpense
3719000
CY2019Q3 us-gaap Interest Expense
InterestExpense
6123000
us-gaap Interest Expense
InterestExpense
14711000
us-gaap Interest Expense
InterestExpense
19008000
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
188586000
CY2019Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
61633000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
408396000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
141882000
CY2020Q3 us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-35284000
CY2019Q3 us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-11219000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-140610000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-68944000
CY2020Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
CY2019Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-433000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-433000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
350000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
199000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1179000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
93939000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36620000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
180515000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33721000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24979000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9124000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47183000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8474000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
68960000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
27496000
us-gaap Net Income Loss
NetIncomeLoss
133332000
us-gaap Net Income Loss
NetIncomeLoss
25247000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
68960000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
27496000
us-gaap Net Income Loss
NetIncomeLoss
133332000
us-gaap Net Income Loss
NetIncomeLoss
25247000
CY2020Q3 lbrda Other Comprehensive Income Loss Attributable To Debt Credit Risk Adjustments
OtherComprehensiveIncomeLossAttributableToDebtCreditRiskAdjustments
-11552000
lbrda Other Comprehensive Income Loss Attributable To Debt Credit Risk Adjustments
OtherComprehensiveIncomeLossAttributableToDebtCreditRiskAdjustments
-11552000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11552000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11552000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
57408000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27496000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
121780000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25247000
us-gaap Profit Loss
ProfitLoss
133332000
us-gaap Profit Loss
ProfitLoss
25247000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1041000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1408000
us-gaap Share Based Compensation
ShareBasedCompensation
5736000
us-gaap Share Based Compensation
ShareBasedCompensation
7670000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
408396000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
141882000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-140610000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-68944000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-433000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
47183000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8474000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1070000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1016000
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
-244000
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
927000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
3044000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
2385000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-36812000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-27232000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
42000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
75000
lbrda Payments For Exercise Of Preemptive Right To Purchase Charter Shares
PaymentsForExerciseOfPreemptiveRightToPurchaseCharterShares
14910000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14952000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-75000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
700000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
50000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
285722000
us-gaap Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
46330000
lbrda Payment To Former Parent Under Tax Sharing Agreement Related To Net Settlement Of Awards
PaymentToFormerParentUnderTaxSharingAgreementRelatedToNetSettlementOfAwards
16090000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2121000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-9849000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
3170000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
402308000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9250000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
350544000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-36557000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49724000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
83103000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
400268000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46546000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
10667946000
us-gaap Net Income Loss
NetIncomeLoss
133332000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11552000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5684000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
26000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2121000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
285722000
lbrda Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
-20343000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
10487250000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
10720734000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
68960000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11552000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1979000
CY2020Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
285722000
CY2020Q3 lbrda Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
-7149000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
10487250000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
10598618000
us-gaap Net Income Loss
NetIncomeLoss
25247000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7515000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
4420000
lbrda Adjustments To Additional Paid In Capital Tax Sharing Payment To Former Parent
AdjustmentsToAdditionalPaidInCapitalTaxSharingPaymentToFormerParent
16090000
lbrda Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
-7538000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
10612172000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
10587060000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
27496000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2505000
CY2019Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
265000
CY2019Q3 lbrda Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
-5154000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
10612172000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
181472000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
181522000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
181765000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
181409000
CY2020Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1031000
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1451000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
953000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1377000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
182503000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
182973000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
182718000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
182786000
CY2020Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
CY2019Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-433000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-433000
CY2020Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2336000
CY2019Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2056000
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1275000000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
1318664000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
572944000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2002000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2531000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5736000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7670000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4219000
CY2020Q3 lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-14270000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3713000
CY2019Q3 lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-4586000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12437000
lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-26658000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10918000
lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-11877000
CY2020Q3 us-gaap Assets
Assets
12861689000
CY2020Q3 us-gaap Equity Method Investments
EquityMethodInvestments
12450425000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
42000
CY2020Q3 lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-14270000
CY2019Q3 lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-4586000
lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-26658000
lbrda Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
-11877000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2002000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2531000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5736000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7670000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
56000
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
471000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1041000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1408000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-16328000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7588000
us-gaap Operating Income Loss
OperatingIncomeLoss
-33435000
us-gaap Operating Income Loss
OperatingIncomeLoss
-20955000
CY2020Q3 us-gaap Interest Expense
InterestExpense
3719000
CY2019Q3 us-gaap Interest Expense
InterestExpense
6123000
us-gaap Interest Expense
InterestExpense
14711000
us-gaap Interest Expense
InterestExpense
19008000
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
188586000
CY2019Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
61633000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
408396000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
141882000
CY2020Q3 us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-35284000
CY2019Q3 us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-11219000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-140610000
us-gaap Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
-68944000
CY2020Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
CY2019Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-433000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-39324000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-433000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
350000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
199000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1179000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
93939000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36620000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
180515000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33721000

Files In Submission

Name View Source Status
0001558370-20-012578-index-headers.html Edgar Link pending
0001558370-20-012578-index.html Edgar Link pending
0001558370-20-012578.txt Edgar Link pending
0001558370-20-012578-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lbrda-20200930.xsd Edgar Link pending
lbrda-20200930x10q.htm Edgar Link pending
lbrda-20200930x10q_htm.xml Edgar Link completed
lbrda-20200930xex31d1.htm Edgar Link pending
lbrda-20200930xex31d2.htm Edgar Link pending
lbrda-20200930xex32.htm Edgar Link pending
lbrda-20200930xex4d1.htm Edgar Link pending
lbrda-20200930_cal.xml Edgar Link unprocessable
lbrda-20200930_def.xml Edgar Link unprocessable
lbrda-20200930_lab.xml Edgar Link unprocessable
lbrda-20200930_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending