2020 Q3 Form 10-Q Financial Statement
#000155837020012578 Filed on November 04, 2020
Income Statement
Concept | 2020 Q3 | 2020 Q2 | 2019 Q3 |
---|---|---|---|
Revenue | $4.219M | $4.114M | $3.713M |
YoY Change | 13.63% | 9.79% | 5.54% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $17.97M | $10.93M | $8.507M |
YoY Change | 111.21% | 33.02% | 64.01% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $56.00K | $492.0K | $471.0K |
YoY Change | -88.11% | 4.9% | -5.99% |
% of Gross Profit | |||
Operating Expenses | $17.97M | $10.93M | $8.507M |
YoY Change | 111.21% | 33.02% | 64.01% |
Operating Profit | -$16.33M | -$9.832M | -$7.588M |
YoY Change | 115.18% | 37.2% | 85.25% |
Interest Expense | $3.719M | $5.131M | $6.123M |
YoY Change | -39.26% | -19.09% | 2.61% |
% of Operating Profit | |||
Other Income/Expense, Net | $8.000K | $28.00K | $350.0K |
YoY Change | -97.71% | -93.1% | 40.0% |
Pretax Income | $93.94M | $97.19M | $36.62M |
YoY Change | 156.52% | 508.36% | -52.69% |
Income Tax | $24.98M | $24.98M | $9.124M |
% Of Pretax Income | 26.59% | 25.7% | 24.92% |
Net Earnings | $68.96M | $72.21M | $27.50M |
YoY Change | 150.8% | 499.19% | -53.9% |
Net Earnings / Revenue | 1634.51% | 1755.32% | 740.53% |
Basic Earnings Per Share | $0.38 | $0.40 | $0.15 |
Diluted Earnings Per Share | $0.38 | $0.39 | $0.15 |
COMMON SHARES | |||
Basic Shares Outstanding | 181.5M | 181.9M | 181.5M |
Diluted Shares Outstanding | 182.5M | 182.8M | 183.0M |
Balance Sheet
Concept | 2020 Q3 | 2020 Q2 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $400.0M | $17.00M | $47.00M |
YoY Change | 751.06% | -74.63% | 9.3% |
Cash & Equivalents | $400.3M | $17.16M | $46.55M |
Short-Term Investments | |||
Other Short-Term Assets | $2.224M | $2.544M | $2.508M |
YoY Change | -11.32% | -64.57% | -95.18% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $402.5M | $19.71M | $94.95M |
YoY Change | 323.89% | -73.48% | -0.05% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $12.45B | $12.31B | $12.07B |
YoY Change | 3.17% | 2.35% | 0.75% |
Other Assets | $8.772M | $9.100M | $9.767M |
YoY Change | -10.19% | -0.13% | |
Total Long-Term Assets | $12.46B | $12.32B | $12.08B |
YoY Change | 3.16% | 2.35% | 0.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $402.5M | $19.71M | $94.95M |
Total Long-Term Assets | $12.46B | $12.32B | $12.08B |
Total Assets | $12.86B | $12.34B | $12.17B |
YoY Change | 5.67% | 1.89% | 0.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.000M | $9.000M | $4.000M |
YoY Change | 100.0% | -52.63% | 33.33% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $16.34M | $20.11M | $11.80M |
YoY Change | 38.42% | -31.57% | 18.04% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.319B | $574.0M | $573.0M |
YoY Change | 130.19% | 9.54% | 9.56% |
Other Long-Term Liabilities | $2.764M | $3.045M | $3.447M |
YoY Change | -19.81% | 17.34% | 14.9% |
Total Long-Term Liabilities | $2.764M | $3.045M | $3.447M |
YoY Change | -19.81% | 17.34% | -99.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.34M | $20.11M | $11.80M |
Total Long-Term Liabilities | $2.764M | $3.045M | $3.447M |
Total Liabilities | $2.374B | $1.615B | $1.560B |
YoY Change | 52.22% | 6.22% | 4.2% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.901B | $2.832B | $2.676B |
YoY Change | 8.42% | 6.94% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.49B | $10.72B | $10.61B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.86B | $12.34B | $12.17B |
YoY Change | 5.67% | 1.89% | 0.74% |
Cashflow Statement
Concept | 2020 Q3 | 2020 Q2 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $68.96M | $72.21M | $27.50M |
YoY Change | 150.8% | 499.19% | -53.9% |
Depreciation, Depletion And Amortization | $56.00K | $492.0K | $471.0K |
YoY Change | -88.11% | 4.9% | -5.99% |
Cash From Operating Activities | -$21.10M | -$1.200M | -$7.100M |
YoY Change | 197.18% | -85.88% | -25.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$100.0K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 404.2M | 0.000 | -13.50M |
YoY Change | -3094.07% | -100.0% | -4600.0% |
NET CHANGE | |||
Cash From Operating Activities | -21.10M | -1.200M | -7.100M |
Cash From Investing Activities | -100.0K | 0.000 | 0.000 |
Cash From Financing Activities | 404.2M | 0.000 | -13.50M |
Net Change In Cash | 383.0M | -1.200M | -20.60M |
YoY Change | -1959.22% | -80.33% | 123.91% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$21.10M | -$1.200M | -$7.100M |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$21.10M | -$1.200M | -$7.100M |
YoY Change | 197.18% | -85.71% | -25.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001611983 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36713 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LIBERTY BROADBAND CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-1211994 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
12300 Liberty Boulevard | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Englewood | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80112 | ||
dei |
City Area Code
CityAreaCode
|
720 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
875-5700 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
400268000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49724000 | |
CY2020Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2224000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2409000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
402492000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
52133000 | |
CY2020Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12450425000 | |
CY2019Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12194674000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8772000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9535000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
12861689000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
12256342000 | |
CY2020Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
7699000 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6168000 | |
CY2020Q3 | lbrda |
Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
|
8640000 | |
CY2019Q4 | lbrda |
Deferred Revenue And Other Current Liabilities
DeferredRevenueAndOtherCurrentLiabilities
|
5971000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16339000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12139000 | |
CY2020Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
621000000 | |
CY2019Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
0 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1318664000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
572944000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1036672000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
999757000 | |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2764000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3556000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
2374439000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
1588396000 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7587627000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7890084000 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3394000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
8158000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2901217000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2767885000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10487250000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10667946000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12861689000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12256342000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4219000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3713000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12437000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10918000 | ||
CY2020Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2523000 | |
CY2019Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2323000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7515000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6803000 | ||
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17968000 | |
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8507000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
37316000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23662000 | ||
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
56000 | |
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
471000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1041000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1408000 | ||
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
20547000 | |
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
11301000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
45872000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
31873000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16328000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7588000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33435000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20955000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
3719000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
6123000 | |
us-gaap |
Interest Expense
InterestExpense
|
14711000 | ||
us-gaap |
Interest Expense
InterestExpense
|
19008000 | ||
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
188586000 | |
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
61633000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
408396000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
141882000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-35284000 | |
CY2019Q3 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-11219000 | |
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-140610000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-68944000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-39324000 | |
CY2019Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-433000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-39324000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-433000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
350000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
199000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1179000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
93939000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
36620000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
180515000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
33721000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24979000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9124000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
47183000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8474000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
68960000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27496000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
133332000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25247000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.73 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
68960000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27496000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
133332000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25247000 | ||
CY2020Q3 | lbrda |
Other Comprehensive Income Loss Attributable To Debt Credit Risk Adjustments
OtherComprehensiveIncomeLossAttributableToDebtCreditRiskAdjustments
|
-11552000 | |
lbrda |
Other Comprehensive Income Loss Attributable To Debt Credit Risk Adjustments
OtherComprehensiveIncomeLossAttributableToDebtCreditRiskAdjustments
|
-11552000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11552000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11552000 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
57408000 | |
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27496000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
121780000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25247000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
133332000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
25247000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1041000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1408000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5736000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7670000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
408396000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
141882000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-140610000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-68944000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-39324000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-433000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
47183000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8474000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1070000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1016000 | ||
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-244000 | ||
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
927000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
3044000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
2385000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-36812000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-27232000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
75000 | ||
lbrda |
Payments For Exercise Of Preemptive Right To Purchase Charter Shares
PaymentsForExerciseOfPreemptiveRightToPurchaseCharterShares
|
14910000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14952000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-75000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
700000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
50000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
285722000 | ||
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
46330000 | ||
lbrda |
Payment To Former Parent Under Tax Sharing Agreement Related To Net Settlement Of Awards
PaymentToFormerParentUnderTaxSharingAgreementRelatedToNetSettlementOfAwards
|
16090000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2121000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-9849000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
3170000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
402308000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9250000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
350544000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-36557000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
49724000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
83103000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
400268000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46546000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10667946000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
133332000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11552000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5684000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
26000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2121000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
285722000 | ||
lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-20343000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10487250000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10720734000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
68960000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11552000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1979000 | |
CY2020Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
285722000 | |
CY2020Q3 | lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-7149000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10487250000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10598618000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
25247000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7515000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4420000 | ||
lbrda |
Adjustments To Additional Paid In Capital Tax Sharing Payment To Former Parent
AdjustmentsToAdditionalPaidInCapitalTaxSharingPaymentToFormerParent
|
16090000 | ||
lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-7538000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10612172000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10587060000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27496000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2505000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
265000 | |
CY2019Q3 | lbrda |
Noncontrolling Interest Activity In Subsidiary
NoncontrollingInterestActivityInSubsidiary
|
-5154000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10612172000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181472000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181522000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181765000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181409000 | ||
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1031000 | |
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1451000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
953000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1377000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182503000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182973000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182718000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182786000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-39324000 | |
CY2019Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-433000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-39324000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-433000 | ||
CY2020Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2336000 | |
CY2019Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2056000 | |
CY2020Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1275000000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1318664000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
572944000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2002000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2531000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5736000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7670000 | ||
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4219000 | |
CY2020Q3 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-14270000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3713000 | |
CY2019Q3 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-4586000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12437000 | ||
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-26658000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10918000 | ||
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-11877000 | ||
CY2020Q3 | us-gaap |
Assets
Assets
|
12861689000 | |
CY2020Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12450425000 | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
42000 | ||
CY2020Q3 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-14270000 | |
CY2019Q3 | lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-4586000 | |
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-26658000 | ||
lbrda |
Adjusted Operating Income Before Depreciation And Amortization
AdjustedOperatingIncomeBeforeDepreciationAndAmortization
|
-11877000 | ||
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2002000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2531000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5736000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7670000 | ||
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
56000 | |
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
471000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1041000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1408000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16328000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7588000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33435000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20955000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
3719000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
6123000 | |
us-gaap |
Interest Expense
InterestExpense
|
14711000 | ||
us-gaap |
Interest Expense
InterestExpense
|
19008000 | ||
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
188586000 | |
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
61633000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
408396000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
141882000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-35284000 | |
CY2019Q3 | us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-11219000 | |
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-140610000 | ||
us-gaap |
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
|
-68944000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-39324000 | |
CY2019Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-433000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-39324000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-433000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
350000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
199000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1179000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
93939000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
36620000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
180515000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
33721000 |