|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.244M
-158.6%
YoY
|
$2.122M
-152.01%
YoY
|
-$4.080M
-821.41%
YoY
|
$565.6K
-228.93%
YoY
|
-$438.7K
-41.49%
YoY
|
| Depreciation, Depletion And Amortization |
$6.470K
0.02%
YoY
|
$6.469K
5.15%
YoY
|
$6.152K
5.45%
YoY
|
$5.834K
0.07%
YoY
|
$5.830K
-8.04%
YoY
|
| Cash From Operating Activities |
-$780.4K
-23.49%
YoY
|
-$1.020M
-26.8%
YoY
|
-$1.393M
157.73%
YoY
|
-$540.6K
5.7%
YoY
|
-$511.4K
34.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$885.2K
873.59%
YoY
|
$90.92K
-90.98%
YoY
|
$1.008M
416.8%
YoY
|
$195.0K
-32.13%
YoY
|
$287.4K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.036M
6.98%
YoY
|
$968.8K
-32.39%
YoY
|
$1.433M
207.81%
YoY
|
$465.5K
-23.37%
YoY
|
$607.5K
67.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$780.4K
-23.49%
YoY
|
-$1.020M
-26.8%
YoY
|
-$1.393M
157.73%
YoY
|
-$540.6K
5.7%
YoY
|
-$511.4K
34.28%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.036M
6.98%
YoY
|
$968.8K
-32.39%
YoY
|
$1.433M
207.81%
YoY
|
$465.5K
-23.37%
YoY
|
$607.5K
67.55%
YoY
|
| Net Change In Cash |
$256.0K
-600.61%
YoY
|
-$51.14K
-229.52%
YoY
|
$39.48K
-156.3%
YoY
|
-$70.13K
-173.03%
YoY
|
$96.02K
-624.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$780.4K
-23.49%
YoY
|
-$1.020M
-26.8%
YoY
|
-$1.393M
157.73%
YoY
|
-$540.6K
5.7%
YoY
|
-$511.4K
34.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$129.0K
-51.38%
YoY
|
-$559.6K
-160.37%
YoY
|
-$218.7K
-119.03%
YoY
|
-$336.1K
-207.95%
YoY
|
-$265.3K
-92.43%
YoY
|
$927.0K
-466.97%
YoY
|
$1.149M
-665.03%
YoY
|
$311.4K
-362.59%
YoY
|
-$3.506M
N/A
|
-$252.6K
94.49%
YoY
|
-$203.4K
269.51%
YoY
|
-$118.6K
-114.61%
YoY
|
N/A
|
-$129.9K
15.3%
YoY
|
-$55.04K
-58.61%
YoY
|
$811.8K
-1094.66%
YoY
|
-$111.4K
85.68%
YoY
|
-$112.7K
-39.26%
YoY
|
-$133.0K
-59.11%
YoY
|
| Depreciation, Depletion And Amortization |
$1.600K
0.0%
YoY
|
$1.600K
0.0%
YoY
|
$1.600K
-0.62%
YoY
|
$1.618K
0.06%
YoY
|
$1.600K
-1.23%
YoY
|
$1.600K
-0.62%
YoY
|
$1.610K
10.27%
YoY
|
$1.617K
10.91%
YoY
|
$1.620K
11.72%
YoY
|
$1.610K
10.27%
YoY
|
$1.460K
0.0%
YoY
|
$1.458K
-0.14%
YoY
|
$1.450K
0.0%
YoY
|
$1.460K
0.0%
YoY
|
$1.460K
0.0%
YoY
|
$1.460K
0.0%
YoY
|
$1.450K
-71.68%
YoY
|
$1.460K
-4.58%
YoY
|
$1.460K
-13.1%
YoY
|
| Cash From Operating Activities |
-$243.3K
20.27%
YoY
|
-$191.5K
20.59%
YoY
|
-$186.4K
-16.47%
YoY
|
-$159.2K
-63.46%
YoY
|
-$202.3K
-79.12%
YoY
|
-$158.8K
-17.9%
YoY
|
-$223.2K
101.12%
YoY
|
-$435.7K
263.36%
YoY
|
-$969.0K
778.12%
YoY
|
-$193.4K
23.32%
YoY
|
-$111.0K
-32.96%
YoY
|
-$119.9K
11.14%
YoY
|
-$110.3K
-35.19%
YoY
|
-$156.9K
0.05%
YoY
|
-$165.5K
57.67%
YoY
|
-$107.9K
35.83%
YoY
|
-$170.3K
86.28%
YoY
|
-$156.8K
25.94%
YoY
|
-$105.0K
74.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$128.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
$91.84K
-81.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$132.4K
582.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.80K
-57.27%
YoY
|
$314.5K
76.98%
YoY
|
$432.0K
96.35%
YoY
|
$206.1K
-45.03%
YoY
|
$196.1K
-38.6%
YoY
|
$177.7K
-78.67%
YoY
|
$220.0K
17.72%
YoY
|
$375.0K
301.47%
YoY
|
$319.4K
246.24%
YoY
|
$833.1K
316.28%
YoY
|
$186.9K
305.34%
YoY
|
$93.41K
-26.45%
YoY
|
$92.24K
-62.79%
YoY
|
$200.1K
81.94%
YoY
|
$46.11K
-7.78%
YoY
|
$127.0K
-36.37%
YoY
|
$247.9K
1005.08%
YoY
|
$110.0K
-41.8%
YoY
|
$50.00K
-20.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$243.3K
20.27%
YoY
|
-$191.5K
20.59%
YoY
|
-$186.4K
-16.47%
YoY
|
-$159.2K
-63.46%
YoY
|
-$202.3K
-79.12%
YoY
|
-$158.8K
-17.9%
YoY
|
-$223.2K
101.12%
YoY
|
-$435.7K
263.36%
YoY
|
-$969.0K
778.12%
YoY
|
-$193.4K
23.32%
YoY
|
-$111.0K
-32.96%
YoY
|
-$119.9K
11.14%
YoY
|
-$110.3K
-35.19%
YoY
|
-$156.9K
0.05%
YoY
|
-$165.5K
57.67%
YoY
|
-$107.9K
35.83%
YoY
|
-$170.3K
86.28%
YoY
|
-$156.8K
25.94%
YoY
|
-$105.0K
74.54%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.80K
-57.27%
YoY
|
$314.5K
76.98%
YoY
|
$432.0K
96.35%
YoY
|
$206.1K
-45.03%
YoY
|
$196.1K
-38.6%
YoY
|
$177.7K
-78.67%
YoY
|
$220.0K
17.72%
YoY
|
$375.0K
301.47%
YoY
|
$319.4K
246.24%
YoY
|
$833.1K
316.28%
YoY
|
$186.9K
305.34%
YoY
|
$93.41K
-26.45%
YoY
|
$92.24K
-62.79%
YoY
|
$200.1K
81.94%
YoY
|
$46.11K
-7.78%
YoY
|
$127.0K
-36.37%
YoY
|
$247.9K
1005.08%
YoY
|
$110.0K
-41.8%
YoY
|
$50.00K
-20.6%
YoY
|
| Net Change In Cash |
-$159.5K
2472.58%
YoY
|
$123.0K
550.79%
YoY
|
$245.6K
-7921.66%
YoY
|
$46.92K
-177.28%
YoY
|
-$6.200K
-99.05%
YoY
|
$18.90K
-97.05%
YoY
|
-$3.140K
-104.13%
YoY
|
-$60.71K
129.05%
YoY
|
-$649.6K
3487.19%
YoY
|
$639.7K
1224.94%
YoY
|
$75.94K
-163.6%
YoY
|
-$26.51K
-238.71%
YoY
|
-$18.11K
-123.34%
YoY
|
$48.28K
-203.23%
YoY
|
-$119.4K
117.21%
YoY
|
$19.11K
-84.1%
YoY
|
$77.59K
-212.48%
YoY
|
-$46.77K
-172.49%
YoY
|
-$54.97K
-2042.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$243.3K
20.27%
YoY
|
-$191.5K
20.59%
YoY
|
-$186.4K
-16.47%
YoY
|
-$159.2K
-63.46%
YoY
|
-$202.3K
-79.12%
YoY
|
-$158.8K
-17.9%
YoY
|
-$223.2K
101.12%
YoY
|
-$435.7K
263.36%
YoY
|
-$969.0K
778.12%
YoY
|
-$193.4K
23.32%
YoY
|
-$111.0K
-32.96%
YoY
|
-$119.9K
11.14%
YoY
|
-$110.3K
-35.19%
YoY
|
-$156.9K
0.05%
YoY
|
-$165.5K
57.67%
YoY
|
-$107.9K
35.83%
YoY
|
-$170.3K
86.28%
YoY
|
-$156.8K
25.94%
YoY
|
-$105.0K
74.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...