|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.698B
-0.59%
YoY
|
-$2.714B
-4.05%
YoY
|
-$2.828B
116.83%
YoY
|
-$1.304B
-49.43%
YoY
|
-$2.580B
258.61%
YoY
|
| Depreciation, Depletion And Amortization |
$451.2M
52.79%
YoY
|
$295.3M
26.45%
YoY
|
$233.5M
25.16%
YoY
|
$186.6M
196.6%
YoY
|
$62.91M
516.74%
YoY
|
| Cash From Operating Activities |
-$2.932B
45.17%
YoY
|
-$2.020B
-18.88%
YoY
|
-$2.490B
11.84%
YoY
|
-$2.226B
110.39%
YoY
|
-$1.058B
85.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$868.2M
-1.77%
YoY
|
$883.8M
-2.94%
YoY
|
$910.6M
-15.28%
YoY
|
$1.075B
-355.18%
YoY
|
-$421.2M
-8.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.054M
N/A
|
$0.00
-100.0%
YoY
|
$4.827M
-100.19%
YoY
|
-$2.607B
-494753.7%
YoY
|
$527.0K
N/A
|
| Cash From Investing Activities |
$1.478B
-214.21%
YoY
|
-$1.294B
36.69%
YoY
|
-$947.0M
-74.28%
YoY
|
-$3.682B
775.15%
YoY
|
-$420.7M
-8.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.72M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$887.3M
-75.0%
YoY
|
$3.550B
15.59%
YoY
|
$3.071B
127.94%
YoY
|
$1.347B
-81.12%
YoY
|
$7.136B
452.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.932B
45.17%
YoY
|
-$2.020B
-18.88%
YoY
|
-$2.490B
11.84%
YoY
|
-$2.226B
110.39%
YoY
|
-$1.058B
85.57%
YoY
|
| Cash From Investing Activities |
$1.478B
-214.21%
YoY
|
-$1.294B
36.69%
YoY
|
-$947.0M
-74.28%
YoY
|
-$3.682B
775.15%
YoY
|
-$420.7M
-8.46%
YoY
|
| Cash From Financing Activities |
$887.3M
-75.0%
YoY
|
$3.550B
15.59%
YoY
|
$3.071B
127.94%
YoY
|
$1.347B
-81.12%
YoY
|
$7.136B
452.98%
YoY
|
| Net Change In Cash |
-$566.1M
-340.35%
YoY
|
$235.5M
-164.39%
YoY
|
-$365.8M
-91.98%
YoY
|
-$4.561B
-180.61%
YoY
|
$5.658B
2069.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.932B
45.17%
YoY
|
-$2.020B
-18.88%
YoY
|
-$2.490B
11.84%
YoY
|
-$2.226B
110.39%
YoY
|
-$1.058B
85.57%
YoY
|
| Capital Expenditures |
$868.2M
-1.77%
YoY
|
$883.8M
-2.94%
YoY
|
$910.6M
-15.28%
YoY
|
$1.075B
-355.18%
YoY
|
-$421.2M
-8.35%
YoY
|
| Free Cash Flow |
-$3.800B
30.88%
YoY
|
-$2.904B
-14.61%
YoY
|
-$3.400B
3.01%
YoY
|
-$3.301B
418.3%
YoY
|
-$636.9M
475.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.028B
180.84%
YoY
|
-$1.284B
101.64%
YoY
|
-$978.4M
-1.42%
YoY
|
-$539.4M
-16.16%
YoY
|
-$366.2M
-46.22%
YoY
|
-$636.9M
-2.58%
YoY
|
-$992.5M
57.31%
YoY
|
-$643.4M
-15.81%
YoY
|
-$680.9M
-12.65%
YoY
|
-$653.8M
38.32%
YoY
|
-$630.9M
19.01%
YoY
|
-$764.2M
246.71%
YoY
|
-$779.5M
858.96%
YoY
|
-$472.6M
-54.8%
YoY
|
-$530.1M
1.09%
YoY
|
-$220.4M
-15.78%
YoY
|
-$81.29M
-89.13%
YoY
|
-$1.046B
1551.65%
YoY
|
-$524.4M
225.24%
YoY
|
| Depreciation, Depletion And Amortization |
$116.4M
18.78%
YoY
|
$122.1M
34.41%
YoY
|
$120.1M
72.87%
YoY
|
$111.1M
67.87%
YoY
|
$98.00M
42.36%
YoY
|
$90.84M
34.58%
YoY
|
$69.47M
14.21%
YoY
|
$66.18M
19.54%
YoY
|
$68.84M
38.12%
YoY
|
$67.50M
22.2%
YoY
|
$60.83M
20.09%
YoY
|
$55.36M
30.43%
YoY
|
$49.84M
30.32%
YoY
|
$55.24M
52.24%
YoY
|
$50.65M
239.95%
YoY
|
$42.45M
522.5%
YoY
|
$38.24M
677.43%
YoY
|
$36.29M
660.71%
YoY
|
$14.90M
609.52%
YoY
|
| Cash From Operating Activities |
-$1.186B
176.63%
YoY
|
-$916.4M
71.89%
YoY
|
-$756.7M
63.5%
YoY
|
-$830.2M
63.76%
YoY
|
-$428.6M
-17.06%
YoY
|
-$533.1M
12.35%
YoY
|
-$462.8M
-9.89%
YoY
|
-$507.0M
-27.61%
YoY
|
-$516.7M
-35.51%
YoY
|
-$474.6M
-26.82%
YoY
|
-$513.6M
-9.81%
YoY
|
-$700.4M
36.36%
YoY
|
-$801.3M
61.99%
YoY
|
-$648.5M
107.37%
YoY
|
-$569.5M
95.29%
YoY
|
-$513.6M
118.49%
YoY
|
-$494.6M
126.15%
YoY
|
-$312.7M
28977.01%
YoY
|
-$291.6M
20852.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$253.2M
57.01%
YoY
|
$325.4M
11.59%
YoY
|
$198.8M
24.5%
YoY
|
$182.7M
-22.04%
YoY
|
$161.2M
-18.65%
YoY
|
$291.6M
6.97%
YoY
|
$159.7M
-17.05%
YoY
|
$234.3M
15.02%
YoY
|
$198.2M
-18.02%
YoY
|
$272.6M
-5.95%
YoY
|
$192.5M
-166.37%
YoY
|
$203.7M
-165.75%
YoY
|
$241.8M
-230.63%
YoY
|
$289.9M
-337.79%
YoY
|
-$290.1M
212.64%
YoY
|
-$309.8M
177.23%
YoY
|
-$185.1M
95.28%
YoY
|
-$121.9M
-217.53%
YoY
|
-$92.78M
-188.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.128B
45.54%
YoY
|
$240.7M
-118.62%
YoY
|
$453.9M
2.37%
YoY
|
$876.7M
-1238.88%
YoY
|
$775.3M
N/A
|
-$1.293B
-239.79%
YoY
|
$443.4M
-147.18%
YoY
|
-$76.98M
-67.14%
YoY
|
$0.00
-100.0%
YoY
|
$924.8M
-999.88%
YoY
|
-$939.9M
-13.36%
YoY
|
-$234.3M
-83.49%
YoY
|
$213.1M
N/A
|
-$102.8M
-20329.92%
YoY
|
-$1.085B
N/A
|
-$1.419B
-7469694.74%
YoY
|
N/A
|
$508.0K
12.89%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$875.2M
42.53%
YoY
|
-$84.71M
-94.65%
YoY
|
$255.1M
-10.08%
YoY
|
$694.0M
-322.94%
YoY
|
$614.0M
93.36%
YoY
|
-$1.584B
-342.95%
YoY
|
$283.7M
-125.05%
YoY
|
-$311.3M
-28.92%
YoY
|
$317.5M
-1205.82%
YoY
|
$652.2M
-266.09%
YoY
|
-$1.132B
-17.63%
YoY
|
-$438.0M
-74.67%
YoY
|
-$28.72M
-84.48%
YoY
|
-$392.7M
223.44%
YoY
|
-$1.375B
1381.89%
YoY
|
-$1.729B
1447.45%
YoY
|
-$185.1M
95.28%
YoY
|
-$121.4M
-27077.56%
YoY
|
-$92.78M
-95.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.28M
-43.76%
YoY
|
$369.6M
-79.81%
YoY
|
$376.1M
-47.71%
YoY
|
$78.95M
3240.88%
YoY
|
$62.73M
-93.71%
YoY
|
$1.831B
6449.68%
YoY
|
$719.1M
1949.43%
YoY
|
$2.363M
-99.92%
YoY
|
$997.2M
-17457.74%
YoY
|
$27.95M
-98.15%
YoY
|
$35.09M
98.89%
YoY
|
$3.014B
73546.51%
YoY
|
-$5.745M
-96.93%
YoY
|
$1.513B
-20.36%
YoY
|
$17.64M
-99.62%
YoY
|
$4.092M
-95.95%
YoY
|
-$187.3M
-136.65%
YoY
|
$1.900B
N/A
|
$4.625B
122.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.186B
176.63%
YoY
|
-$916.4M
71.89%
YoY
|
-$756.7M
63.5%
YoY
|
-$830.2M
63.76%
YoY
|
-$428.6M
-17.06%
YoY
|
-$533.1M
12.35%
YoY
|
-$462.8M
-9.89%
YoY
|
-$507.0M
-27.61%
YoY
|
-$516.7M
-35.51%
YoY
|
-$474.6M
-26.82%
YoY
|
-$513.6M
-9.81%
YoY
|
-$700.4M
36.36%
YoY
|
-$801.3M
61.99%
YoY
|
-$648.5M
107.37%
YoY
|
-$569.5M
95.29%
YoY
|
-$513.6M
118.49%
YoY
|
-$494.6M
126.15%
YoY
|
-$312.7M
28977.01%
YoY
|
-$291.6M
20852.12%
YoY
|
| Cash From Investing Activities |
$875.2M
42.53%
YoY
|
-$84.71M
-94.65%
YoY
|
$255.1M
-10.08%
YoY
|
$694.0M
-322.94%
YoY
|
$614.0M
93.36%
YoY
|
-$1.584B
-342.95%
YoY
|
$283.7M
-125.05%
YoY
|
-$311.3M
-28.92%
YoY
|
$317.5M
-1205.82%
YoY
|
$652.2M
-266.09%
YoY
|
-$1.132B
-17.63%
YoY
|
-$438.0M
-74.67%
YoY
|
-$28.72M
-84.48%
YoY
|
-$392.7M
223.44%
YoY
|
-$1.375B
1381.89%
YoY
|
-$1.729B
1447.45%
YoY
|
-$185.1M
95.28%
YoY
|
-$121.4M
-27077.56%
YoY
|
-$92.78M
-95.52%
YoY
|
| Cash From Financing Activities |
$35.28M
-43.76%
YoY
|
$369.6M
-79.81%
YoY
|
$376.1M
-47.71%
YoY
|
$78.95M
3240.88%
YoY
|
$62.73M
-93.71%
YoY
|
$1.831B
6449.68%
YoY
|
$719.1M
1949.43%
YoY
|
$2.363M
-99.92%
YoY
|
$997.2M
-17457.74%
YoY
|
$27.95M
-98.15%
YoY
|
$35.09M
98.89%
YoY
|
$3.014B
73546.51%
YoY
|
-$5.745M
-96.93%
YoY
|
$1.513B
-20.36%
YoY
|
$17.64M
-99.62%
YoY
|
$4.092M
-95.95%
YoY
|
-$187.3M
-136.65%
YoY
|
$1.900B
N/A
|
$4.625B
122.83%
YoY
|
| Net Change In Cash |
-$275.2M
-210.9%
YoY
|
-$631.5M
120.34%
YoY
|
-$125.5M
-123.23%
YoY
|
-$57.29M
-92.98%
YoY
|
$248.1M
-68.91%
YoY
|
-$286.6M
-239.43%
YoY
|
$540.1M
-133.53%
YoY
|
-$815.9M
-143.51%
YoY
|
$798.0M
-195.49%
YoY
|
$205.6M
-56.42%
YoY
|
-$1.611B
-16.39%
YoY
|
$1.875B
-183.77%
YoY
|
-$835.7M
-3.61%
YoY
|
$471.6M
-67.82%
YoY
|
-$1.927B
-145.44%
YoY
|
-$2.239B
810.71%
YoY
|
-$867.0M
-538.8%
YoY
|
$1.465B
-234373.98%
YoY
|
$4.240B
104696.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.186B
176.63%
YoY
|
-$916.4M
71.89%
YoY
|
-$756.7M
63.5%
YoY
|
-$830.2M
63.76%
YoY
|
-$428.6M
-17.06%
YoY
|
-$533.1M
12.35%
YoY
|
-$462.8M
-9.89%
YoY
|
-$507.0M
-27.61%
YoY
|
-$516.7M
-35.51%
YoY
|
-$474.6M
-26.82%
YoY
|
-$513.6M
-9.81%
YoY
|
-$700.4M
36.36%
YoY
|
-$801.3M
61.99%
YoY
|
-$648.5M
107.37%
YoY
|
-$569.5M
95.29%
YoY
|
-$513.6M
118.49%
YoY
|
-$494.6M
126.15%
YoY
|
-$312.7M
28977.01%
YoY
|
-$291.6M
20852.12%
YoY
|
| Capital Expenditures |
$253.2M
57.01%
YoY
|
$325.4M
11.59%
YoY
|
$198.8M
24.5%
YoY
|
$182.7M
-22.04%
YoY
|
$161.2M
-18.65%
YoY
|
$291.6M
6.97%
YoY
|
$159.7M
-17.05%
YoY
|
$234.3M
15.02%
YoY
|
$198.2M
-18.02%
YoY
|
$272.6M
-5.95%
YoY
|
$192.5M
-166.37%
YoY
|
$203.7M
-165.75%
YoY
|
$241.8M
-230.63%
YoY
|
$289.9M
-337.79%
YoY
|
-$290.1M
212.64%
YoY
|
-$309.8M
177.23%
YoY
|
-$185.1M
95.28%
YoY
|
-$121.9M
-217.53%
YoY
|
-$92.78M
-188.56%
YoY
|
| Free Cash Flow |
-$1.439B
143.93%
YoY
|
-$1.242B
50.57%
YoY
|
-$955.5M
53.49%
YoY
|
-$1.013B
36.64%
YoY
|
-$589.9M
-17.5%
YoY
|
-$824.8M
10.38%
YoY
|
-$622.5M
-11.84%
YoY
|
-$741.3M
-18.0%
YoY
|
-$714.9M
-31.46%
YoY
|
-$747.2M
-20.38%
YoY
|
-$706.1M
152.71%
YoY
|
-$904.1M
343.59%
YoY
|
-$1.043B
236.93%
YoY
|
-$938.4M
391.76%
YoY
|
-$279.4M
40.53%
YoY
|
-$203.8M
65.26%
YoY
|
-$309.6M
149.76%
YoY
|
-$190.8M
82.09%
YoY
|
-$198.8M
87.28%
YoY
|
Loading...