|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.225M
-15.88%
YoY
|
$1.543M
-4.66%
YoY
|
$1.247M
46.77%
YoY
|
$1.643M
17.0%
YoY
|
$1.456M
-22.68%
YoY
|
$1.619M
-36.36%
YoY
|
$849.8K
16.44%
YoY
|
$1.404M
23.53%
YoY
|
$1.883M
192.15%
YoY
|
$2.544M
2051.04%
YoY
|
$729.8K
59.78%
YoY
|
$1.137M
218.66%
YoY
|
$644.6K
298.37%
YoY
|
$118.3K
-66.48%
YoY
|
$456.8K
459.66%
YoY
|
$356.7K
30.59%
YoY
|
| Cash & Equivalents |
$1.225M
-15.88%
YoY
|
$1.543M
-4.67%
YoY
|
$1.247M
46.77%
YoY
|
$1.643M
17.0%
YoY
|
$1.456M
-22.68%
YoY
|
$1.619M
-36.36%
YoY
|
$849.8K
16.44%
YoY
|
$1.404M
23.53%
YoY
|
$1.883M
192.15%
YoY
|
$2.544M
2050.97%
YoY
|
$729.8K
59.78%
YoY
|
$1.137M
218.66%
YoY
|
$644.6K
298.37%
YoY
|
$118.3K
-66.48%
YoY
|
$456.8K
459.66%
YoY
|
$356.7K
30.59%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$151.6K
-10.98%
YoY
|
$194.3K
21.44%
YoY
|
$133.6K
7.4%
YoY
|
$150.0K
-33.55%
YoY
|
$170.3K
192.41%
YoY
|
$160.0K
-43.55%
YoY
|
$124.4K
82.03%
YoY
|
$225.7K
96.82%
YoY
|
$58.24K
535.81%
YoY
|
$283.4K
1967.4%
YoY
|
$68.34K
N/A
|
$114.7K
N/A
|
$9.160K
N/A
|
$13.71K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$129.00
-92.24%
YoY
|
$820.00
-72.96%
YoY
|
$1.923K
N/A
|
$1.660K
N/A
|
$1.662K
N/A
|
$3.032K
N/A
|
| Prepaid Expenses |
$143.1K
-4.73%
YoY
|
$151.6K
-11.0%
YoY
|
$194.3K
19.48%
YoY
|
$133.6K
7.38%
YoY
|
$150.2K
-33.47%
YoY
|
$170.3K
192.44%
YoY
|
$162.6K
-42.64%
YoY
|
$124.4K
82.07%
YoY
|
$225.7K
96.81%
YoY
|
$58.24K
535.84%
YoY
|
$283.4K
1967.85%
YoY
|
$68.34K
101.97%
YoY
|
$114.7K
N/A
|
$9.160K
N/A
|
$13.71K
N/A
|
$33.84K
285.12%
YoY
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$2.056K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$67.10K
-1.51%
YoY
|
$60.05K
40.4%
YoY
|
$79.04K
-60.73%
YoY
|
$37.26K
-71.64%
YoY
|
$68.12K
-36.52%
YoY
|
$42.77K
-61.06%
YoY
|
$201.2K
61.45%
YoY
|
$131.4K
22.73%
YoY
|
$107.3K
371.54%
YoY
|
$109.8K
253.12%
YoY
|
$124.6K
614.4%
YoY
|
$107.0K
247.69%
YoY
|
$22.76K
N/A
|
$31.11K
N/A
|
$17.45K
N/A
|
$30.79K
-28.39%
YoY
|
| Total Short-Term Assets |
$1.435M
-14.98%
YoY
|
$1.755M
-4.19%
YoY
|
$1.521M
25.31%
YoY
|
$1.814M
9.26%
YoY
|
$1.688M
-23.83%
YoY
|
$1.832M
-32.45%
YoY
|
$1.214M
6.45%
YoY
|
$1.660M
26.44%
YoY
|
$2.216M
182.69%
YoY
|
$2.712M
1592.97%
YoY
|
$1.140M
132.87%
YoY
|
$1.313M
209.38%
YoY
|
$784.0K
N/A
|
$160.2K
N/A
|
$489.6K
N/A
|
$424.3K
19.37%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$237.4K
-20.93%
YoY
|
$261.9K
-19.54%
YoY
|
$284.4K
-27.53%
YoY
|
$280.0K
-20.79%
YoY
|
$300.2K
-7.76%
YoY
|
$325.4K
-12.76%
YoY
|
$392.4K
149.42%
YoY
|
$353.5K
131.46%
YoY
|
$325.4K
166.09%
YoY
|
$373.0K
209.41%
YoY
|
$157.3K
18.43%
YoY
|
$152.7K
39.81%
YoY
|
$122.3K
N/A
|
$120.6K
N/A
|
$132.8K
N/A
|
$109.2K
62.73%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.828K
N/A
|
$4.530K
N/A
|
$4.994K
N/A
|
$5.312K
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$313.3K
-7.1%
YoY
|
$347.2K
-5.3%
YoY
|
$378.4K
-13.95%
YoY
|
$312.9K
-22.46%
YoY
|
$337.2K
3.62%
YoY
|
$366.6K
-1.72%
YoY
|
$439.8K
179.51%
YoY
|
$403.6K
137.36%
YoY
|
$325.4K
128.02%
YoY
|
$373.0K
139.56%
YoY
|
$157.3K
-24.7%
YoY
|
$170.0K
-8.76%
YoY
|
$142.7K
N/A
|
$155.7K
N/A
|
$208.9K
N/A
|
$186.3K
17.7%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.435M
-14.98%
YoY
|
$1.755M
-4.19%
YoY
|
$1.521M
25.31%
YoY
|
$1.814M
9.26%
YoY
|
$1.688M
-23.83%
YoY
|
$1.832M
-32.45%
YoY
|
$1.214M
6.45%
YoY
|
$1.660M
26.44%
YoY
|
$2.216M
182.69%
YoY
|
$2.712M
1592.97%
YoY
|
$1.140M
132.87%
YoY
|
$1.313M
209.38%
YoY
|
$784.0K
N/A
|
$160.2K
N/A
|
$489.6K
N/A
|
$424.3K
19.37%
YoY
|
| Total Long-Term Assets |
$313.3K
|
$347.2K
|
$378.4K
|
$312.9K
|
$337.2K
|
$366.6K
|
$439.8K
|
$403.6K
|
$325.4K
|
$373.0K
|
$157.3K
|
$170.0K
|
$142.7K
|
$155.7K
|
$208.9K
|
$186.3K
|
| Total Assets |
$1.749M
-13.67%
YoY
|
$2.103M
-4.37%
YoY
|
$1.899M
14.87%
YoY
|
$2.126M
3.06%
YoY
|
$2.025M
-20.31%
YoY
|
$2.199M
-28.73%
YoY
|
$1.653M
27.44%
YoY
|
$2.063M
39.16%
YoY
|
$2.542M
174.27%
YoY
|
$3.085M
876.6%
YoY
|
$1.297M
85.74%
YoY
|
$1.483M
142.81%
YoY
|
$926.7K
N/A
|
$315.9K
N/A
|
$698.5K
N/A
|
$610.7K
18.85%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$197.6K
-19.85%
YoY
|
$340.6K
-14.37%
YoY
|
$202.6K
20.27%
YoY
|
$399.9K
11.51%
YoY
|
$246.6K
-61.02%
YoY
|
$397.8K
-62.8%
YoY
|
$168.5K
-77.17%
YoY
|
$358.6K
-65.66%
YoY
|
$632.6K
137.0%
YoY
|
$1.069M
10718.05%
YoY
|
$738.0K
5198.01%
YoY
|
$1.044M
2458.68%
YoY
|
$266.9K
N/A
|
$9.884K
N/A
|
$13.93K
N/A
|
$40.81K
-77.34%
YoY
|
| Accrued Expenses |
$45.88K
5.24%
YoY
|
$52.00K
-7.3%
YoY
|
$42.43K
1.48%
YoY
|
$50.03K
-0.16%
YoY
|
$43.59K
-14.89%
YoY
|
$56.09K
-16.81%
YoY
|
$41.81K
-38.23%
YoY
|
$50.11K
-44.85%
YoY
|
$51.22K
-49.55%
YoY
|
$67.43K
31.93%
YoY
|
$67.68K
-30.1%
YoY
|
$90.86K
-27.86%
YoY
|
$101.5K
N/A
|
$51.11K
N/A
|
$96.83K
N/A
|
$126.0K
5.48%
YoY
|
| Deferred Revenue |
$643.3K
9.69%
YoY
|
$684.3K
84.31%
YoY
|
$385.1K
-36.67%
YoY
|
$335.5K
-52.97%
YoY
|
$586.5K
N/A
|
$371.3K
N/A
|
$608.1K
N/A
|
$713.4K
21.25%
YoY
|
N/A
|
N/A
|
N/A
|
$588.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$307.3K
N/A
|
$171.5K
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$932.8K
3.44%
YoY
|
$1.121M
15.28%
YoY
|
$677.4K
-21.78%
YoY
|
$830.5K
-34.31%
YoY
|
$901.8K
-57.5%
YoY
|
$972.3K
-69.36%
YoY
|
$865.9K
-45.0%
YoY
|
$1.264M
-38.23%
YoY
|
$2.122M
-26.58%
YoY
|
$3.173M
76.25%
YoY
|
$1.574M
-19.89%
YoY
|
$2.047M
25.55%
YoY
|
$2.890M
N/A
|
$1.800M
N/A
|
$1.965M
N/A
|
$1.630M
89.79%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$23.80K
27.96%
YoY
|
$23.20K
16.0%
YoY
|
N/A
|
$20.00K
N/A
|
$18.60K
N/A
|
$20.00K
N/A
|
$18.30K
165.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.890K
N/A
|
$7.280K
N/A
|
$7.250K
N/A
|
$7.030K
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$23.80K
27.96%
YoY
|
$23.20K
16.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$18.60K
N/A
|
$20.00K
N/A
|
$18.30K
165.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.890K
N/A
|
$7.280K
N/A
|
$7.250K
N/A
|
$7.030K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$932.8K
3.44%
YoY
|
$1.121M
15.28%
YoY
|
$677.4K
-21.78%
YoY
|
$830.5K
-34.31%
YoY
|
$901.8K
-57.5%
YoY
|
$972.3K
-69.36%
YoY
|
$865.9K
-45.0%
YoY
|
$1.264M
-38.23%
YoY
|
$2.122M
-26.58%
YoY
|
$3.173M
76.25%
YoY
|
$1.574M
-19.89%
YoY
|
$2.047M
25.55%
YoY
|
$2.890M
N/A
|
$1.800M
N/A
|
$1.965M
N/A
|
$1.630M
89.79%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$23.80K
27.96%
YoY
|
$23.20K
16.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$18.60K
N/A
|
$20.00K
N/A
|
$18.30K
165.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.890K
N/A
|
$7.280K
N/A
|
$7.250K
N/A
|
$7.030K
N/A
|
N/A
|
| Total Liabilities |
$957.1K
3.96%
YoY
|
$1.145M
15.52%
YoY
|
$700.6K
-20.85%
YoY
|
$830.5K
-35.25%
YoY
|
$920.6K
-56.61%
YoY
|
$990.9K
-68.77%
YoY
|
$885.1K
-43.78%
YoY
|
$1.283M
-37.54%
YoY
|
$2.122M
-26.76%
YoY
|
$3.173M
75.54%
YoY
|
$1.574M
-20.17%
YoY
|
$2.053M
25.75%
YoY
|
$2.897M
N/A
|
$1.807M
N/A
|
$1.972M
N/A
|
$1.633M
81.68%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$6.685M
5.57%
YoY
|
-$6.519M
4.75%
YoY
|
-$6.260M
-6.38%
YoY
|
-$6.169M
-6.95%
YoY
|
-$6.332M
-8.76%
YoY
|
-$6.223M
-16.49%
YoY
|
-$6.687M
-12.02%
YoY
|
-$6.630M
-15.92%
YoY
|
-$6.941M
-20.35%
YoY
|
-$7.452M
-10.04%
YoY
|
-$7.601M
-6.47%
YoY
|
-$7.885M
0.5%
YoY
|
-$8.714M
N/A
|
-$8.284M
N/A
|
-$8.127M
N/A
|
-$7.846M
2287.51%
YoY
|
| Common Stock |
$30.02K
0.0%
YoY
|
$30.02K
0.03%
YoY
|
$30.02K
0.03%
YoY
|
$30.02K
0.03%
YoY
|
$30.02K
0.03%
YoY
|
$30.01K
0.0%
YoY
|
$30.01K
0.0%
YoY
|
$30.01K
0.0%
YoY
|
$30.01K
-90.0%
YoY
|
$30.01K
-90.0%
YoY
|
$30.01K
-90.0%
YoY
|
$30.01K
-90.0%
YoY
|
$300.0K
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$300.0K
82.46%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$736.9K
-26.16%
YoY
|
$880.4K
-19.25%
YoY
|
$1.107M
60.55%
YoY
|
$1.185M
68.62%
YoY
|
$998.0K
150.76%
YoY
|
$1.090M
-1153.5%
YoY
|
$689.4K
-366.23%
YoY
|
$702.5K
-229.63%
YoY
|
$398.0K
-122.32%
YoY
|
-$103.5K
-92.31%
YoY
|
-$259.0K
-77.53%
YoY
|
-$542.0K
-41.65%
YoY
|
-$1.784M
N/A
|
-$1.346M
N/A
|
-$1.152M
N/A
|
-$928.8K
177.91%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.749M
-13.67%
YoY
|
$2.103M
-4.37%
YoY
|
$1.899M
14.87%
YoY
|
$2.126M
3.06%
YoY
|
$2.025M
-20.31%
YoY
|
$2.199M
-28.73%
YoY
|
$1.653M
27.44%
YoY
|
$2.063M
39.16%
YoY
|
$2.542M
174.27%
YoY
|
$3.085M
876.6%
YoY
|
$1.297M
85.74%
YoY
|
$1.483M
142.81%
YoY
|
$926.7K
N/A
|
$315.9K
N/A
|
$698.5K
N/A
|
$610.7K
18.85%
YoY
|
Loading...