|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.263M
-42.32%
YoY
|
$7.390M
93.52%
YoY
|
$3.819M
17.93%
YoY
|
$3.238M
682.39%
YoY
|
$413.9K
N/A
|
| Cost Of Revenue |
$91.10K
-47.45%
YoY
|
$173.3K
-70.71%
YoY
|
$591.9K
-41.11%
YoY
|
$1.005M
966.53%
YoY
|
$94.23K
N/A
|
| Gross Profit |
$4.172M
-42.19%
YoY
|
$7.216M
123.65%
YoY
|
$3.227M
44.5%
YoY
|
$2.233M
598.62%
YoY
|
$319.6K
N/A
|
| Selling, General & Admin |
$3.619M
-30.28%
YoY
|
$5.190M
62.33%
YoY
|
$3.197M
-67.33%
YoY
|
$9.788M
1302.25%
YoY
|
$698.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$137.3K
34.56%
YoY
|
$102.0K
50.63%
YoY
|
$67.74K
3.1%
YoY
|
$65.70K
2536.44%
YoY
|
$2.492K
N/A
|
| Operating Expenses |
$127.9K
38.24%
YoY
|
$92.49K
54.81%
YoY
|
$59.75K
-0.32%
YoY
|
$59.94K
-91.41%
YoY
|
$698.0K
N/A
|
| Operating Profit |
$552.7K
-72.72%
YoY
|
$2.026M
6829.82%
YoY
|
$29.24K
-100.39%
YoY
|
-$7.555M
1896.57%
YoY
|
-$378.4K
N/A
|
| Interest Expense |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
$161.8K
-215.89%
YoY
|
-$139.7K
-6772.53%
YoY
|
$2.093K
-131.22%
YoY
|
-$6.703K
-3291.9%
YoY
|
$210.00
N/A
|
| Pretax Income |
$714.5K
-62.12%
YoY
|
$1.886M
5921.15%
YoY
|
$31.33K
-100.41%
YoY
|
-$7.562M
1899.45%
YoY
|
-$378.2K
N/A
|
| Income Tax |
$222.3K
-57.52%
YoY
|
$523.2K
5006.45%
YoY
|
$10.25K
550.13%
YoY
|
$1.576K
N/A
|
$0.00
N/A
|
| Net Earnings |
$460.4K
-63.33%
YoY
|
$1.255M
5854.22%
YoY
|
$21.09K
-100.28%
YoY
|
-$7.564M
1899.86%
YoY
|
-$378.2K
N/A
|
| Basic Earnings Per Share |
$0.02
-71.43%
YoY
|
$0.04
-4300.0%
YoY
|
$0.00
-96.55%
YoY
|
-$0.03
1350.0%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.02
-71.43%
YoY
|
$0.04
-4300.0%
YoY
|
$0.00
-96.55%
YoY
|
-$0.03
1350.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.01M shares
0.02%
YoY
|
30.01M shares
-0.04%
YoY
|
30.02M shares
-88.28%
YoY
|
256.2M shares
55.8%
YoY
|
164.4M shares
N/A
|
| Diluted Shares Outstanding |
30.01M shares
0.02%
YoY
|
30.01M shares
-0.04%
YoY
|
30.02M shares
-88.28%
YoY
|
256.2M shares
55.8%
YoY
|
164.4M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$187.4K
-75.9%
YoY
|
$345.3K
-80.55%
YoY
|
$658.8K
-14.34%
YoY
|
$940.4K
-43.75%
YoY
|
$777.7K
-56.55%
YoY
|
$1.775M
-24.14%
YoY
|
$769.1K
-51.55%
YoY
|
$1.672M
-45.34%
YoY
|
$1.790M
539.0%
YoY
|
$2.341M
3546.05%
YoY
|
$1.587M
282.0%
YoY
|
$3.059M
N/A
|
$280.1K
-61.32%
YoY
|
$64.19K
-93.06%
YoY
|
$415.6K
-44.8%
YoY
|
N/A
|
| Cost Of Revenue |
$3.337K
-83.68%
YoY
|
$5.271K
-81.69%
YoY
|
$6.710K
-79.21%
YoY
|
$9.600K
-68.0%
YoY
|
$20.44K
-47.03%
YoY
|
$28.78K
-32.12%
YoY
|
$32.28K
-48.23%
YoY
|
$30.00K
-89.73%
YoY
|
$38.60K
-67.43%
YoY
|
$42.40K
64.33%
YoY
|
$62.35K
-59.89%
YoY
|
$292.1K
N/A
|
$118.5K
-42.16%
YoY
|
$25.80K
-91.6%
YoY
|
$155.5K
-28.84%
YoY
|
N/A
|
| Gross Profit |
$184.1K
-75.7%
YoY
|
$340.0K
-80.54%
YoY
|
$652.1K
-11.5%
YoY
|
$930.8K
-43.31%
YoY
|
$757.3K
-56.76%
YoY
|
$1.747M
-23.99%
YoY
|
$736.8K
-51.69%
YoY
|
$1.642M
-40.66%
YoY
|
$1.751M
983.69%
YoY
|
$2.298M
5885.84%
YoY
|
$1.525M
486.34%
YoY
|
$2.767M
N/A
|
$161.6K
-68.88%
YoY
|
$38.39K
-93.79%
YoY
|
$260.1K
-51.32%
YoY
|
N/A
|
| Selling, General & Admin |
$381.5K
-56.45%
YoY
|
$619.2K
-45.88%
YoY
|
$736.5K
-7.81%
YoY
|
$775.2K
-31.99%
YoY
|
$876.1K
-15.16%
YoY
|
$1.144M
-39.87%
YoY
|
$798.9K
-26.76%
YoY
|
$1.140M
-35.61%
YoY
|
$1.033M
62.84%
YoY
|
$1.903M
784.62%
YoY
|
$1.091M
89.53%
YoY
|
$1.770M
N/A
|
$634.1K
2.23%
YoY
|
$215.1K
-76.61%
YoY
|
$575.5K
-92.32%
YoY
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$27.86K
0.7%
YoY
|
$27.24K
-48.16%
YoY
|
$27.42K
-8.59%
YoY
|
$27.10K
3.83%
YoY
|
$27.66K
-25.72%
YoY
|
$52.54K
126.68%
YoY
|
$30.00K
93.34%
YoY
|
$26.10K
56.57%
YoY
|
$37.24K
114.27%
YoY
|
$23.18K
41.77%
YoY
|
$15.52K
-15.17%
YoY
|
$16.67K
N/A
|
$17.38K
N/A
|
$16.35K
N/A
|
$18.29K
111.23%
YoY
|
N/A
|
| Operating Expenses |
$381.5K
1402.26%
YoY
|
$619.2K
1132.16%
YoY
|
$24.98K
-9.58%
YoY
|
$799.8K
-31.31%
YoY
|
$25.40K
-22.66%
YoY
|
$50.25K
136.42%
YoY
|
$27.62K
97.09%
YoY
|
$1.164M
-34.32%
YoY
|
$32.84K
122.72%
YoY
|
$21.26K
50.32%
YoY
|
$14.02K
-14.95%
YoY
|
$1.773M
N/A
|
$14.74K
-14.58%
YoY
|
$14.14K
-17.58%
YoY
|
$16.48K
-99.78%
YoY
|
N/A
|
| Operating Profit |
-$197.4K
66.17%
YoY
|
-$279.2K
-146.33%
YoY
|
-$84.41K
35.98%
YoY
|
$131.0K
-72.57%
YoY
|
-$118.8K
-116.53%
YoY
|
$602.6K
52.36%
YoY
|
-$62.08K
-114.29%
YoY
|
$477.5K
-51.96%
YoY
|
$718.9K
-252.13%
YoY
|
$395.5K
-323.83%
YoY
|
$434.3K
-237.68%
YoY
|
$993.9K
N/A
|
-$472.5K
368.27%
YoY
|
-$176.7K
-41.35%
YoY
|
-$315.4K
-95.47%
YoY
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Other Income/Expense, Net |
$7.477K
189.47%
YoY
|
$4.968K
-8.36%
YoY
|
$40.33K
1365.33%
YoY
|
$151.1K
2805.77%
YoY
|
$2.583K
-98.85%
YoY
|
$5.421K
-103.97%
YoY
|
$2.752K
102.06%
YoY
|
$5.200K
1385.71%
YoY
|
$225.0K
18449.05%
YoY
|
-$136.6K
-25919.28%
YoY
|
$1.362K
68000.0%
YoY
|
$350.00
N/A
|
$1.213K
-319.75%
YoY
|
$529.00
-125.8%
YoY
|
$2.00
-100.26%
YoY
|
N/A
|
| Pretax Income |
-$190.0K
63.43%
YoY
|
-$274.2K
-145.1%
YoY
|
-$44.09K
-25.68%
YoY
|
$282.1K
-41.56%
YoY
|
-$116.2K
-116.39%
YoY
|
$608.0K
134.84%
YoY
|
-$59.32K
-113.62%
YoY
|
$482.7K
-51.45%
YoY
|
$709.3K
-250.49%
YoY
|
$258.9K
-246.97%
YoY
|
$435.6K
-238.11%
YoY
|
$994.2K
N/A
|
-$471.3K
364.53%
YoY
|
-$176.2K
-41.92%
YoY
|
-$315.4K
-95.47%
YoY
|
N/A
|
| Income Tax |
$41.00
-51.19%
YoY
|
$20.00
-99.98%
YoY
|
$67.09K
37174.44%
YoY
|
$115.6K
0.61%
YoY
|
$84.00
-99.96%
YoY
|
$106.4K
39.86%
YoY
|
$180.00
-99.87%
YoY
|
$114.9K
1020.98%
YoY
|
$191.3K
N/A
|
$76.07K
N/A
|
$140.9K
N/A
|
$10.25K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$166.2K
52.34%
YoY
|
-$258.5K
-155.75%
YoY
|
-$90.95K
58.72%
YoY
|
$163.2K
-47.52%
YoY
|
-$109.1K
-121.33%
YoY
|
$463.7K
211.86%
YoY
|
-$57.30K
-120.16%
YoY
|
$311.0K
-62.5%
YoY
|
$511.5K
-208.54%
YoY
|
$148.7K
-184.41%
YoY
|
$284.2K
-190.1%
YoY
|
$829.3K
N/A
|
-$471.3K
364.52%
YoY
|
-$176.2K
-41.96%
YoY
|
-$315.4K
-95.47%
YoY
|
N/A
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-187.5%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
-117.65%
YoY
|
$0.02
220.0%
YoY
|
$0.00
-120.0%
YoY
|
N/A
|
$0.02
-1800.0%
YoY
|
$0.01
-600.0%
YoY
|
$0.01
-1100.0%
YoY
|
N/A
|
$0.00
150.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-97.62%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-187.5%
YoY
|
$0.00
0.0%
YoY
|
$0.01
0.0%
YoY
|
$0.00
-117.65%
YoY
|
$0.02
220.0%
YoY
|
$0.00
-120.0%
YoY
|
$0.01
-62.29%
YoY
|
$0.02
-1280.56%
YoY
|
$0.01
-600.0%
YoY
|
$0.01
-1100.0%
YoY
|
$0.03
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-97.62%
YoY
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.02M shares
0.03%
YoY
|
30.02M shares
0.03%
YoY
|
30.02M shares
0.03%
YoY
|
30.02M shares
0.03%
YoY
|
30.01M shares
0.0%
YoY
|
30.01M shares
0.0%
YoY
|
30.01M shares
0.0%
YoY
|
30.01M shares
-90.0%
YoY
|
30.01M shares
-90.0%
YoY
|
30.01M shares
-90.0%
YoY
|
30.01M shares
-90.0%
YoY
|
300.0M shares
N/A
|
300.0M shares
0.0%
YoY
|
300.0M shares
14.18%
YoY
|
300.0M shares
82.46%
YoY
|
N/A
|
| Diluted Shares Outstanding |
30.02M shares
0.02%
YoY
|
30.02M shares
0.03%
YoY
|
30.02M shares
0.03%
YoY
|
N/A
|
30.01M shares
0.01%
YoY
|
30.01M shares
0.0%
YoY
|
30.01M shares
0.0%
YoY
|
N/A
|
30.01M shares
-90.0%
YoY
|
30.01M shares
-90.0%
YoY
|
30.01M shares
-90.0%
YoY
|
N/A
|
300.0M shares
0.0%
YoY
|
300.0M shares
14.18%
YoY
|
300.0M shares
82.46%
YoY
|
N/A
|
Loading...