|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.95K
5.96%
YoY
|
$13.95K
2588.05%
YoY
|
$24.60K
1155.84%
YoY
|
$10.61K
537.38%
YoY
|
$13.17K
-49.67%
YoY
|
$519.00
-96.08%
YoY
|
$1.959K
-71.14%
YoY
|
$1.664K
-58.4%
YoY
|
$4.000K
N/A
|
| Cash & Equivalents |
$13.95K
5.96%
YoY
|
$13.95K
2588.05%
YoY
|
$24.60K
1155.84%
YoY
|
$10.61K
537.38%
YoY
|
$13.17K
-49.67%
YoY
|
$519.00
-96.08%
YoY
|
$1.959K
-71.14%
YoY
|
$1.664K
-58.4%
YoY
|
$4.000K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$10.70K
-46.5%
YoY
|
$14.70K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$10.68K
-46.6%
YoY
|
$14.69K
-26.58%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$24.63K
-25.73%
YoY
|
$28.64K
-39.47%
YoY
|
$44.60K
103.11%
YoY
|
$30.61K
-44.01%
YoY
|
$33.17K
-47.49%
YoY
|
$47.31K
-5.82%
YoY
|
$21.96K
N/A
|
$54.66K
1266.6%
YoY
|
$4.000K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$47.00
-79.91%
YoY
|
$93.00
-66.79%
YoY
|
$140.00
-57.19%
YoY
|
$187.00
-50.0%
YoY
|
$234.00
-44.42%
YoY
|
$280.00
-40.04%
YoY
|
$327.00
N/A
|
$374.00
-33.33%
YoY
|
$561.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$43.93K
-6.23%
YoY
|
$50.19K
37.84%
YoY
|
$56.45K
79.47%
YoY
|
$62.70K
2017.6%
YoY
|
$46.85K
1319.61%
YoY
|
$36.41K
900.82%
YoY
|
$31.45K
N/A
|
$2.961K
427.81%
YoY
|
$561.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$24.63K
-25.73%
YoY
|
$28.64K
-39.47%
YoY
|
$44.60K
103.11%
YoY
|
$30.61K
-44.01%
YoY
|
$33.17K
-47.49%
YoY
|
$47.31K
-5.82%
YoY
|
$21.96K
N/A
|
$54.66K
1266.6%
YoY
|
$4.000K
N/A
|
| Total Long-Term Assets |
$36.41K
|
$31.45K
|
$2.961K
|
$561.00
|
|||||
| Total Assets |
$68.56K
-14.31%
YoY
|
$78.82K
-5.85%
YoY
|
$101.0K
89.19%
YoY
|
$93.31K
61.92%
YoY
|
$80.01K
20.4%
YoY
|
$83.72K
55.41%
YoY
|
$53.41K
N/A
|
$57.63K
1163.43%
YoY
|
$4.561K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$807.00
-93.71%
YoY
|
$39.14K
119.23%
YoY
|
$40.54K
N/A
|
$51.37K
N/A
|
$12.83K
N/A
|
$17.86K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$49.50K
1051.16%
YoY
|
$20.30K
N/A
|
$4.300K
N/A
|
$4.300K
N/A
|
$4.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$64.00K
274.06%
YoY
|
$81.55K
268.77%
YoY
|
$75.34K
1668.43%
YoY
|
$55.65K
196.47%
YoY
|
$17.11K
-8.86%
YoY
|
$22.12K
-39.01%
YoY
|
$4.260K
N/A
|
$18.77K
2370.0%
YoY
|
$760.00
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$64.00K
274.06%
YoY
|
$81.55K
268.77%
YoY
|
$75.34K
1668.43%
YoY
|
$55.65K
196.47%
YoY
|
$17.11K
-8.86%
YoY
|
$22.12K
-39.01%
YoY
|
$4.260K
N/A
|
$18.77K
2370.0%
YoY
|
$760.00
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$64.00K
274.27%
YoY
|
$81.60K
N/A
|
$75.30K
N/A
|
$55.70K
N/A
|
$17.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$36.37K
-265.53%
YoY
|
-$43.66K
-311.25%
YoY
|
-$15.22K
-285.27%
YoY
|
-$3.279K
57.57%
YoY
|
$21.97K
121.39%
YoY
|
$20.67K
51.89%
YoY
|
$8.216K
N/A
|
-$2.081K
945.73%
YoY
|
-$199.00
N/A
|
| Common Stock |
$2.231K
-57.35%
YoY
|
$2.231K
-57.35%
YoY
|
$2.231K
-57.35%
YoY
|
$5.231K
0.0%
YoY
|
$5.231K
2.07%
YoY
|
$5.231K
30.78%
YoY
|
$5.231K
N/A
|
$5.231K
30.78%
YoY
|
$4.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.566K
-92.74%
YoY
|
-$2.730K
-104.43%
YoY
|
$25.71K
-47.69%
YoY
|
$37.66K
-3.08%
YoY
|
$62.91K
31.92%
YoY
|
$61.60K
249.86%
YoY
|
$49.15K
655.81%
YoY
|
$38.85K
922.18%
YoY
|
$3.801K
N/A
|
| Total Liabilities & Shareholders Equity |
$68.56K
-14.31%
YoY
|
$78.82K
-5.85%
YoY
|
$101.0K
89.19%
YoY
|
$93.31K
61.92%
YoY
|
$80.01K
20.4%
YoY
|
$83.72K
55.41%
YoY
|
$53.41K
N/A
|
$57.63K
1163.43%
YoY
|
$4.561K
N/A
|
Loading...