|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$66.41K
162.52%
YoY
|
$25.30K
N/A
|
| Cost Of Revenue |
$12.00K
N/A
|
$0.00
N/A
|
| Gross Profit |
$54.41K
115.08%
YoY
|
$25.30K
N/A
|
| Selling, General & Admin |
$44.30K
69.73%
YoY
|
$26.10K
12950.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$11.29K
926.09%
YoY
|
$1.100K
N/A
|
| Operating Expenses |
$55.61K
104.6%
YoY
|
$27.18K
13489.5%
YoY
|
| Operating Profit |
-$1.198K
-36.34%
YoY
|
-$1.882K
N/A
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
| Pretax Income |
-$1.200K
-36.84%
YoY
|
-$1.900K
850.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.198K
-36.34%
YoY
|
-$1.882K
841.0%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
5.231M shares
18.67%
YoY
|
4.408M shares
N/A
|
| Diluted Shares Outstanding |
5.231M shares
18.67%
YoY
|
4.408M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.405K
-36.16%
YoY
|
$8.405K
-69.48%
YoY
|
$3.107K
-87.91%
YoY
|
$0.00
N/A
|
$13.17K
N/A
|
$27.54K
87.36%
YoY
|
$25.71K
142.53%
YoY
|
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
$9.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
$8.405K
-17.31%
YoY
|
$8.405K
-54.66%
YoY
|
$3.107K
-87.91%
YoY
|
$0.00
N/A
|
$10.17K
N/A
|
$18.54K
26.13%
YoY
|
$25.71K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$6.900K
30.19%
YoY
|
$30.70K
N/A
|
$8.600K
N/A
|
$20.60K
N/A
|
$5.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.200K
-6.06%
YoY
|
$6.300K
N/A
|
$6.257K
1751.18%
YoY
|
$4.600K
N/A
|
$6.600K
1852.66%
YoY
|
N/A
|
$338.00
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$13.11K
47.91%
YoY
|
$37.00K
508.14%
YoY
|
$14.85K
-3.65%
YoY
|
$25.30K
N/A
|
$8.863K
140.58%
YoY
|
$6.084K
69.38%
YoY
|
$15.41K
95.13%
YoY
|
N/A
|
$199.00
N/A
|
| Operating Profit |
-$4.704K
-461.29%
YoY
|
-$28.59K
-329.62%
YoY
|
-$11.74K
-214.02%
YoY
|
-$25.30K
N/A
|
$1.302K
-135.34%
YoY
|
$12.45K
12.14%
YoY
|
$10.30K
281.09%
YoY
|
N/A
|
-$199.00
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$12.00K
N/A
|
$152.00
N/A
|
-$200.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$7.300K
461.54%
YoY
|
-$28.40K
N/A
|
-$11.90K
N/A
|
-$25.30K
N/A
|
$1.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
$7.296K
460.37%
YoY
|
-$28.44K
-328.39%
YoY
|
-$11.94K
-215.99%
YoY
|
-$25.30K
N/A
|
$1.302K
-135.34%
YoY
|
$12.45K
12.14%
YoY
|
$10.30K
281.09%
YoY
|
N/A
|
-$199.00
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.231M shares
-57.35%
YoY
|
2.231M shares
-57.35%
YoY
|
2.231M shares
-57.35%
YoY
|
5.231M shares
0.0%
YoY
|
5.231M shares
30.78%
YoY
|
5.231M shares
30.78%
YoY
|
5.231M shares
30.78%
YoY
|
5.231M shares
30.78%
YoY
|
4.000M shares
N/A
|
| Diluted Shares Outstanding |
2.231M shares
-57.35%
YoY
|
2.231M shares
-57.35%
YoY
|
2.231M shares
-57.35%
YoY
|
N/A
|
5.231M shares
19.13%
YoY
|
5.231M shares
30.78%
YoY
|
5.231M shares
30.78%
YoY
|
N/A
|
4.000M shares
N/A
|
Loading...