|
FY2025
12 months to Jan 30, 2026
|
FY2024
12 months to Jan 31, 2025
|
FY2023
12 months to Feb 2, 2024
|
FY2022
12 months to Jan 27, 2023
|
FY2021
12 months to Jan 28, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Loss (gain) on disposal of property and equipment | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Goodwill impairment | |||||
| Goodwill and long-lived asset impairment | |||||
| Loss on extinguishment of debt | |||||
| Other | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Accounts payable | |||||
| Other operating assets | |||||
| Other operating liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Sales of property and equipment | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from borrowings under ABL Facility | |||||
| Payments of borrowings under ABL Facility | |||||
| Proceeds from issuance on long-term debt, net of discount | |||||
| Payments on term loan | |||||
| Payments of debt extinguishment costs | |||||
| Payments of debt issuance costs | |||||
| Proceeds from exercise of stock options | |||||
| Payments for taxes and exercise costs related to net share settlement of equity awards | |||||
| Payments for taxes related to net share settlement of equity awards | |||||
| Purchases and retirement of common stock | |||||
| Net cash used in financing activities | |||||
| Effects of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF YEAR | |||||
| SUPPLEMENTAL CASH FLOW DATA | |||||
| Unpaid liability to acquire property and equipment | |||||
| Income taxes paid, net of refunds | |||||
| Interest paid | |||||
Loading...