|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.508M
-11.63%
YoY
|
$6.233M
-104.77%
YoY
|
-$130.7M
942.97%
YoY
|
-$12.53M
-137.55%
YoY
|
$33.37M
207.95%
YoY
|
| Depreciation, Depletion And Amortization |
$30.17M
-10.67%
YoY
|
$33.77M
-12.2%
YoY
|
$38.47M
-0.71%
YoY
|
$38.74M
-1.09%
YoY
|
$39.17M
4.88%
YoY
|
| Cash From Operating Activities |
$49.62M
-6.63%
YoY
|
$53.14M
-59.3%
YoY
|
$130.6M
-459.02%
YoY
|
-$36.37M
-151.53%
YoY
|
$70.57M
-22.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.22M
-22.64%
YoY
|
$37.77M
8.17%
YoY
|
$34.92M
9.78%
YoY
|
$31.81M
26.02%
YoY
|
$25.24M
-16.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.00K
-98.1%
YoY
|
$2.734M
38957.14%
YoY
|
$7.000K
-99.64%
YoY
|
$1.967M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$29.17M
-16.75%
YoY
|
-$35.04M
0.36%
YoY
|
-$34.91M
16.99%
YoY
|
-$29.84M
18.23%
YoY
|
-$25.24M
-16.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.604M
N/A
|
N/A
N/A
|
-$11.90M
40.64%
YoY
|
-$8.463M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$13.00M
0.0%
YoY
|
$13.00M
-94.67%
YoY
|
$244.1M
1675.0%
YoY
|
$13.75M
0.0%
YoY
|
$13.75M
-96.46%
YoY
|
| Cash From Financing Activities |
-$20.08M
-24.51%
YoY
|
-$26.59M
-75.85%
YoY
|
-$110.1M
-249.88%
YoY
|
$73.46M
-262.91%
YoY
|
-$45.09M
-56.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.62M
-6.63%
YoY
|
$53.14M
-59.3%
YoY
|
$130.6M
-459.02%
YoY
|
-$36.37M
-151.53%
YoY
|
$70.57M
-22.99%
YoY
|
| Cash From Investing Activities |
-$29.17M
-16.75%
YoY
|
-$35.04M
0.36%
YoY
|
-$34.91M
16.99%
YoY
|
-$29.84M
18.23%
YoY
|
-$25.24M
-16.29%
YoY
|
| Cash From Financing Activities |
-$20.08M
-24.51%
YoY
|
-$26.59M
-75.85%
YoY
|
-$110.1M
-249.88%
YoY
|
$73.46M
-262.91%
YoY
|
-$45.09M
-56.25%
YoY
|
| Net Change In Cash |
$374.0K
-104.41%
YoY
|
-$8.478M
-41.33%
YoY
|
-$14.45M
-299.13%
YoY
|
$7.257M
2028.15%
YoY
|
$341.0K
-100.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.62M
-6.63%
YoY
|
$53.14M
-59.3%
YoY
|
$130.6M
-459.02%
YoY
|
-$36.37M
-151.53%
YoY
|
$70.57M
-22.99%
YoY
|
| Capital Expenditures |
$29.22M
-22.64%
YoY
|
$37.77M
8.17%
YoY
|
$34.92M
9.78%
YoY
|
$31.81M
26.02%
YoY
|
$25.24M
-16.29%
YoY
|
| Free Cash Flow |
$20.40M
32.69%
YoY
|
$15.37M
-83.93%
YoY
|
$95.65M
-240.3%
YoY
|
-$68.17M
-250.39%
YoY
|
$45.33M
-26.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.27M
-33.73%
YoY
|
$5.164M
-970.83%
YoY
|
-$3.667M
-30.17%
YoY
|
-$8.262M
28.25%
YoY
|
$18.52M
-314.84%
YoY
|
-$593.0K
-99.47%
YoY
|
-$5.251M
-34.51%
YoY
|
-$6.442M
289.95%
YoY
|
-$8.620M
161.37%
YoY
|
-$112.4M
2300.56%
YoY
|
-$8.018M
267.97%
YoY
|
-$1.652M
-30.32%
YoY
|
-$3.298M
-146.39%
YoY
|
-$4.682M
-163.28%
YoY
|
-$2.179M
-113.43%
YoY
|
-$2.371M
-189.84%
YoY
|
$7.110M
-64.27%
YoY
|
$7.399M
3.11%
YoY
|
$16.22M
270.68%
YoY
|
$2.639M
-112.78%
YoY
|
| Depreciation, Depletion And Amortization |
$6.806M
-14.09%
YoY
|
$7.416M
-9.04%
YoY
|
$7.656M
-11.92%
YoY
|
$8.291M
-7.93%
YoY
|
$7.922M
-20.99%
YoY
|
$8.153M
-15.03%
YoY
|
$8.692M
-8.92%
YoY
|
$9.005M
-3.18%
YoY
|
$10.03M
5.39%
YoY
|
$9.595M
-1.7%
YoY
|
$9.543M
-3.44%
YoY
|
$9.301M
-2.95%
YoY
|
$9.513M
-1.76%
YoY
|
$9.761M
-0.28%
YoY
|
$9.883M
0.9%
YoY
|
$9.584M
-3.23%
YoY
|
$9.683M
1.93%
YoY
|
$9.788M
1.96%
YoY
|
$9.795M
4.2%
YoY
|
$9.904M
12.72%
YoY
|
| Cash From Operating Activities |
$64.80M
-0.85%
YoY
|
-$15.65M
-8.59%
YoY
|
$22.93M
-25.36%
YoY
|
-$22.46M
-12.98%
YoY
|
$65.36M
-30.4%
YoY
|
-$17.12M
-5.58%
YoY
|
$30.72M
-53.15%
YoY
|
-$25.82M
140.03%
YoY
|
$93.90M
4.76%
YoY
|
-$18.13M
114.09%
YoY
|
$65.58M
1242.52%
YoY
|
-$10.76M
-91.21%
YoY
|
$89.63M
16.52%
YoY
|
-$8.470M
-77.03%
YoY
|
$4.885M
-92.94%
YoY
|
-$122.4M
216.29%
YoY
|
$76.92M
-34.64%
YoY
|
-$36.88M
8.15%
YoY
|
$69.23M
-21.51%
YoY
|
-$38.70M
-51.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.274M
-66.25%
YoY
|
$6.783M
-36.44%
YoY
|
$8.877M
87.52%
YoY
|
$8.286M
23.01%
YoY
|
$15.63M
144.91%
YoY
|
$10.67M
89.39%
YoY
|
$4.734M
-54.82%
YoY
|
$6.736M
-45.61%
YoY
|
$6.381M
-43.34%
YoY
|
$5.635M
-199.19%
YoY
|
$10.48M
-232.67%
YoY
|
$12.38M
77.8%
YoY
|
$11.26M
-273.29%
YoY
|
-$5.681M
-16.18%
YoY
|
-$7.898M
11.85%
YoY
|
$6.965M
40.93%
YoY
|
-$6.499M
44.42%
YoY
|
-$6.778M
16.86%
YoY
|
-$7.061M
-21.54%
YoY
|
$4.942M
-54.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000K
-99.78%
YoY
|
$35.00K
N/A
|
$11.00K
-26.67%
YoY
|
N/A
|
$2.714M
38671.43%
YoY
|
$0.00
N/A
|
$15.00K
N/A
|
$5.000K
N/A
|
$7.000K
-99.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.879M
N/A
|
$1.000K
N/A
|
$87.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.268M
-59.21%
YoY
|
-$6.748M
-36.77%
YoY
|
-$8.866M
87.88%
YoY
|
-$8.286M
23.1%
YoY
|
-$12.91M
102.6%
YoY
|
-$10.67M
89.39%
YoY
|
-$4.719M
-54.96%
YoY
|
-$6.731M
-45.65%
YoY
|
-$6.374M
-32.07%
YoY
|
-$5.635M
-0.79%
YoY
|
-$10.48M
34.14%
YoY
|
-$12.38M
77.8%
YoY
|
-$9.383M
44.38%
YoY
|
-$5.680M
-16.2%
YoY
|
-$7.811M
10.62%
YoY
|
-$6.965M
40.93%
YoY
|
-$6.499M
44.42%
YoY
|
-$6.778M
16.86%
YoY
|
-$7.061M
-21.54%
YoY
|
-$4.942M
-54.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$909.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.014M
-73.18%
YoY
|
-$2.114M
-34.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.781M
N/A
|
-$3.229M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$3.250M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.250M
-5.47%
YoY
|
N/A
|
N/A
|
N/A
|
$3.438M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.438M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.438M
166.93%
YoY
|
| Cash From Financing Activities |
-$78.47M
18.92%
YoY
|
$36.32M
11.74%
YoY
|
-$10.35M
-63.14%
YoY
|
$32.42M
-7.26%
YoY
|
-$65.99M
-33.16%
YoY
|
$32.50M
-3.04%
YoY
|
-$28.07M
-23.08%
YoY
|
$34.96M
-515.29%
YoY
|
-$98.73M
48.07%
YoY
|
$33.52M
79.45%
YoY
|
-$36.49M
-967.57%
YoY
|
-$8.418M
-107.18%
YoY
|
-$66.68M
-9.31%
YoY
|
$18.68M
-54.79%
YoY
|
$4.206M
-107.08%
YoY
|
$117.3M
152.08%
YoY
|
-$73.52M
-45.09%
YoY
|
$41.32M
22.25%
YoY
|
-$59.39M
-22.16%
YoY
|
$46.51M
-36.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$64.80M
-0.85%
YoY
|
-$15.65M
-8.59%
YoY
|
$22.93M
-25.36%
YoY
|
-$22.46M
-12.98%
YoY
|
$65.36M
-30.4%
YoY
|
-$17.12M
-5.58%
YoY
|
$30.72M
-53.15%
YoY
|
-$25.82M
140.03%
YoY
|
$93.90M
4.76%
YoY
|
-$18.13M
114.09%
YoY
|
$65.58M
1242.52%
YoY
|
-$10.76M
-91.21%
YoY
|
$89.63M
16.52%
YoY
|
-$8.470M
-77.03%
YoY
|
$4.885M
-92.94%
YoY
|
-$122.4M
216.29%
YoY
|
$76.92M
-34.64%
YoY
|
-$36.88M
8.15%
YoY
|
$69.23M
-21.51%
YoY
|
-$38.70M
-51.74%
YoY
|
| Cash From Investing Activities |
-$5.268M
-59.21%
YoY
|
-$6.748M
-36.77%
YoY
|
-$8.866M
87.88%
YoY
|
-$8.286M
23.1%
YoY
|
-$12.91M
102.6%
YoY
|
-$10.67M
89.39%
YoY
|
-$4.719M
-54.96%
YoY
|
-$6.731M
-45.65%
YoY
|
-$6.374M
-32.07%
YoY
|
-$5.635M
-0.79%
YoY
|
-$10.48M
34.14%
YoY
|
-$12.38M
77.8%
YoY
|
-$9.383M
44.38%
YoY
|
-$5.680M
-16.2%
YoY
|
-$7.811M
10.62%
YoY
|
-$6.965M
40.93%
YoY
|
-$6.499M
44.42%
YoY
|
-$6.778M
16.86%
YoY
|
-$7.061M
-21.54%
YoY
|
-$4.942M
-54.19%
YoY
|
| Cash From Financing Activities |
-$78.47M
18.92%
YoY
|
$36.32M
11.74%
YoY
|
-$10.35M
-63.14%
YoY
|
$32.42M
-7.26%
YoY
|
-$65.99M
-33.16%
YoY
|
$32.50M
-3.04%
YoY
|
-$28.07M
-23.08%
YoY
|
$34.96M
-515.29%
YoY
|
-$98.73M
48.07%
YoY
|
$33.52M
79.45%
YoY
|
-$36.49M
-967.57%
YoY
|
-$8.418M
-107.18%
YoY
|
-$66.68M
-9.31%
YoY
|
$18.68M
-54.79%
YoY
|
$4.206M
-107.08%
YoY
|
$117.3M
152.08%
YoY
|
-$73.52M
-45.09%
YoY
|
$41.32M
22.25%
YoY
|
-$59.39M
-22.16%
YoY
|
$46.51M
-36.54%
YoY
|
| Net Change In Cash |
-$18.94M
39.8%
YoY
|
$13.92M
195.52%
YoY
|
$3.720M
-280.23%
YoY
|
$1.505M
-40.96%
YoY
|
-$13.55M
20.9%
YoY
|
$4.711M
-51.7%
YoY
|
-$2.064M
-111.09%
YoY
|
$2.549M
-107.99%
YoY
|
-$11.21M
-182.57%
YoY
|
$9.754M
115.32%
YoY
|
$18.61M
1354.22%
YoY
|
-$31.91M
166.74%
YoY
|
$13.57M
-538.17%
YoY
|
$4.530M
-293.76%
YoY
|
$1.280M
-53.84%
YoY
|
-$11.96M
-540.79%
YoY
|
-$3.097M
-85.04%
YoY
|
-$2.338M
-61.67%
YoY
|
$2.773M
-4.38%
YoY
|
$2.714M
-114.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.80M
-0.85%
YoY
|
-$15.65M
-8.59%
YoY
|
$22.93M
-25.36%
YoY
|
-$22.46M
-12.98%
YoY
|
$65.36M
-30.4%
YoY
|
-$17.12M
-5.58%
YoY
|
$30.72M
-53.15%
YoY
|
-$25.82M
140.03%
YoY
|
$93.90M
4.76%
YoY
|
-$18.13M
114.09%
YoY
|
$65.58M
1242.52%
YoY
|
-$10.76M
-91.21%
YoY
|
$89.63M
16.52%
YoY
|
-$8.470M
-77.03%
YoY
|
$4.885M
-92.94%
YoY
|
-$122.4M
216.29%
YoY
|
$76.92M
-34.64%
YoY
|
-$36.88M
8.15%
YoY
|
$69.23M
-21.51%
YoY
|
-$38.70M
-51.74%
YoY
|
| Capital Expenditures |
$5.274M
-66.25%
YoY
|
$6.783M
-36.44%
YoY
|
$8.877M
87.52%
YoY
|
$8.286M
23.01%
YoY
|
$15.63M
144.91%
YoY
|
$10.67M
89.39%
YoY
|
$4.734M
-54.82%
YoY
|
$6.736M
-45.61%
YoY
|
$6.381M
-43.34%
YoY
|
$5.635M
-199.19%
YoY
|
$10.48M
-232.67%
YoY
|
$12.38M
77.8%
YoY
|
$11.26M
-273.29%
YoY
|
-$5.681M
-16.18%
YoY
|
-$7.898M
11.85%
YoY
|
$6.965M
40.93%
YoY
|
-$6.499M
44.42%
YoY
|
-$6.778M
16.86%
YoY
|
-$7.061M
-21.54%
YoY
|
$4.942M
-54.19%
YoY
|
| Free Cash Flow |
$59.53M
19.7%
YoY
|
-$22.43M
-19.29%
YoY
|
$14.06M
-45.92%
YoY
|
-$30.75M
-5.54%
YoY
|
$49.73M
-43.18%
YoY
|
-$27.79M
16.93%
YoY
|
$25.99M
-52.83%
YoY
|
-$32.55M
40.68%
YoY
|
$87.52M
11.68%
YoY
|
-$23.77M
752.21%
YoY
|
$55.10M
331.07%
YoY
|
-$23.14M
-82.11%
YoY
|
$78.37M
-6.06%
YoY
|
-$2.789M
-90.73%
YoY
|
$12.78M
-83.24%
YoY
|
-$129.4M
196.43%
YoY
|
$83.42M
-31.73%
YoY
|
-$30.10M
6.36%
YoY
|
$76.29M
-21.52%
YoY
|
-$43.64M
-52.03%
YoY
|
Loading...