2020 Q2 Form 10-Q Financial Statement
#000106299320003875 Filed on August 13, 2020
Income Statement
Concept | 2020 Q2 | 2019 Q2 |
---|---|---|
Revenue | $6.943M | $5.277M |
YoY Change | 31.57% | 9.94% |
Cost Of Revenue | $3.689M | $2.646M |
YoY Change | 39.38% | 8.46% |
Gross Profit | $3.255M | $2.631M |
YoY Change | 23.72% | 11.47% |
Gross Profit Margin | 46.87% | 49.85% |
Selling, General & Admin | $1.822M | $1.981M |
YoY Change | -8.03% | 5.92% |
% of Gross Profit | 55.97% | 75.29% |
Research & Development | $336.6K | $366.2K |
YoY Change | -8.09% | -3.63% |
% of Gross Profit | 10.34% | 13.92% |
Depreciation & Amortization | $190.7K | $188.3K |
YoY Change | 1.3% | 10.76% |
% of Gross Profit | 5.86% | 7.16% |
Operating Expenses | $2.349M | $2.528M |
YoY Change | -7.09% | 4.9% |
Operating Profit | $908.8K | $102.5K |
YoY Change | 786.83% | -304.96% |
Interest Expense | -$9.480K | -$570.00 |
YoY Change | 1563.16% | |
% of Operating Profit | -1.04% | -0.56% |
Other Income/Expense, Net | -$9.477K | -$572.00 |
YoY Change | 1556.82% | |
Pretax Income | $899.3K | $101.9K |
YoY Change | 782.57% | -269.83% |
Income Tax | $224.8K | $28.20K |
% Of Pretax Income | 25.0% | 27.67% |
Net Earnings | $674.5K | $73.70K |
YoY Change | 815.21% | -247.4% |
Net Earnings / Revenue | 9.71% | 1.4% |
Basic Earnings Per Share | $0.13 | |
Diluted Earnings Per Share | $0.12 | $13.28K |
COMMON SHARES | ||
Basic Shares Outstanding | 5.387M shares | |
Diluted Shares Outstanding | 5.548M shares |
Balance Sheet
Concept | 2020 Q2 | 2019 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.686M | $1.551M |
YoY Change | 73.21% | -1.24% |
Cash & Equivalents | $2.627M | $1.492M |
Short-Term Investments | $58.25K | $58.24K |
Other Short-Term Assets | $2.680M | $1.975M |
YoY Change | 35.68% | 17.58% |
Inventory | $5.648M | $5.307M |
Prepaid Expenses | ||
Receivables | $2.478M | $1.797M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $13.49M | $10.63M |
YoY Change | 26.92% | 26.55% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.382M | $2.559M |
YoY Change | -6.9% | 31.91% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $25.43K | $25.65K |
YoY Change | -0.86% | -14.5% |
Total Long-Term Assets | $25.43K | $2.626M |
YoY Change | -99.03% | 29.37% |
TOTAL ASSETS | ||
Total Short-Term Assets | $13.49M | $10.63M |
Total Long-Term Assets | $25.43K | $2.626M |
Total Assets | $15.90M | $13.26M |
YoY Change | 19.94% | 27.1% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.427M | $2.832M |
YoY Change | -14.3% | 28.14% |
Accrued Expenses | $174.6K | $173.2K |
YoY Change | 0.79% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $322.9K | $290.8K |
YoY Change | 11.02% | 11.86% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.793M | $3.370M |
YoY Change | 12.56% | 36.42% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $210.7K | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $328.9K | $364.2K |
YoY Change | -9.7% | |
Total Long-Term Liabilities | $539.6K | $364.2K |
YoY Change | 48.17% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.793M | $3.370M |
Total Long-Term Liabilities | $539.6K | $364.2K |
Total Liabilities | $4.332M | $3.905M |
YoY Change | 10.95% | 55.57% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $11.57M | $9.351M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.90M | $13.26M |
YoY Change | 19.94% | 27.1% |
Cashflow Statement
Concept | 2020 Q2 | 2019 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $674.5K | $73.70K |
YoY Change | 815.21% | -247.4% |
Depreciation, Depletion And Amortization | $190.7K | $188.3K |
YoY Change | 1.3% | 10.76% |
Cash From Operating Activities | $1.569M | $39.23K |
YoY Change | 3899.67% | -84.31% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$17.67K | -$31.54K |
YoY Change | -43.98% | 215.4% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$17.68K | -$31.54K |
YoY Change | -43.94% | 215.4% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -412.2K | -93.24K |
YoY Change | 342.1% | 3.6% |
NET CHANGE | ||
Cash From Operating Activities | 1.569M | 39.23K |
Cash From Investing Activities | -17.68K | -31.54K |
Cash From Financing Activities | -412.2K | -93.24K |
Net Change In Cash | 1.139M | -85.55K |
YoY Change | -1431.6% | -157.03% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.569M | $39.23K |
Capital Expenditures | -$17.67K | -$31.54K |
Free Cash Flow | $1.587M | $70.77K |
YoY Change | 2142.11% | -72.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
895254 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
265 | USD | |
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
210732 | USD |
CY2020Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2024321 | USD |
us-gaap |
Gross Profit
GrossProfit
|
6777960 | USD | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1129067 | USD |
us-gaap |
Revenues
Revenues
|
14485004 | USD | |
CY2020Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
25431 | USD |
CY2019Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
26642 | USD |
CY2019Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
300000 | USD |
us-gaap |
Revenues
Revenues
|
11367994 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7707044 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5875256 | USD | |
leat |
Product Royalty Income
ProductRoyaltyIncome
|
4659 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
5492738 | USD | |
leat |
Product Royalty Income
ProductRoyaltyIncome
|
15696 | USD | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
1467452 | USD | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
1590640 | USD | |
leat |
Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
|
187342 | USD | |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9477 | USD |
CY2019Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-572 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-257390 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
52608 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
351 | USD | |
leat |
Increase Decrease In Payments In Advance
IncreaseDecreaseInPaymentsInAdvance
|
184889 | USD | |
leat |
Inventory Reserve
InventoryReserve
|
-6098 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
65942 | USD | |
leat |
Bad Debts
BadDebts
|
24975 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-250284 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-1212 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-453023 | USD | |
leat |
Increase Decrease In Payments In Advance
IncreaseDecreaseInPaymentsInAdvance
|
208455 | USD | |
leat |
Bad Debts
BadDebts
|
2094 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
69997 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
485696 | USD | |
leat |
Inventory Reserve
InventoryReserve
|
-17729 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3025131 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
166250 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2998745 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
40000 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
40000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1185156 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
275651 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
3555 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
10815 | USD | |
CY2020Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
91398 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
70000 | USD | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
12 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
26600 | USD | |
CY2019Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
109127 | USD |
CY2020Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
303424 | USD |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
411956 | USD |
us-gaap |
Stock Issued1
StockIssued1
|
65942 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-342850 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
107570 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-276296 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
191888 | USD | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
3 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
166250 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-191891 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
19883 | USD | |
CY2020Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
25431 | USD |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
28000000 | shares |
CY2020Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
28000000 | shares |
CY2020Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
41900 | USD |
CY2019Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-7022 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
26920 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
9499 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18106 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3593 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
674507 | USD |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
73700 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1036955 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
82938 | USD | |
us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-257390 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
15000 | USD | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
300000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
554574 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-217553 | USD | |
leat |
Rent Deferral Reduction In Monthly Rent Payment Amount
RentDeferralReductionInMonthlyRentPaymentAmount
|
5000 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
500956 | USD | |
CY2020Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
us-gaap |
Professional Fees
ProfessionalFees
|
384537 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
981231 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1035882 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
146200 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
138538 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
377995 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
724812 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
930243 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
988654 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
382801 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5390620 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5381906 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3593 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
116103 | USD | |
leat |
Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
|
158560 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
534905 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
706315 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1400713 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
117814 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-18106 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5386723 | shares | |
CY2019Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
108558 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
779565 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
351 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1382607 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
114221 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
345652 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31283 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5383751 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5548476 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5545204 | shares | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
33165 | USD | |
CY2020Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
729404 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
65942 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
228779 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-107231 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
253582 | USD | |
CY2020Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0502 | pure |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
210732 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
291296 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-180501 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
21855 | USD | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
175659 | USD |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
58973 | USD |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
108164 | USD |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
342796 | USD |
CY2020Q2 | leat |
Imputed Interest Operating
ImputedInterestOperating
|
39372 | USD |
leat |
Amount Paid Included In Measurement Of Lease Liabilities
AmountPaidIncludedInMeasurementOfLeaseLiabilities
|
110137 | USD | |
leat |
Amount Paid Included In Measurement Of Lease Liabilities
AmountPaidIncludedInMeasurementOfLeaseLiabilities
|
91816 | USD | |
leat |
Product Royalty Income Revenue Percentage
ProductRoyaltyIncomeRevenuePercentage
|
0.01 | pure | |
us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
0 | USD | |
CY2019 | us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
0 | USD |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
129679 | USD |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
104704 | USD |
CY2020Q2 | leat |
Likelihood Of Being Sustained
LikelihoodOfBeingSustained
|
0.50 | pure |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
847000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
120000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
169000 | shares | |
CY2020Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
137550 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y | ||
us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
1 | pure | |
us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
1 | pure | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
558000 | shares |