2021 Q2 Form 10-Q Financial Statement
#000106299321007382 Filed on August 12, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
Revenue | $14.30M | $12.75M | $6.943M |
YoY Change | 105.97% | 74.62% | 31.57% |
Cost Of Revenue | $8.107M | $7.086M | $3.689M |
YoY Change | 119.78% | 65.45% | 39.38% |
Gross Profit | $6.194M | $5.662M | $3.255M |
YoY Change | 90.31% | 87.65% | 23.72% |
Gross Profit Margin | 43.31% | 44.42% | 46.87% |
Selling, General & Admin | $2.416M | $2.775M | $1.822M |
YoY Change | 32.62% | 22.24% | -8.03% |
% of Gross Profit | 39.0% | 49.0% | 55.97% |
Research & Development | $445.2K | $336.6K | |
YoY Change | 32.25% | -8.09% | |
% of Gross Profit | 7.19% | 10.34% | |
Depreciation & Amortization | $242.4K | $236.9K | $190.7K |
YoY Change | 27.08% | 24.32% | 1.3% |
% of Gross Profit | 3.91% | 4.18% | 5.86% |
Operating Expenses | $3.103M | $3.357M | $2.349M |
YoY Change | 32.12% | 16.77% | -7.09% |
Operating Profit | $3.149M | $2.306M | $908.8K |
YoY Change | 246.47% | 1512.67% | 786.83% |
Interest Expense | $3.950K | -$6.350K | -$9.480K |
YoY Change | -141.67% | -81.47% | 1563.16% |
% of Operating Profit | 0.13% | -0.28% | -1.04% |
Other Income/Expense, Net | $3.948K | -$9.477K | |
YoY Change | -141.66% | 1556.82% | |
Pretax Income | $3.153M | $2.510M | $899.3K |
YoY Change | 250.56% | 3635.15% | 782.57% |
Income Tax | $744.1K | $734.6K | $224.8K |
% Of Pretax Income | 23.6% | 29.27% | 25.0% |
Net Earnings | $2.409M | $1.775M | $674.5K |
YoY Change | 257.1% | -6443.19% | 815.21% |
Net Earnings / Revenue | 16.84% | 13.93% | 9.71% |
Basic Earnings Per Share | $0.44 | $0.13 | |
Diluted Earnings Per Share | $0.39 | $278.2K | $0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.439M shares | 5.387M shares | |
Diluted Shares Outstanding | 6.173M shares | 5.548M shares |
Balance Sheet
Concept | 2021 Q2 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.807M | $3.025M | $2.686M |
YoY Change | 41.75% | 41.96% | 73.21% |
Cash & Equivalents | $3.749M | $2.967M | $2.627M |
Short-Term Investments | $58.26K | $58.26K | $58.25K |
Other Short-Term Assets | $7.302M | $2.914M | $2.680M |
YoY Change | 172.43% | 84.85% | 35.68% |
Inventory | $6.151M | $9.670M | $5.648M |
Prepaid Expenses | |||
Receivables | $5.084M | $7.174M | $2.478M |
Other Receivables | $0.00 | $2.960K | $0.00 |
Total Short-Term Assets | $22.34M | $22.79M | $13.49M |
YoY Change | 65.61% | 48.75% | 26.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.771M | $3.052M | $2.382M |
YoY Change | 16.32% | 25.55% | -6.9% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $112.6K | $112.4K | $25.43K |
YoY Change | 342.9% | 321.89% | -0.86% |
Total Long-Term Assets | $3.077M | $3.451M | $25.43K |
YoY Change | 12000.76% | 12851.76% | -99.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $22.34M | $22.79M | $13.49M |
Total Long-Term Assets | $3.077M | $3.451M | $25.43K |
Total Assets | $25.42M | $26.24M | $15.90M |
YoY Change | 59.89% | 44.25% | 19.94% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.631M | $2.427M | |
YoY Change | 8.42% | -14.3% | |
Accrued Expenses | $193.6K | $207.8K | $174.6K |
YoY Change | 10.9% | 8.94% | 0.79% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $359.9K | $677.6K | $322.9K |
YoY Change | 11.46% | 17.54% | 11.02% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.214M | $10.55M | $3.793M |
YoY Change | 37.48% | 48.87% | 12.56% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $210.7K |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $280.0K | $318.1K | $328.9K |
YoY Change | -14.86% | -16.55% | -9.7% |
Total Long-Term Liabilities | $280.0K | $318.1K | $539.6K |
YoY Change | -48.11% | -16.55% | 48.17% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.214M | $10.55M | $3.793M |
Total Long-Term Liabilities | $280.0K | $318.1K | $539.6K |
Total Liabilities | $5.494M | $10.87M | $4.332M |
YoY Change | 26.82% | 45.53% | 10.95% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $11.93M | $7.462M | |
YoY Change | 145.62% | ||
Common Stock | $130.1K | $130.1K | |
YoY Change | 0.03% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $19.93M | $15.37M | $11.57M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.42M | $26.24M | $15.90M |
YoY Change | 59.89% | 44.25% | 19.94% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.409M | $1.775M | $674.5K |
YoY Change | 257.1% | -6443.19% | 815.21% |
Depreciation, Depletion And Amortization | $242.4K | $236.9K | $190.7K |
YoY Change | 27.08% | 24.32% | 1.3% |
Cash From Operating Activities | $161.1K | $217.4K | $1.569M |
YoY Change | -89.73% | -243.0% | 3899.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$157.2K | -$779.8K | -$17.67K |
YoY Change | 789.47% | 202.47% | -43.98% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$30.00 | -$10.00 |
YoY Change | -100.0% | -102.78% | |
Cash From Investing Activities | -$157.2K | -$779.9K | -$17.68K |
YoY Change | 789.03% | 203.75% | -43.94% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -79.95K | 505.7K | -412.2K |
YoY Change | -80.6% | 11.54% | 342.1% |
NET CHANGE | |||
Cash From Operating Activities | 161.1K | 217.4K | 1.569M |
Cash From Investing Activities | -157.2K | -779.9K | -17.68K |
Cash From Financing Activities | -79.95K | 505.7K | -412.2K |
Net Change In Cash | -76.00K | -56.74K | 1.139M |
YoY Change | -106.67% | -227.25% | -1431.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | $161.1K | $217.4K | $1.569M |
Capital Expenditures | -$157.2K | -$779.8K | -$17.67K |
Free Cash Flow | $318.3K | $997.2K | $1.587M |
YoY Change | -79.94% | 842.74% | 2142.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
930243 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5434553 | shares | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
78108 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15370365 | USD |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8393178 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3052276 | USD |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q2 | leat |
Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
|
215986 | USD |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2109190 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
22344294 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
22786416 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2771130 | USD |
CY2020Q2 | us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
0 | USD |
CY2021Q2 | us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
0 | USD |
us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3989785 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
895254 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-2964 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
233 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-1212 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5377741 | USD | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
6151488 | USD |
CY2021Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2029579 | USD |
CY2020Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1654200 | USD |
CY2021Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
359881 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2967042 | USD |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2964 | USD |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
193583 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5084196 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
285932 | USD |
CY2020Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
240000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2021Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
78700 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
78700 | USD |
CY2021Q2 | us-gaap |
Deposits Assets
DepositsAssets
|
33932 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6098975 | USD |
CY2020Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
33699 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
25421639 | USD |
CY2020Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
58257 | USD |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3748580 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7173829 | USD |
CY2021Q2 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
58259 | USD |
CY2021Q2 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
1202796 | USD |
us-gaap |
Gross Profit
GrossProfit
|
12245493 | USD | |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-530159 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
461256 | USD | |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
3000 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
534905 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
26920 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
174573 | USD | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5442774 | shares |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
146200 | USD | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-562700 | USD |
us-gaap |
Salaries And Wages
SalariesAndWages
|
1837348 | USD | |
leat |
Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
|
436648 | USD | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1120000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5442774 | shares |
CY2021Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
120000 | shares |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
130111 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1035733 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
14951541 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
14093 | USD | |
leat |
Product Royalty Income
ProductRoyaltyIncome
|
83289 | USD | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
28000000 | shares |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
7461796 | USD |
us-gaap |
Gross Profit
GrossProfit
|
6777960 | USD | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25421639 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11931282 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8338158 | USD |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5442774 | shares |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
724812 | USD | |
leat |
Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
|
187342 | USD | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
120000 | shares |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7707044 | USD | |
us-gaap |
Revenues
Revenues
|
27197034 | USD | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26237023 | USD |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
28000000 | shares |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19927412 | USD |
leat |
Product Royalty Income
ProductRoyaltyIncome
|
4659 | USD | |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
130111 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
981231 | USD | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
1467452 | USD | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
120000 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
3000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
850261 | USD | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
120000 | shares |
CY2021Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | USD |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
9670036 | USD |
CY2020Q4 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
805098 | USD |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5442774 | shares |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
14300559 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1120000 | shares |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
6943130 | USD |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
8107020 | USD |
CY2020Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3688623 | USD |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
6193539 | USD |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
3254507 | USD |
CY2021Q2 | leat |
Product Royalty Income
ProductRoyaltyIncome
|
58479 | USD |
CY2020Q2 | leat |
Product Royalty Income
ProductRoyaltyIncome
|
3182 | USD |
CY2021Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
912811 | USD |
CY2020Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
622846 | USD |
CY2020Q2 | leat |
Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
|
103906 | USD |
CY2021Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
123501 | USD |
CY2020Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
213318 | USD |
CY2021Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
518153 | USD |
CY2020Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
357028 | USD |
CY2021Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
87200 | USD |
CY2020Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
72386 | USD |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
445156 | USD |
CY2020Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
336608 | USD |
CY2021Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-51732 | USD |
CY2020Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
41900 | USD |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4469486 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
382801 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1400713 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.82 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-257390 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
478936 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5381906 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-59 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5548476 | shares | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5901575 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6168553 | shares | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
32541 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
345652 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1036955 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-18106 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6427207 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5386723 | shares | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5901516 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4502027 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
779565 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1382607 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4469486 | USD | |
CY2020Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
677601 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5214227 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10548550 | USD |
CY2021Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
280000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1036955 | USD | |
us-gaap |
Revenues
Revenues
|
14485004 | USD | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15370365 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
55020 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4469486 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
32541 | USD | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
108997 | USD | |
CY2020Q4 | us-gaap |
Assets
Assets
|
26237023 | USD |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2631184 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
8008925 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
193583 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
207824 | USD |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
122377 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1036955 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
478936 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
382801 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4469486 | USD | |
us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
1 | pure | |
us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
1 | pure | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
113648 | USD |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
101885 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1138359 | USD | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5386723 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6172686 | shares |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5548476 | shares |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2408648 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
674507 | USD |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
60893 | USD |
CY2020Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
54897 | USD |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2469541 | USD |
CY2020Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
729404 | USD |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3152730 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
899343 | USD |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
744082 | USD |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
224836 | USD |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2348869 | USD |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5438686 | shares |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
609760 | USD |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
410128 | USD |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
242401 | USD |
CY2020Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
190749 | USD |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3103236 | USD |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3148782 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
908820 | USD |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
3948 | USD |
CY2020Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-9477 | USD |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3948 | USD |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9477 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-59 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18106 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1432030 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2408648 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
674507 | USD |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.39 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19927412 | USD |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
210732 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
317720 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
253582 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
781538 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
554574 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1088360 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
65942 | USD | |
leat |
Bad Debts
BadDebts
|
11763 | USD | |
leat |
Bad Debts
BadDebts
|
24975 | USD | |
leat |
Inventory Reserve
InventoryReserve
|
39995 | USD | |
leat |
Inventory Reserve
InventoryReserve
|
-17729 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-5767 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
351 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2077870 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-453023 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3478553 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3025131 | USD | |
leat |
Increase Decrease In Payments In Advance
IncreaseDecreaseInPaymentsInAdvance
|
397698 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2998745 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
375379 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
275651 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
40000 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
40000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1270276 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1185156 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
191443 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
107570 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
351 | USD | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
2 | USD | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
12 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-191445 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-107231 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
300000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-317720 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-342850 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
20427 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-180501 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
55020 | USD | |
leat |
Increase Decrease In Payments In Advance
IncreaseDecreaseInPaymentsInAdvance
|
208455 | USD | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
93118 | USD |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
100429 | USD | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0485 | pure |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
193583 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
285932 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
193583 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
207824 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
78108 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
193583 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
285932 | USD |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0487 | pure |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2967042 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2072864 | USD |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3748580 | USD |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2627438 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
16379 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
19883 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
70000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
55020 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
65942 | USD | |
CY2021Q2 | leat |
Imputed Interest Operating
ImputedInterestOperating
|
21912 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
193583 | USD |
leat |
Amount Paid Included In Measurement Of Lease Liabilities
AmountPaidIncludedInMeasurementOfLeaseLiabilities
|
119300 | USD | |
leat |
Amount Paid Included In Measurement Of Lease Liabilities
AmountPaidIncludedInMeasurementOfLeaseLiabilities
|
110137 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
15170 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | USD | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
215495 | USD |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
832000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
120000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
712000 | shares | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
55020 | USD | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y | ||
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <div> <p style="text-align:justify"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif"><span><span><strong>Note 1 - Basis of presentation</strong></span></span></span></span></p> <div> <div> <p style="text-align:justify"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif">The consolidated balance sheet as of December 31, 2020 was audited and appears in the Form 10-K filed by the Company with the Securities and Exchange Commission on March 24, 2021. The consolidated balance sheet as of June 30, 2021 and the consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2021 and 2020, changes in stockholders' equity for the six months ended June 30, 2021, cash flows for the six months ended June 30, 2021 and 2020, and the related information contained in these notes have been prepared by management without audit. In the opinion of management, all adjustments (which include only normal recurring items) necessary to present fairly the financial position, results of operations and cash flows in conformity with generally accepted accounting principles as of June 30, 2021 and for all periods presented have been made. Interim operating results are not necessarily indicative of operating results for a full year.</span></span></p> <p style="text-align:justify"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif">Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. While management of the Company believes that the disclosures presented are adequate to make the information not misleading, it is suggested that these condensed consolidated financial statements be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2020 as filed with the Securities and Exchange Commission in the Company's Form 10-K.</span></span></p> </div> </div> </div> </div> | ||
us-gaap |
Revenues
Revenues
|
27197034 | USD | |
us-gaap |
Revenues
Revenues
|
14485004 | USD | |
us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
0 | USD | |
CY2020 | us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
0 | USD |