|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$520.5M
11.68%
YoY
|
$466.1M
-14.51%
YoY
|
$545.2M
15.46%
YoY
|
$472.2M
70.81%
YoY
|
$276.5M
34.13%
YoY
|
| Depreciation, Depletion And Amortization |
$98.55M
11.68%
YoY
|
$88.24M
1.81%
YoY
|
$86.67M
11.03%
YoY
|
$78.06M
-3.8%
YoY
|
$81.15M
0.81%
YoY
|
| Cash From Operating Activities |
$661.2M
10.38%
YoY
|
$599.0M
-10.27%
YoY
|
$667.5M
74.12%
YoY
|
$383.4M
5.02%
YoY
|
$365.1M
3.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.0M
8.89%
YoY
|
$116.6M
28.15%
YoY
|
$90.99M
26.58%
YoY
|
$71.88M
-214.96%
YoY
|
-$62.53M
5.63%
YoY
|
| Acquisitions |
$137.5M
-45.59%
YoY
|
$252.7M
673.28%
YoY
|
$32.69M
-92.51%
YoY
|
$436.3M
179.49%
YoY
|
$156.1M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$320.0K
-101.97%
YoY
|
$16.26M
-10325.16%
YoY
|
-$159.0K
-97.55%
YoY
|
-$6.500M
180.05%
YoY
|
| Cash From Investing Activities |
-$257.3M
-28.76%
YoY
|
-$361.2M
383.39%
YoY
|
-$74.73M
-85.19%
YoY
|
-$504.7M
145.76%
YoY
|
-$205.4M
317.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$338.3M
28.27%
YoY
|
$263.8M
-249.52%
YoY
|
-$176.4M
-197.3%
YoY
|
$181.3M
10.19%
YoY
|
$164.5M
45.01%
YoY
|
| Debt Paid & Issued, Net |
$100.2M
-75.0%
YoY
|
$400.7M
4841.14%
YoY
|
$8.109M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$461.9M
88.8%
YoY
|
-$244.6M
-40.68%
YoY
|
-$412.4M
-408.39%
YoY
|
$133.7M
-160.25%
YoY
|
-$221.9M
-9.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$661.2M
10.38%
YoY
|
$599.0M
-10.27%
YoY
|
$667.5M
74.12%
YoY
|
$383.4M
5.02%
YoY
|
$365.1M
3.9%
YoY
|
| Cash From Investing Activities |
-$257.3M
-28.76%
YoY
|
-$361.2M
383.39%
YoY
|
-$74.73M
-85.19%
YoY
|
-$504.7M
145.76%
YoY
|
-$205.4M
317.28%
YoY
|
| Cash From Financing Activities |
-$461.9M
88.8%
YoY
|
-$244.6M
-40.68%
YoY
|
-$412.4M
-408.39%
YoY
|
$133.7M
-160.25%
YoY
|
-$221.9M
-9.83%
YoY
|
| Net Change In Cash |
-$68.47M
314.36%
YoY
|
-$16.53M
-109.16%
YoY
|
$180.4M
4203.94%
YoY
|
$4.192M
-106.52%
YoY
|
-$64.32M
-211.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$661.2M
10.38%
YoY
|
$599.0M
-10.27%
YoY
|
$667.5M
74.12%
YoY
|
$383.4M
5.02%
YoY
|
$365.1M
3.9%
YoY
|
| Capital Expenditures |
$127.0M
8.89%
YoY
|
$116.6M
28.15%
YoY
|
$90.99M
26.58%
YoY
|
$71.88M
-214.96%
YoY
|
-$62.53M
5.63%
YoY
|
| Free Cash Flow |
$534.2M
10.74%
YoY
|
$482.4M
-16.34%
YoY
|
$576.6M
85.09%
YoY
|
$311.5M
-27.15%
YoY
|
$427.6M
4.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$136.4M
15.1%
YoY
|
$136.0M
-3.0%
YoY
|
$122.6M
21.71%
YoY
|
$143.4M
40.99%
YoY
|
$118.5M
-3.99%
YoY
|
$140.2M
-10.48%
YoY
|
$100.8M
-22.1%
YoY
|
$101.7M
-25.94%
YoY
|
$123.4M
1.22%
YoY
|
$156.6M
43.52%
YoY
|
$129.3M
18.42%
YoY
|
$137.3M
7.44%
YoY
|
$121.9M
-3.25%
YoY
|
$109.1M
46.65%
YoY
|
$109.2M
243.94%
YoY
|
$127.8M
33.0%
YoY
|
$126.0M
69.9%
YoY
|
$74.43M
14.33%
YoY
|
$31.76M
-45.7%
YoY
|
$96.11M
256.0%
YoY
|
| Depreciation, Depletion And Amortization |
$26.01M
9.36%
YoY
|
$25.56M
10.43%
YoY
|
$24.74M
9.27%
YoY
|
$24.46M
17.24%
YoY
|
$23.78M
10.18%
YoY
|
$23.14M
5.34%
YoY
|
$22.64M
5.32%
YoY
|
$20.87M
-4.8%
YoY
|
$21.59M
1.37%
YoY
|
$21.97M
15.33%
YoY
|
$21.50M
11.69%
YoY
|
$21.92M
10.31%
YoY
|
$21.30M
7.06%
YoY
|
$19.05M
-7.47%
YoY
|
$19.25M
-12.7%
YoY
|
$19.87M
2.37%
YoY
|
$19.89M
4.04%
YoY
|
$20.59M
3.46%
YoY
|
$22.05M
13.08%
YoY
|
$19.41M
-3.44%
YoY
|
| Cash From Operating Activities |
$102.2M
-44.98%
YoY
|
$94.97M
-0.87%
YoY
|
$236.7M
18.82%
YoY
|
$143.8M
-15.74%
YoY
|
$185.7M
39.31%
YoY
|
$95.80M
-21.25%
YoY
|
$199.2M
-10.71%
YoY
|
$170.7M
-14.16%
YoY
|
$133.3M
7.56%
YoY
|
$121.6M
8.8%
YoY
|
$223.1M
71.24%
YoY
|
$198.8M
102.47%
YoY
|
$123.9M
187.61%
YoY
|
$111.8M
1.7%
YoY
|
$130.3M
18.56%
YoY
|
$98.21M
-1.72%
YoY
|
$43.09M
-4.8%
YoY
|
$109.9M
-19.04%
YoY
|
$109.9M
22.65%
YoY
|
$99.93M
-3.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.16M
45.32%
YoY
|
$42.95M
36.4%
YoY
|
$31.64M
-11.44%
YoY
|
$25.44M
9.96%
YoY
|
$26.95M
2.64%
YoY
|
$31.49M
28.58%
YoY
|
$35.72M
37.92%
YoY
|
$23.14M
6.31%
YoY
|
$26.26M
39.76%
YoY
|
$24.49M
25.05%
YoY
|
$25.90M
-246.34%
YoY
|
$21.77M
-236.63%
YoY
|
$18.79M
-200.62%
YoY
|
$19.58M
-221.7%
YoY
|
-$17.70M
-5.21%
YoY
|
-$15.93M
-10.85%
YoY
|
-$18.67M
88.61%
YoY
|
-$16.09M
-27.19%
YoY
|
-$18.67M
54.31%
YoY
|
-$17.87M
35.36%
YoY
|
| Acquisitions |
-$140.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.01M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$448.0K
-90.36%
YoY
|
-$105.0K
-101.87%
YoY
|
-$103.2M
4.33%
YoY
|
-$31.72M
-79.08%
YoY
|
$4.646M
1370.25%
YoY
|
$5.612M
-88.99%
YoY
|
-$98.89M
-9089.91%
YoY
|
-$151.7M
293.61%
YoY
|
$316.0K
-88.46%
YoY
|
$50.96M
-112.34%
YoY
|
$1.100M
146.09%
YoY
|
-$38.53M
-3801.44%
YoY
|
$2.738M
N/A
|
-$412.9M
-7698.97%
YoY
|
$447.0K
-100.61%
YoY
|
$1.041M
-101.27%
YoY
|
$0.00
-100.0%
YoY
|
$5.433M
81.1%
YoY
|
-$73.59M
-9299.0%
YoY
|
-$81.77M
-81866.0%
YoY
|
| Cash From Investing Activities |
-$38.72M
73.59%
YoY
|
-$43.05M
66.39%
YoY
|
-$134.8M
0.14%
YoY
|
-$57.17M
-67.3%
YoY
|
-$22.30M
-14.02%
YoY
|
-$25.87M
-198.12%
YoY
|
-$134.6M
442.79%
YoY
|
-$174.8M
189.91%
YoY
|
-$25.94M
61.63%
YoY
|
$26.37M
-106.1%
YoY
|
-$24.80M
43.75%
YoY
|
-$60.30M
304.98%
YoY
|
-$16.05M
-59.99%
YoY
|
-$432.4M
3957.37%
YoY
|
-$17.25M
-81.3%
YoY
|
-$14.89M
-85.04%
YoY
|
-$40.12M
1306.59%
YoY
|
-$10.66M
-43.91%
YoY
|
-$92.26M
709.33%
YoY
|
-$99.53M
659.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.67M
-46.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.7M
-3.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.4M
243.32%
YoY
|
-$59.10M
N/A
|
N/A
N/A
|
-$43.54M
N/A
|
$32.16M
-69.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$104.6M
267.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$169.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$169.0K
52.25%
YoY
|
N/A
|
N/A
|
N/A
|
$111.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.57M
-49.78%
YoY
|
-$36.49M
-60.48%
YoY
|
-$107.7M
-262.78%
YoY
|
-$173.2M
86.16%
YoY
|
-$144.5M
15.22%
YoY
|
-$92.34M
-8.57%
YoY
|
$66.15M
-178.29%
YoY
|
-$93.05M
-19.49%
YoY
|
-$125.4M
12.65%
YoY
|
-$101.0M
-127.21%
YoY
|
-$84.50M
-26.56%
YoY
|
-$115.6M
41.35%
YoY
|
-$111.3M
174.2%
YoY
|
$371.2M
-663.82%
YoY
|
-$115.1M
144.2%
YoY
|
-$81.77M
52.57%
YoY
|
-$40.60M
-26.68%
YoY
|
-$65.83M
250.15%
YoY
|
-$47.12M
-34.19%
YoY
|
-$53.60M
-53.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$102.2M
-44.98%
YoY
|
$94.97M
-0.87%
YoY
|
$236.7M
18.82%
YoY
|
$143.8M
-15.74%
YoY
|
$185.7M
39.31%
YoY
|
$95.80M
-21.25%
YoY
|
$199.2M
-10.71%
YoY
|
$170.7M
-14.16%
YoY
|
$133.3M
7.56%
YoY
|
$121.6M
8.8%
YoY
|
$223.1M
71.24%
YoY
|
$198.8M
102.47%
YoY
|
$123.9M
187.61%
YoY
|
$111.8M
1.7%
YoY
|
$130.3M
18.56%
YoY
|
$98.21M
-1.72%
YoY
|
$43.09M
-4.8%
YoY
|
$109.9M
-19.04%
YoY
|
$109.9M
22.65%
YoY
|
$99.93M
-3.91%
YoY
|
| Cash From Investing Activities |
-$38.72M
73.59%
YoY
|
-$43.05M
66.39%
YoY
|
-$134.8M
0.14%
YoY
|
-$57.17M
-67.3%
YoY
|
-$22.30M
-14.02%
YoY
|
-$25.87M
-198.12%
YoY
|
-$134.6M
442.79%
YoY
|
-$174.8M
189.91%
YoY
|
-$25.94M
61.63%
YoY
|
$26.37M
-106.1%
YoY
|
-$24.80M
43.75%
YoY
|
-$60.30M
304.98%
YoY
|
-$16.05M
-59.99%
YoY
|
-$432.4M
3957.37%
YoY
|
-$17.25M
-81.3%
YoY
|
-$14.89M
-85.04%
YoY
|
-$40.12M
1306.59%
YoY
|
-$10.66M
-43.91%
YoY
|
-$92.26M
709.33%
YoY
|
-$99.53M
659.8%
YoY
|
| Cash From Financing Activities |
-$72.57M
-49.78%
YoY
|
-$36.49M
-60.48%
YoY
|
-$107.7M
-262.78%
YoY
|
-$173.2M
86.16%
YoY
|
-$144.5M
15.22%
YoY
|
-$92.34M
-8.57%
YoY
|
$66.15M
-178.29%
YoY
|
-$93.05M
-19.49%
YoY
|
-$125.4M
12.65%
YoY
|
-$101.0M
-127.21%
YoY
|
-$84.50M
-26.56%
YoY
|
-$115.6M
41.35%
YoY
|
-$111.3M
174.2%
YoY
|
$371.2M
-663.82%
YoY
|
-$115.1M
144.2%
YoY
|
-$81.77M
52.57%
YoY
|
-$40.60M
-26.68%
YoY
|
-$65.83M
250.15%
YoY
|
-$47.12M
-34.19%
YoY
|
-$53.60M
-53.03%
YoY
|
| Net Change In Cash |
-$9.886M
-156.68%
YoY
|
$15.42M
-168.78%
YoY
|
-$5.803M
-104.44%
YoY
|
-$86.56M
-10.92%
YoY
|
$17.44M
-196.66%
YoY
|
-$22.42M
-147.68%
YoY
|
$130.7M
14.89%
YoY
|
-$97.17M
-523.11%
YoY
|
-$18.05M
-1191.71%
YoY
|
$47.02M
-6.92%
YoY
|
$113.8M
-5708.67%
YoY
|
$22.97M
1378.82%
YoY
|
$1.653M
-104.28%
YoY
|
$50.52M
51.02%
YoY
|
-$2.029M
-93.12%
YoY
|
$1.553M
-102.92%
YoY
|
-$38.59M
154.64%
YoY
|
$33.45M
-65.87%
YoY
|
-$29.49M
-546.82%
YoY
|
-$53.19M
129.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.2M
-44.98%
YoY
|
$94.97M
-0.87%
YoY
|
$236.7M
18.82%
YoY
|
$143.8M
-15.74%
YoY
|
$185.7M
39.31%
YoY
|
$95.80M
-21.25%
YoY
|
$199.2M
-10.71%
YoY
|
$170.7M
-14.16%
YoY
|
$133.3M
7.56%
YoY
|
$121.6M
8.8%
YoY
|
$223.1M
71.24%
YoY
|
$198.8M
102.47%
YoY
|
$123.9M
187.61%
YoY
|
$111.8M
1.7%
YoY
|
$130.3M
18.56%
YoY
|
$98.21M
-1.72%
YoY
|
$43.09M
-4.8%
YoY
|
$109.9M
-19.04%
YoY
|
$109.9M
22.65%
YoY
|
$99.93M
-3.91%
YoY
|
| Capital Expenditures |
$39.16M
45.32%
YoY
|
$42.95M
36.4%
YoY
|
$31.64M
-11.44%
YoY
|
$25.44M
9.96%
YoY
|
$26.95M
2.64%
YoY
|
$31.49M
28.58%
YoY
|
$35.72M
37.92%
YoY
|
$23.14M
6.31%
YoY
|
$26.26M
39.76%
YoY
|
$24.49M
25.05%
YoY
|
$25.90M
-246.34%
YoY
|
$21.77M
-236.63%
YoY
|
$18.79M
-200.62%
YoY
|
$19.58M
-221.7%
YoY
|
-$17.70M
-5.21%
YoY
|
-$15.93M
-10.85%
YoY
|
-$18.67M
88.61%
YoY
|
-$16.09M
-27.19%
YoY
|
-$18.67M
54.31%
YoY
|
-$17.87M
35.36%
YoY
|
| Free Cash Flow |
$63.01M
-60.31%
YoY
|
$52.02M
-19.11%
YoY
|
$205.1M
25.43%
YoY
|
$118.4M
-19.77%
YoY
|
$158.7M
48.31%
YoY
|
$64.31M
-33.81%
YoY
|
$163.5M
-17.1%
YoY
|
$147.5M
-16.68%
YoY
|
$107.0M
1.8%
YoY
|
$97.16M
5.35%
YoY
|
$197.2M
33.26%
YoY
|
$177.1M
55.14%
YoY
|
$105.1M
70.24%
YoY
|
$92.22M
-26.83%
YoY
|
$148.0M
15.1%
YoY
|
$114.1M
-3.11%
YoY
|
$61.76M
11.96%
YoY
|
$126.0M
-20.18%
YoY
|
$128.6M
26.41%
YoY
|
$117.8M
0.51%
YoY
|
Loading...