|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.130M
-44.5%
YoY
|
-$2.036M
-24.31%
YoY
|
-$2.690M
-1.97%
YoY
|
-$2.744M
-3.75%
YoY
|
-$2.851M
424.08%
YoY
|
| Depreciation, Depletion And Amortization |
$717.0K
17.16%
YoY
|
$612.0K
-38.98%
YoY
|
$1.003M
6.93%
YoY
|
$938.0K
4.57%
YoY
|
$897.0K
6.41%
YoY
|
| Cash From Operating Activities |
$2.200M
-702.74%
YoY
|
-$365.0K
-62.91%
YoY
|
-$984.0K
-34.4%
YoY
|
-$1.500M
-11.76%
YoY
|
-$1.700M
70.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$569.0K
362.6%
YoY
|
$123.0K
-38.5%
YoY
|
$200.0K
-28.57%
YoY
|
$280.0K
137.29%
YoY
|
$118.0K
-56.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000K
-101.96%
YoY
|
$51.00K
-156.67%
YoY
|
-$90.00K
-150.0%
YoY
|
$180.0K
-38.14%
YoY
|
$291.0K
-64.07%
YoY
|
| Cash From Investing Activities |
-$595.0K
489.11%
YoY
|
-$101.0K
-68.54%
YoY
|
-$321.0K
184.07%
YoY
|
-$113.0K
-171.07%
YoY
|
$159.0K
-69.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$995.0K
-76.87%
YoY
|
$4.302M
514.57%
YoY
|
| Debt Paid & Issued, Net |
$480.0K
6.9%
YoY
|
$449.0K
-1.54%
YoY
|
$456.0K
-5.39%
YoY
|
$482.0K
178.61%
YoY
|
$173.0K
-38.87%
YoY
|
| Cash From Financing Activities |
-$622.0K
38.53%
YoY
|
-$449.0K
-1.54%
YoY
|
-$456.0K
-193.06%
YoY
|
$490.0K
-87.72%
YoY
|
$3.990M
65.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.200M
-702.74%
YoY
|
-$365.0K
-62.91%
YoY
|
-$984.0K
-34.4%
YoY
|
-$1.500M
-11.76%
YoY
|
-$1.700M
70.0%
YoY
|
| Cash From Investing Activities |
-$595.0K
489.11%
YoY
|
-$101.0K
-68.54%
YoY
|
-$321.0K
184.07%
YoY
|
-$113.0K
-171.07%
YoY
|
$159.0K
-69.31%
YoY
|
| Cash From Financing Activities |
-$622.0K
38.53%
YoY
|
-$449.0K
-1.54%
YoY
|
-$456.0K
-193.06%
YoY
|
$490.0K
-87.72%
YoY
|
$3.990M
65.22%
YoY
|
| Net Change In Cash |
$930.0K
-203.22%
YoY
|
-$901.0K
-47.34%
YoY
|
-$1.711M
197.05%
YoY
|
-$576.0K
-128.57%
YoY
|
$2.016M
30.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.200M
-702.74%
YoY
|
-$365.0K
-62.91%
YoY
|
-$984.0K
-34.4%
YoY
|
-$1.500M
-11.76%
YoY
|
-$1.700M
70.0%
YoY
|
| Capital Expenditures |
$569.0K
362.6%
YoY
|
$123.0K
-38.5%
YoY
|
$200.0K
-28.57%
YoY
|
$280.0K
137.29%
YoY
|
$118.0K
-56.46%
YoY
|
| Free Cash Flow |
$1.631M
-434.22%
YoY
|
-$488.0K
-58.78%
YoY
|
-$1.184M
-33.48%
YoY
|
-$1.780M
-2.09%
YoY
|
-$1.818M
43.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$603.0K
-255.41%
YoY
|
-$742.0K
35.65%
YoY
|
-$1.194M
113.21%
YoY
|
$223.0K
-169.91%
YoY
|
$388.0K
-169.41%
YoY
|
-$547.0K
-8.53%
YoY
|
-$560.0K
-36.36%
YoY
|
-$319.0K
-57.8%
YoY
|
-$559.0K
3.33%
YoY
|
-$598.0K
16.8%
YoY
|
-$880.0K
-22.67%
YoY
|
-$756.0K
-17.47%
YoY
|
-$541.0K
255.92%
YoY
|
-$512.0K
-2.48%
YoY
|
-$1.138M
-37.98%
YoY
|
-$916.0K
1331.25%
YoY
|
-$152.0K
-40.39%
YoY
|
-$525.0K
-25.74%
YoY
|
-$1.835M
2859.68%
YoY
|
| Depreciation, Depletion And Amortization |
$174.0K
11.54%
YoY
|
$181.0K
16.03%
YoY
|
$205.0K
30.57%
YoY
|
$200.0K
38.89%
YoY
|
$156.0K
-0.64%
YoY
|
$156.0K
1.3%
YoY
|
$157.0K
42.73%
YoY
|
$144.0K
-44.4%
YoY
|
$157.0K
-51.99%
YoY
|
$154.0K
-48.49%
YoY
|
$110.0K
-63.7%
YoY
|
$259.0K
31.47%
YoY
|
$327.0K
50.69%
YoY
|
$299.0K
35.29%
YoY
|
$303.0K
35.87%
YoY
|
$197.0K
-15.81%
YoY
|
$217.0K
-1.36%
YoY
|
$221.0K
2.79%
YoY
|
$223.0K
1.36%
YoY
|
| Cash From Operating Activities |
$1.203M
-14.38%
YoY
|
$361.0K
-328.48%
YoY
|
$272.0K
32.68%
YoY
|
$693.0K
535.78%
YoY
|
$1.405M
-334.17%
YoY
|
-$158.0K
100.0%
YoY
|
$205.0K
-162.12%
YoY
|
$109.0K
-119.46%
YoY
|
-$600.0K
24.74%
YoY
|
-$79.00K
-119.95%
YoY
|
-$330.0K
-192.96%
YoY
|
-$560.0K
-32.69%
YoY
|
-$481.0K
13.44%
YoY
|
$396.0K
-165.24%
YoY
|
$355.0K
-138.97%
YoY
|
-$832.0K
324.49%
YoY
|
-$424.0K
-41.11%
YoY
|
-$607.0K
-789.77%
YoY
|
-$911.0K
333.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00K
-88.89%
YoY
|
$30.00K
-74.58%
YoY
|
$24.00K
-57.14%
YoY
|
$313.0K
2745.45%
YoY
|
$135.0K
486.96%
YoY
|
$118.0K
136.0%
YoY
|
$56.00K
N/A
|
$11.00K
-91.91%
YoY
|
$23.00K
-20.69%
YoY
|
$50.00K
-20.63%
YoY
|
$0.00
-100.0%
YoY
|
$136.0K
-644.0%
YoY
|
$29.00K
-220.83%
YoY
|
$63.00K
103.23%
YoY
|
-$213.0K
2266.67%
YoY
|
-$25.00K
92.31%
YoY
|
-$24.00K
-60.0%
YoY
|
$31.00K
-24.39%
YoY
|
-$9.000K
-82.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
N/A
|
$1.000K
-101.11%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
-$90.00K
1185.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$7.000K
N/A
|
$48.00K
336.36%
YoY
|
$139.0K
-30.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$15.00K
-88.97%
YoY
|
-$1.000K
-99.18%
YoY
|
-$24.00K
-56.36%
YoY
|
-$313.0K
2745.45%
YoY
|
-$136.0K
491.3%
YoY
|
-$122.0K
916.67%
YoY
|
-$55.00K
-38.89%
YoY
|
-$11.00K
-91.91%
YoY
|
-$23.00K
-20.69%
YoY
|
-$12.00K
-80.95%
YoY
|
-$90.00K
-59.09%
YoY
|
-$136.0K
-691.3%
YoY
|
-$29.00K
-125.22%
YoY
|
-$63.00K
103.23%
YoY
|
-$220.0K
2344.44%
YoY
|
$23.00K
-291.67%
YoY
|
$115.0K
-23.33%
YoY
|
-$31.00K
-203.33%
YoY
|
-$9.000K
-101.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$116.0K
3.57%
YoY
|
N/A
|
N/A
|
N/A
|
$112.0K
-1.75%
YoY
|
N/A
|
N/A
|
N/A
|
$114.0K
-0.87%
YoY
|
N/A
|
N/A
|
N/A
|
$115.0K
-11.54%
YoY
|
N/A
|
N/A
|
N/A
|
$130.0K
N/A
|
N/A
|
| Cash From Financing Activities |
-$114.0K
6.54%
YoY
|
-$116.0K
-52.46%
YoY
|
-$120.0K
6.19%
YoY
|
-$151.0K
43.81%
YoY
|
-$107.0K
-8.55%
YoY
|
-$244.0K
114.04%
YoY
|
-$113.0K
2.73%
YoY
|
-$105.0K
-7.89%
YoY
|
-$117.0K
-6.4%
YoY
|
-$114.0K
-0.87%
YoY
|
-$110.0K
-112.5%
YoY
|
-$114.0K
-12.31%
YoY
|
-$125.0K
-3.85%
YoY
|
-$115.0K
-11.54%
YoY
|
$880.0K
-78.24%
YoY
|
-$130.0K
188.89%
YoY
|
-$130.0K
N/A
|
-$130.0K
983.33%
YoY
|
$4.045M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.203M
-14.38%
YoY
|
$361.0K
-328.48%
YoY
|
$272.0K
32.68%
YoY
|
$693.0K
535.78%
YoY
|
$1.405M
-334.17%
YoY
|
-$158.0K
100.0%
YoY
|
$205.0K
-162.12%
YoY
|
$109.0K
-119.46%
YoY
|
-$600.0K
24.74%
YoY
|
-$79.00K
-119.95%
YoY
|
-$330.0K
-192.96%
YoY
|
-$560.0K
-32.69%
YoY
|
-$481.0K
13.44%
YoY
|
$396.0K
-165.24%
YoY
|
$355.0K
-138.97%
YoY
|
-$832.0K
324.49%
YoY
|
-$424.0K
-41.11%
YoY
|
-$607.0K
-789.77%
YoY
|
-$911.0K
333.81%
YoY
|
| Cash From Investing Activities |
-$15.00K
-88.97%
YoY
|
-$1.000K
-99.18%
YoY
|
-$24.00K
-56.36%
YoY
|
-$313.0K
2745.45%
YoY
|
-$136.0K
491.3%
YoY
|
-$122.0K
916.67%
YoY
|
-$55.00K
-38.89%
YoY
|
-$11.00K
-91.91%
YoY
|
-$23.00K
-20.69%
YoY
|
-$12.00K
-80.95%
YoY
|
-$90.00K
-59.09%
YoY
|
-$136.0K
-691.3%
YoY
|
-$29.00K
-125.22%
YoY
|
-$63.00K
103.23%
YoY
|
-$220.0K
2344.44%
YoY
|
$23.00K
-291.67%
YoY
|
$115.0K
-23.33%
YoY
|
-$31.00K
-203.33%
YoY
|
-$9.000K
-101.32%
YoY
|
| Cash From Financing Activities |
-$114.0K
6.54%
YoY
|
-$116.0K
-52.46%
YoY
|
-$120.0K
6.19%
YoY
|
-$151.0K
43.81%
YoY
|
-$107.0K
-8.55%
YoY
|
-$244.0K
114.04%
YoY
|
-$113.0K
2.73%
YoY
|
-$105.0K
-7.89%
YoY
|
-$117.0K
-6.4%
YoY
|
-$114.0K
-0.87%
YoY
|
-$110.0K
-112.5%
YoY
|
-$114.0K
-12.31%
YoY
|
-$125.0K
-3.85%
YoY
|
-$115.0K
-11.54%
YoY
|
$880.0K
-78.24%
YoY
|
-$130.0K
188.89%
YoY
|
-$130.0K
N/A
|
-$130.0K
983.33%
YoY
|
$4.045M
N/A
|
| Net Change In Cash |
$1.074M
-7.57%
YoY
|
$291.0K
-168.47%
YoY
|
$128.0K
245.95%
YoY
|
$229.0K
-3371.43%
YoY
|
$1.162M
-257.03%
YoY
|
-$425.0K
72.76%
YoY
|
$37.00K
-106.98%
YoY
|
-$7.000K
-99.14%
YoY
|
-$740.0K
16.54%
YoY
|
-$246.0K
-205.13%
YoY
|
-$530.0K
-152.22%
YoY
|
-$810.0K
-13.74%
YoY
|
-$635.0K
44.65%
YoY
|
$234.0K
-131.16%
YoY
|
$1.015M
-67.52%
YoY
|
-$939.0K
271.15%
YoY
|
-$439.0K
-22.98%
YoY
|
-$751.0K
456.3%
YoY
|
$3.125M
564.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.203M
-14.38%
YoY
|
$361.0K
-328.48%
YoY
|
$272.0K
32.68%
YoY
|
$693.0K
535.78%
YoY
|
$1.405M
-334.17%
YoY
|
-$158.0K
100.0%
YoY
|
$205.0K
-162.12%
YoY
|
$109.0K
-119.46%
YoY
|
-$600.0K
24.74%
YoY
|
-$79.00K
-119.95%
YoY
|
-$330.0K
-192.96%
YoY
|
-$560.0K
-32.69%
YoY
|
-$481.0K
13.44%
YoY
|
$396.0K
-165.24%
YoY
|
$355.0K
-138.97%
YoY
|
-$832.0K
324.49%
YoY
|
-$424.0K
-41.11%
YoY
|
-$607.0K
-789.77%
YoY
|
-$911.0K
333.81%
YoY
|
| Capital Expenditures |
$15.00K
-88.89%
YoY
|
$30.00K
-74.58%
YoY
|
$24.00K
-57.14%
YoY
|
$313.0K
2745.45%
YoY
|
$135.0K
486.96%
YoY
|
$118.0K
136.0%
YoY
|
$56.00K
N/A
|
$11.00K
-91.91%
YoY
|
$23.00K
-20.69%
YoY
|
$50.00K
-20.63%
YoY
|
$0.00
-100.0%
YoY
|
$136.0K
-644.0%
YoY
|
$29.00K
-220.83%
YoY
|
$63.00K
103.23%
YoY
|
-$213.0K
2266.67%
YoY
|
-$25.00K
92.31%
YoY
|
-$24.00K
-60.0%
YoY
|
$31.00K
-24.39%
YoY
|
-$9.000K
-82.0%
YoY
|
| Free Cash Flow |
$1.188M
-6.46%
YoY
|
$331.0K
-219.93%
YoY
|
$248.0K
66.44%
YoY
|
$380.0K
287.76%
YoY
|
$1.270M
-303.85%
YoY
|
-$276.0K
113.95%
YoY
|
$149.0K
-145.15%
YoY
|
$98.00K
-114.08%
YoY
|
-$623.0K
22.16%
YoY
|
-$129.0K
-138.74%
YoY
|
-$330.0K
-158.1%
YoY
|
-$696.0K
-13.75%
YoY
|
-$510.0K
27.5%
YoY
|
$333.0K
-152.19%
YoY
|
$568.0K
-162.97%
YoY
|
-$807.0K
340.98%
YoY
|
-$400.0K
-39.39%
YoY
|
-$638.0K
-1457.45%
YoY
|
-$902.0K
463.75%
YoY
|
Loading...