|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$37.59M
45.46%
YoY
|
-$25.85M
390.7%
YoY
|
-$5.267M
333.5%
YoY
|
-$1.215M
-105.33%
YoY
|
$22.79M
-833.58%
YoY
|
| Depreciation, Depletion And Amortization |
$18.84M
-31.77%
YoY
|
$27.62M
-9.81%
YoY
|
$30.62M
-16.21%
YoY
|
$36.54M
-14.7%
YoY
|
$42.84M
18.56%
YoY
|
| Cash From Operating Activities |
-$5.541M
-596.06%
YoY
|
$1.117M
-144.26%
YoY
|
-$2.524M
-173.61%
YoY
|
$3.429M
-93.15%
YoY
|
$50.08M
0.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.543M
-83.24%
YoY
|
$9.208M
80.3%
YoY
|
$5.107M
-32.23%
YoY
|
$7.536M
0.76%
YoY
|
$7.479M
-7.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$517.0K
-128.87%
YoY
|
-$1.791M
-563.99%
YoY
|
$386.0K
-14.79%
YoY
|
$453.0K
-4.83%
YoY
|
| Cash From Investing Activities |
$7.710M
106.65%
YoY
|
$3.731M
-53.24%
YoY
|
$7.979M
25.91%
YoY
|
$6.337M
-378.18%
YoY
|
-$2.278M
-98.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$1.778M
-81.85%
YoY
|
-$9.798M
38.16%
YoY
|
-$7.092M
-63.99%
YoY
|
-$19.69M
-64.47%
YoY
|
-$55.42M
-159.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.541M
-596.06%
YoY
|
$1.117M
-144.26%
YoY
|
-$2.524M
-173.61%
YoY
|
$3.429M
-93.15%
YoY
|
$50.08M
0.42%
YoY
|
| Cash From Investing Activities |
$7.710M
106.65%
YoY
|
$3.731M
-53.24%
YoY
|
$7.979M
25.91%
YoY
|
$6.337M
-378.18%
YoY
|
-$2.278M
-98.07%
YoY
|
| Cash From Financing Activities |
-$1.778M
-81.85%
YoY
|
-$9.798M
38.16%
YoY
|
-$7.092M
-63.99%
YoY
|
-$19.69M
-64.47%
YoY
|
-$55.42M
-159.34%
YoY
|
| Net Change In Cash |
$391.0K
-107.9%
YoY
|
-$4.950M
202.38%
YoY
|
-$1.637M
-83.51%
YoY
|
-$9.927M
30.26%
YoY
|
-$7.621M
-130.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.541M
-596.06%
YoY
|
$1.117M
-144.26%
YoY
|
-$2.524M
-173.61%
YoY
|
$3.429M
-93.15%
YoY
|
$50.08M
0.42%
YoY
|
| Capital Expenditures |
$1.543M
-83.24%
YoY
|
$9.208M
80.3%
YoY
|
$5.107M
-32.23%
YoY
|
$7.536M
0.76%
YoY
|
$7.479M
-7.62%
YoY
|
| Free Cash Flow |
-$7.084M
-12.45%
YoY
|
-$8.091M
6.03%
YoY
|
-$7.631M
85.8%
YoY
|
-$4.107M
-109.64%
YoY
|
$42.60M
1.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.148M
-82.83%
YoY
|
-$5.611M
-66.5%
YoY
|
-$6.414M
-36.42%
YoY
|
-$1.920M
-54.99%
YoY
|
-$12.51M
2.73%
YoY
|
-$16.75M
-2534.3%
YoY
|
-$10.09M
408.47%
YoY
|
-$4.266M
-383.83%
YoY
|
-$12.18M
106.95%
YoY
|
$688.0K
-37.4%
YoY
|
-$1.984M
-68.68%
YoY
|
$1.503M
-658.74%
YoY
|
-$5.885M
-19.12%
YoY
|
$1.099M
-91.32%
YoY
|
-$6.335M
-232.25%
YoY
|
-$269.0K
-108.34%
YoY
|
-$7.276M
541.62%
YoY
|
$12.66M
-20.4%
YoY
|
$4.790M
-368.5%
YoY
|
| Depreciation, Depletion And Amortization |
$3.515M
-25.69%
YoY
|
$3.579M
-42.87%
YoY
|
$3.625M
-41.32%
YoY
|
$3.782M
-44.79%
YoY
|
$4.730M
-35.14%
YoY
|
$6.265M
-14.12%
YoY
|
$6.178M
-17.86%
YoY
|
$6.850M
-8.4%
YoY
|
$7.293M
-5.69%
YoY
|
$7.295M
-7.49%
YoY
|
$7.521M
-17.34%
YoY
|
$7.478M
-15.2%
YoY
|
$7.733M
-13.61%
YoY
|
$7.886M
-18.5%
YoY
|
$9.099M
0.57%
YoY
|
$8.818M
-18.31%
YoY
|
$8.951M
-28.96%
YoY
|
$9.676M
-7.33%
YoY
|
$9.047M
-17.0%
YoY
|
| Cash From Operating Activities |
-$6.247M
690.76%
YoY
|
$4.471M
-160.94%
YoY
|
-$6.306M
2316.09%
YoY
|
$8.892M
-567.51%
YoY
|
-$790.0K
-124.69%
YoY
|
-$7.337M
-9271.25%
YoY
|
-$261.0K
-74.51%
YoY
|
-$1.902M
-10.75%
YoY
|
$3.200M
36.81%
YoY
|
$80.00K
-104.73%
YoY
|
-$1.024M
-137.74%
YoY
|
-$2.131M
-261.2%
YoY
|
$2.339M
-298.89%
YoY
|
-$1.692M
-396.84%
YoY
|
$2.713M
-62.87%
YoY
|
$1.322M
-61.91%
YoY
|
-$1.176M
-105.63%
YoY
|
$570.0K
-96.99%
YoY
|
$7.307M
-38.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$577.0K
-57.88%
YoY
|
$758.0K
-51.19%
YoY
|
-$1.996M
-175.15%
YoY
|
$616.0K
-82.76%
YoY
|
$1.370M
-29.67%
YoY
|
$1.553M
50.78%
YoY
|
$2.656M
103.21%
YoY
|
$3.574M
136.38%
YoY
|
$1.948M
78.39%
YoY
|
$1.030M
-13.23%
YoY
|
$1.307M
-27.31%
YoY
|
$1.512M
-229.45%
YoY
|
$1.092M
-139.1%
YoY
|
$1.187M
-33.2%
YoY
|
$1.798M
-184.45%
YoY
|
-$1.168M
-52.33%
YoY
|
-$2.793M
132.75%
YoY
|
$1.777M
2.24%
YoY
|
-$2.129M
166.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.048M
47.61%
YoY
|
$3.000K
N/A
|
$580.0K
-90.12%
YoY
|
$2.557M
-34.99%
YoY
|
$710.0K
8775.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.873M
40.3%
YoY
|
$3.933M
150.83%
YoY
|
$8.000K
-99.62%
YoY
|
$20.00K
-101.19%
YoY
|
$4.186M
-1201.58%
YoY
|
$1.568M
-895.94%
YoY
|
$2.094M
191.24%
YoY
|
-$1.678M
-2197.5%
YoY
|
-$380.0K
-116.41%
YoY
|
-$197.0K
-37.46%
YoY
|
$719.0K
-52.07%
YoY
|
$80.00K
-81.4%
YoY
|
$2.316M
-37.41%
YoY
|
| Cash From Investing Activities |
$471.0K
-170.3%
YoY
|
-$755.0K
-119.55%
YoY
|
$2.576M
-19.93%
YoY
|
$1.941M
440.67%
YoY
|
-$670.0K
-65.46%
YoY
|
$3.861M
84.3%
YoY
|
$3.217M
11.74%
YoY
|
$359.0K
541.07%
YoY
|
-$1.940M
-293.61%
YoY
|
$2.095M
-47.9%
YoY
|
$2.879M
-232.19%
YoY
|
$56.00K
-104.1%
YoY
|
$1.002M
-148.31%
YoY
|
$4.021M
-66.36%
YoY
|
-$2.178M
-1264.71%
YoY
|
-$1.365M
-50.63%
YoY
|
-$2.074M
-618.5%
YoY
|
$11.95M
-2031.18%
YoY
|
$187.0K
-93.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.580M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.06M
36.16%
YoY
|
N/A
|
| Cash From Financing Activities |
$46.43M
N/A
|
-$1.080M
N/A
|
-$406.0K
-94.01%
YoY
|
-$1.372M
20.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.783M
58.04%
YoY
|
-$1.139M
N/A
|
-$517.0K
-80.54%
YoY
|
-$1.359M
708.93%
YoY
|
-$4.292M
38918.18%
YoY
|
$0.00
-100.0%
YoY
|
-$2.657M
N/A
|
-$168.0K
-99.16%
YoY
|
-$11.00K
-99.55%
YoY
|
$369.0K
-102.74%
YoY
|
$0.00
-100.0%
YoY
|
-$20.05M
34.68%
YoY
|
-$2.452M
-93.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.247M
690.76%
YoY
|
$4.471M
-160.94%
YoY
|
-$6.306M
2316.09%
YoY
|
$8.892M
-567.51%
YoY
|
-$790.0K
-124.69%
YoY
|
-$7.337M
-9271.25%
YoY
|
-$261.0K
-74.51%
YoY
|
-$1.902M
-10.75%
YoY
|
$3.200M
36.81%
YoY
|
$80.00K
-104.73%
YoY
|
-$1.024M
-137.74%
YoY
|
-$2.131M
-261.2%
YoY
|
$2.339M
-298.89%
YoY
|
-$1.692M
-396.84%
YoY
|
$2.713M
-62.87%
YoY
|
$1.322M
-61.91%
YoY
|
-$1.176M
-105.63%
YoY
|
$570.0K
-96.99%
YoY
|
$7.307M
-38.6%
YoY
|
| Cash From Investing Activities |
$471.0K
-170.3%
YoY
|
-$755.0K
-119.55%
YoY
|
$2.576M
-19.93%
YoY
|
$1.941M
440.67%
YoY
|
-$670.0K
-65.46%
YoY
|
$3.861M
84.3%
YoY
|
$3.217M
11.74%
YoY
|
$359.0K
541.07%
YoY
|
-$1.940M
-293.61%
YoY
|
$2.095M
-47.9%
YoY
|
$2.879M
-232.19%
YoY
|
$56.00K
-104.1%
YoY
|
$1.002M
-148.31%
YoY
|
$4.021M
-66.36%
YoY
|
-$2.178M
-1264.71%
YoY
|
-$1.365M
-50.63%
YoY
|
-$2.074M
-618.5%
YoY
|
$11.95M
-2031.18%
YoY
|
$187.0K
-93.55%
YoY
|
| Cash From Financing Activities |
$46.43M
N/A
|
-$1.080M
N/A
|
-$406.0K
-94.01%
YoY
|
-$1.372M
20.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.783M
58.04%
YoY
|
-$1.139M
N/A
|
-$517.0K
-80.54%
YoY
|
-$1.359M
708.93%
YoY
|
-$4.292M
38918.18%
YoY
|
$0.00
-100.0%
YoY
|
-$2.657M
N/A
|
-$168.0K
-99.16%
YoY
|
-$11.00K
-99.55%
YoY
|
$369.0K
-102.74%
YoY
|
$0.00
-100.0%
YoY
|
-$20.05M
34.68%
YoY
|
-$2.452M
-93.51%
YoY
|
| Net Change In Cash |
$40.65M
-2884.25%
YoY
|
$2.636M
-175.83%
YoY
|
-$4.136M
8.07%
YoY
|
$9.461M
-452.76%
YoY
|
-$1.460M
-296.5%
YoY
|
-$3.476M
-525.98%
YoY
|
-$3.827M
57.04%
YoY
|
-$2.682M
29.25%
YoY
|
$743.0K
8.63%
YoY
|
$816.0K
-62.24%
YoY
|
-$2.437M
-565.08%
YoY
|
-$2.075M
-736.5%
YoY
|
$684.0K
-121.05%
YoY
|
$2.161M
-128.71%
YoY
|
$524.0K
-89.61%
YoY
|
$326.0K
-102.55%
YoY
|
-$3.250M
-1.52%
YoY
|
-$7.527M
-320.8%
YoY
|
$5.042M
-121.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.247M
690.76%
YoY
|
$4.471M
-160.94%
YoY
|
-$6.306M
2316.09%
YoY
|
$8.892M
-567.51%
YoY
|
-$790.0K
-124.69%
YoY
|
-$7.337M
-9271.25%
YoY
|
-$261.0K
-74.51%
YoY
|
-$1.902M
-10.75%
YoY
|
$3.200M
36.81%
YoY
|
$80.00K
-104.73%
YoY
|
-$1.024M
-137.74%
YoY
|
-$2.131M
-261.2%
YoY
|
$2.339M
-298.89%
YoY
|
-$1.692M
-396.84%
YoY
|
$2.713M
-62.87%
YoY
|
$1.322M
-61.91%
YoY
|
-$1.176M
-105.63%
YoY
|
$570.0K
-96.99%
YoY
|
$7.307M
-38.6%
YoY
|
| Capital Expenditures |
$577.0K
-57.88%
YoY
|
$758.0K
-51.19%
YoY
|
-$1.996M
-175.15%
YoY
|
$616.0K
-82.76%
YoY
|
$1.370M
-29.67%
YoY
|
$1.553M
50.78%
YoY
|
$2.656M
103.21%
YoY
|
$3.574M
136.38%
YoY
|
$1.948M
78.39%
YoY
|
$1.030M
-13.23%
YoY
|
$1.307M
-27.31%
YoY
|
$1.512M
-229.45%
YoY
|
$1.092M
-139.1%
YoY
|
$1.187M
-33.2%
YoY
|
$1.798M
-184.45%
YoY
|
-$1.168M
-52.33%
YoY
|
-$2.793M
132.75%
YoY
|
$1.777M
2.24%
YoY
|
-$2.129M
166.13%
YoY
|
| Free Cash Flow |
-$6.824M
215.93%
YoY
|
$3.713M
-141.77%
YoY
|
-$4.310M
47.75%
YoY
|
$8.276M
-251.13%
YoY
|
-$2.160M
-272.52%
YoY
|
-$8.890M
835.79%
YoY
|
-$2.917M
25.14%
YoY
|
-$5.476M
50.32%
YoY
|
$1.252M
0.4%
YoY
|
-$950.0K
-67.0%
YoY
|
-$2.331M
-354.75%
YoY
|
-$3.643M
-246.31%
YoY
|
$1.247M
-22.88%
YoY
|
-$2.879M
138.53%
YoY
|
$915.0K
-90.3%
YoY
|
$2.490M
-57.95%
YoY
|
$1.617M
-92.68%
YoY
|
-$1.207M
-107.03%
YoY
|
$9.436M
-25.7%
YoY
|
Loading...